Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -57.28%2,205.5万 | -55.87%2,978.4万 | -63.57%3,173.5万 | -60.51%4,057.7万 | -60.51%4,057.7万 | -49.66%5,162.6万 | -41.89%6,749.8万 | 5.33%8,711.8万 | 4.96%1.03亿 | 4.96%1.03亿 |
| -现金和现金等价物 | -7.33%2,205.5万 | -6.65%2,978.4万 | 100.87%3,173.5万 | 81.53%4,057.7万 | 81.53%4,057.7万 | -4.23%2,380万 | -41.31%3,190.5万 | -28.25%1,579.9万 | -31.33%2,235.3万 | -31.33%2,235.3万 |
| -短期投资 | ---- | ---- | ---- | --0 | --0 | -64.19%2,782.6万 | -42.40%3,559.3万 | 17.52%7,131.9万 | 23.04%8,040万 | 23.04%8,040万 |
| 其他流动资产 | -65.79%96.4万 | -33.97%127.9万 | -6.67%217万 | 18.38%244.8万 | 18.38%244.8万 | 18.90%281.8万 | 7.61%193.7万 | 11.14%232.5万 | -29.54%206.8万 | -29.54%206.8万 |
| 流动资产合计 | -57.72%2,301.9万 | -55.26%3,106.3万 | -62.09%3,390.5万 | -58.95%4,302.5万 | -58.95%4,302.5万 | -48.11%5,444.4万 | -41.28%6,943.5万 | 5.48%8,944.3万 | 3.96%1.05亿 | 3.96%1.05亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -16.23%1,869.7万 | -15.71%1,951.7万 | -58.68%2,041.8万 | -39.54%2,132.8万 | -39.54%2,132.8万 | 228.24%2,232万 | 1,069.44%2,315.5万 | 1,190.39%4,940.9万 | 689.88%3,527.6万 | 689.88%3,527.6万 |
| -固定资产 | 3.70%2,314.5万 | 3.05%2,386.2万 | -50.06%2,467.5万 | -31.56%2,545.7万 | -31.56%2,545.7万 | 228.24%2,232万 | 1,069.44%2,315.5万 | 1,190.39%4,940.9万 | 330.52%3,719.7万 | 330.52%3,719.7万 |
| -累计折旧 | ---444.8万 | ---434.5万 | ---425.7万 | -114.94%-412.9万 | -114.94%-412.9万 | ---- | ---- | ---- | 53.98%-192.1万 | 53.98%-192.1万 |
| 其他非流动资产 | 0.05%199.3万 | 0.05%199.3万 | -25.50%199.3万 | -20.38%199.3万 | -20.38%199.3万 | -77.50%199.2万 | -63.40%199.2万 | -48.95%267.5万 | -46.44%250.3万 | -46.44%250.3万 |
| 非流动资产合计 | -14.90%2,069万 | -14.46%2,151万 | -56.97%2,241.1万 | -38.27%2,332.1万 | -38.27%2,332.1万 | 55.30%2,431.2万 | 238.82%2,514.7万 | 474.31%5,208.4万 | 313.38%3,777.9万 | 313.38%3,777.9万 |
| 总资产 | -44.50%4,370.9万 | -44.42%5,257.3万 | -60.21%5,631.6万 | -53.47%6,634.6万 | -53.47%6,634.6万 | -34.68%7,875.6万 | -24.74%9,458.2万 | 50.77%1.42亿 | 29.67%1.43亿 | 29.67%1.43亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -72.64%62.7万 | -86.32%68万 | -74.51%72.5万 | -62.34%117.9万 | -62.34%117.9万 | -54.65%229.2万 | 18.70%497.1万 | -28.02%284.4万 | 19.69%313.1万 | 19.69%313.1万 |
| -应付账款 | -72.64%62.7万 | -86.32%68万 | -74.51%72.5万 | -62.34%117.9万 | -62.34%117.9万 | -54.65%229.2万 | 18.70%497.1万 | -28.02%284.4万 | 19.69%313.1万 | 19.69%313.1万 |
| 应计费用 | -65.50%110.3万 | -60.41%241.3万 | -77.66%224.7万 | -74.08%211.1万 | -74.08%211.1万 | -71.07%319.7万 | -9.54%609.5万 | 48.05%1,005.7万 | 27.04%814.3万 | 27.04%814.3万 |
| 短期借款与租赁负债 | 17.01%468.4万 | 6.63%455.2万 | -5.79%424.3万 | -24.16%412.1万 | -24.16%412.1万 | 185.32%400.3万 | 152.90%426.9万 | 137.05%450.4万 | 54.81%543.4万 | 54.81%543.4万 |
| -短期租赁负债 | 17.01%468.4万 | 6.63%455.2万 | -5.79%424.3万 | -24.16%412.1万 | -24.16%412.1万 | 185.32%400.3万 | 152.90%426.9万 | 137.05%450.4万 | 54.81%543.4万 | 54.81%543.4万 |
| 递延负债 | -98.85%7,000 | -96.07%3.2万 | -83.62%21.6万 | -76.00%39.8万 | -76.00%39.8万 | -64.83%60.7万 | -45.62%81.4万 | -12.65%131.9万 | 30.04%165.8万 | 30.04%165.8万 |
| 其他流动负债 | -36.99%305.9万 | 11.48%348.6万 | --403.9万 | 291.71%482.2万 | 291.71%482.2万 | --485.5万 | --312.7万 | ---- | 86.80%123.1万 | 86.80%123.1万 |
| 流动负债总额 | -36.61%948万 | -42.09%1,116.3万 | -38.74%1,147万 | -35.55%1,263.1万 | -35.55%1,263.1万 | -22.26%1,495.4万 | 36.60%1,927.6万 | 32.29%1,872.4万 | 35.43%1,959.7万 | 35.43%1,959.7万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -14.77%2,669.5万 | -14.02%2,792.6万 | -12.72%2,911.3万 | 41.09%3,025.9万 | 41.09%3,025.9万 | 540.90%3,132.1万 | --3,247.9万 | 17,363.87%3,335.6万 | 3,115.44%2,144.7万 | 3,115.44%2,144.7万 |
| -长期租赁负债 | -14.77%2,669.5万 | -14.02%2,792.6万 | -12.72%2,911.3万 | 41.09%3,025.9万 | 41.09%3,025.9万 | 540.90%3,132.1万 | --3,247.9万 | 17,363.87%3,335.6万 | 3,115.44%2,144.7万 | 3,115.44%2,144.7万 |
| 递延负债 | 0.00%1,186.2万 | 0.10%1,186.2万 | -0.69%1,186.1万 | -2.26%1,186.2万 | -2.26%1,186.2万 | -2.88%1,186.2万 | -8.75%1,185万 | -11.09%1,194.3万 | -13.79%1,213.6万 | -13.79%1,213.6万 |
| 非流动负债总额 | -10.71%3,855.7万 | -10.24%3,978.8万 | -9.55%4,097.4万 | 25.42%4,212.1万 | 25.42%4,212.1万 | 152.52%4,318.3万 | 241.33%4,432.9万 | 232.52%4,529.9万 | 127.77%3,358.3万 | 127.77%3,358.3万 |
| 总负债 | -17.37%4,803.7万 | -19.89%5,095.1万 | -18.09%5,244.4万 | 2.96%5,475.2万 | 2.96%5,475.2万 | 60.00%5,813.7万 | 134.72%6,360.5万 | 130.49%6,402.3万 | 82.04%5,318万 | 82.04%5,318万 |
| 所有者权益 | ||||||||||
| 股本 | -96.92%2,000 | -96.92%2,000 | 8.20%6.6万 | 14.04%6.5万 | 14.04%6.5万 | 30.00%6.5万 | 30.00%6.5万 | 90.63%6.1万 | 78.13%5.7万 | 78.13%5.7万 |
| -普通股股本 | -96.92%2,000 | -96.92%2,000 | 8.20%6.6万 | 14.04%6.5万 | 14.04%6.5万 | 30.00%6.5万 | 30.00%6.5万 | 90.63%6.1万 | 78.13%5.7万 | 78.13%5.7万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -8.37%-4.27亿 | -10.17%-4.21亿 | -23.83%-4.13亿 | -30.01%-4.05亿 | -30.01%-4.05亿 | -32.95%-3.94亿 | -36.14%-3.82亿 | -26.00%-3.34亿 | -25.21%-3.11亿 | -25.21%-3.11亿 |
| 资本公积 | 1.95%4.22亿 | 2.31%4.22亿 | 1.44%4.17亿 | 3.90%4.16亿 | 3.90%4.16亿 | 8.92%4.14亿 | 8.90%4.13亿 | 24.24%4.11亿 | 21.65%4.01亿 | 21.65%4.01亿 |
| 不影响留存收益的损益 | ---- | ---- | ---- | --0 | --0 | 385.71%2万 | 85.19%-4,000 | 308.33%2.5万 | 230.00%3.3万 | 230.00%3.3万 |
| 股东权益总额 | -120.99%-432.8万 | -94.76%162.2万 | -95.00%387.2万 | -87.03%1,159.4万 | -87.03%1,159.4万 | -75.52%2,061.9万 | -68.58%3,097.7万 | 17.27%7,750.4万 | 10.73%8,942万 | 10.73%8,942万 |
| 总权益 | -120.99%-432.8万 | -94.76%162.2万 | -95.00%387.2万 | -87.03%1,159.4万 | -87.03%1,159.4万 | -75.52%2,061.9万 | -68.58%3,097.7万 | 17.27%7,750.4万 | 10.73%8,942万 | 10.73%8,942万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |