加拿大市场个股详情

Magellan Aerospace Corp (MAL)

添加自选
  • 22.480
  • 0.0000.00%
延时15分钟行情等待开盘 01/15 16:00 (美东)
12.83亿总市值28.46市盈率TTM

Magellan Aerospace Corp (MAL) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
资产
流动资产
现金及现金等价物和短期投资
134.54%7,199.6万
154.98%8,138.7万
2,407.67%5,554.5万
548.03%5,643.7万
548.03%5,643.7万
4,509.16%3,069.7万
1,657.65%3,191.9万
-83.96%221.5万
-78.73%870.9万
-78.73%870.9万
-现金和现金等价物
134.54%7,199.6万
154.98%8,138.7万
2,407.67%5,554.5万
548.03%5,643.7万
548.03%5,643.7万
4,509.16%3,069.7万
1,657.65%3,191.9万
-83.96%221.5万
-78.73%870.9万
-78.73%870.9万
应收款项
3.84%3.08亿
-8.91%2.85亿
7.94%3.08亿
3.72%2.91亿
3.72%2.91亿
6.96%2.96亿
13.27%3.13亿
6.30%2.86亿
19.32%2.8亿
19.32%2.8亿
-应收账款
11.87%2.46亿
-0.62%2.32亿
11.26%2.34亿
2.92%1.88亿
2.92%1.88亿
9.15%2.2亿
13.83%2.33亿
5.64%2.11亿
34.62%1.83亿
34.62%1.83亿
-其他应收款
-19.21%6,185.5万
-33.37%5,273.6万
-1.34%7,406.8万
5.21%1.03亿
5.21%1.03亿
1.13%7,655.9万
11.67%7,915.1万
8.21%7,507.7万
-1.56%9,786.9万
-1.56%9,786.9万
存货
2.07%2.86亿
4.01%2.87亿
8.88%2.93亿
9.92%2.84亿
9.92%2.84亿
8.36%2.8亿
12.93%2.76亿
12.15%2.69亿
14.18%2.58亿
14.18%2.58亿
其他流动资产
69.57%2,158.1万
10.73%1,245.6万
6.09%1,222.6万
12.37%1,173.3万
12.37%1,173.3万
23.62%1,272.7万
16.58%1,124.9万
11.04%1,152.4万
4.76%1,044.1万
4.76%1,044.1万
流动资产合计
10.87%6.87亿
5.37%6.65亿
17.70%6.69亿
15.25%6.43亿
15.25%6.43亿
13.42%6.2亿
18.79%6.31亿
6.69%5.69亿
8.93%5.58亿
8.93%5.58亿
非流动资产
固定资产净额
3.16%4.11亿
2.55%4.07亿
7.98%4.19亿
6.93%4.13亿
6.93%4.13亿
2.37%3.98亿
0.78%3.97亿
-4.39%3.88亿
-6.83%3.87亿
-6.83%3.87亿
-固定资产
3.16%4.11亿
2.55%4.07亿
7.98%4.19亿
9.15%10.64亿
9.15%10.64亿
2.37%3.98亿
0.78%3.97亿
-4.39%3.88亿
-0.51%9.75亿
-0.51%9.75亿
-累计折旧
----
----
----
-10.61%-6.51亿
-10.61%-6.51亿
----
----
----
-4.13%-5.88亿
-4.13%-5.88亿
投资物业
0.23%691.3万
3.87%695.6万
4.24%696.2万
3.12%683.9万
3.12%683.9万
0.01%689.7万
-4.86%669.7万
-5.24%667.9万
309.13%663.2万
309.13%663.2万
商誉及其他无形资产
-0.38%5,889.2万
0.28%5,950万
0.61%6,019万
1.07%6,019.6万
1.07%6,019.6万
-1.38%5,911.7万
-2.79%5,933.5万
-5.09%5,982.8万
-6.36%5,956.1万
-6.36%5,956.1万
-商誉
3.26%2,386.7万
3.21%2,359.7万
7.11%2,423.6万
8.07%2,394.8万
8.07%2,394.8万
3.82%2,311.4万
3.16%2,286.3万
1.04%2,262.7万
-0.10%2,215.9万
-0.10%2,215.9万
-其他无形资产
-2.72%3,502.5万
-1.56%3,590.3万
-3.35%3,595.4万
-3.09%3,624.8万
-3.09%3,624.8万
-4.46%3,600.3万
-6.19%3,647.2万
-8.47%3,720.1万
-9.71%3,740.2万
-9.71%3,740.2万
非流动递延资产
4.99%943.9万
14.33%964.8万
9.59%924.6万
3.14%863.9万
3.14%863.9万
-1.13%899万
-9.93%843.9万
-12.15%843.7万
-4.07%837.6万
-4.07%837.6万
其他非流动资产
20.43%1,502.7万
12.01%1,422.9万
2.18%1,393.5万
7.44%1,410.2万
7.44%1,410.2万
23.91%1,247.8万
43.55%1,270.3万
41.39%1,363.8万
34.69%1,312.6万
34.69%1,312.6万
非流动资产合计
3.16%5.01亿
2.75%4.98亿
6.86%5.09亿
6.09%5.03亿
6.09%5.03亿
2.25%4.85亿
0.82%4.84亿
-3.75%4.77亿
-4.88%4.74亿
-4.88%4.74亿
总资产
7.48%11.88亿
4.23%11.63亿
12.76%11.79亿
11.04%11.46亿
11.04%11.46亿
8.23%11.05亿
10.26%11.16亿
1.66%10.45亿
2.12%10.32亿
2.12%10.32亿
负债
流动负债
短期借款与资本租赁负债
17.10%4,228.1万
-9.31%4,025.5万
48.68%2,666.5万
-4.94%3,059.9万
-4.94%3,059.9万
32.11%3,610.6万
109.70%4,438.7万
75.71%1,793.5万
176.36%3,218.8万
176.36%3,218.8万
-短期借款
17.10%4,228.1万
-9.31%4,025.5万
48.68%2,666.5万
-11.92%2,411.1万
-11.92%2,411.1万
32.11%3,610.6万
109.70%4,438.7万
75.71%1,793.5万
343.79%2,737.3万
343.79%2,737.3万
-短期资本租赁负债
----
----
----
34.75%648.8万
34.75%648.8万
----
----
----
-12.12%481.5万
-12.12%481.5万
应付款项
10.69%1.54亿
-3.30%1.45亿
11.14%1.59亿
-10.60%5,898.4万
-10.60%5,898.4万
-0.69%1.39亿
8.27%1.5亿
-7.39%1.43亿
-4.82%6,597.8万
-4.82%6,597.8万
-应付账款
10.69%1.54亿
-3.30%1.45亿
11.14%1.59亿
-10.60%5,898.4万
-10.60%5,898.4万
-0.69%1.39亿
8.27%1.5亿
-7.39%1.43亿
-4.82%6,597.8万
-4.82%6,597.8万
应计费用
----
----
----
3.41%7,533.9万
3.41%7,533.9万
----
----
----
16.97%7,285.5万
16.97%7,285.5万
现行拨备
----
----
----
44.28%559.8万
44.28%559.8万
----
----
----
75.33%388万
75.33%388万
递延负债
-5.01%6,219.5万
7.89%6,960万
64.26%7,092.7万
140.41%6,722万
140.41%6,722万
148.94%6,547.3万
136.54%6,451.1万
34.98%4,317.9万
-22.54%2,796万
-22.54%2,796万
流动负债总额
7.38%2.58亿
-1.54%2.55亿
25.65%2.57亿
17.19%2.38亿
17.19%2.38亿
24.28%2.41亿
38.49%2.59亿
3.79%2.04亿
11.73%2.03亿
11.73%2.03亿
非流动负债
长期借款与租赁负债
-5.88%5,106.1万
-3.85%5,173.4万
14.11%5,345.7万
15.15%5,582.6万
15.15%5,582.6万
11.68%5,424.9万
9.97%5,380.8万
-4.94%4,684.6万
-6.22%4,848万
-6.22%4,848万
-长期借款
-2.30%2,333.7万
-2.33%2,314.4万
-0.05%2,295.2万
0.19%2,421.3万
0.19%2,421.3万
2.62%2,388.7万
2.62%2,369.6万
2.82%2,296.3万
0.97%2,416.6万
0.97%2,416.6万
-长期租赁负债
-8.69%2,772.4万
-5.05%2,859万
27.73%3,050.5万
30.02%3,161.3万
30.02%3,161.3万
20.03%3,036.2万
16.53%3,011.2万
-11.36%2,388.3万
-12.42%2,431.4万
-12.42%2,431.4万
递延负债
-5.73%3,359.7万
-10.60%3,303.4万
-5.21%3,529.5万
-3.77%3,603.1万
-3.77%3,603.1万
2.46%3,563.9万
3.78%3,694.9万
1.09%3,723.5万
-3.27%3,744.1万
-3.27%3,744.1万
其他非流动负债
206.44%1,908.2万
131.32%1,415.2万
125.52%1,376.6万
127.30%1,384万
127.30%1,384万
-0.37%622.7万
-4.82%611.8万
-9.54%610.4万
-15.47%608.9万
-15.47%608.9万
非流动负债总额
7.93%1.04亿
2.11%9,892万
13.68%1.03亿
14.88%1.06亿
14.88%1.06亿
7.26%9,611.5万
6.50%9,687.5万
-2.88%9,018.5万
-5.73%9,201万
-5.73%9,201万
负债总额
7.54%3.62亿
-0.55%3.54亿
21.99%3.59亿
16.47%3.43亿
16.47%3.43亿
18.89%3.37亿
28.02%3.56亿
1.66%2.95亿
5.63%2.95亿
5.63%2.95亿
所有者权益
股本
-0.10%2.5亿
-0.00%2.5亿
-0.07%2.5亿
-0.15%2.5亿
-0.15%2.5亿
-0.28%2.5亿
-0.38%2.5亿
-0.42%2.5亿
-0.38%2.5亿
-0.38%2.5亿
-普通股股本
-0.10%2.5亿
-0.00%2.5亿
-0.07%2.5亿
-0.15%2.5亿
-0.15%2.5亿
-0.28%2.5亿
-0.38%2.5亿
-0.42%2.5亿
-0.38%2.5亿
-0.38%2.5亿
资本公积
0.00%1,560.9万
0.00%1,560.9万
0.00%1,560.9万
0.00%1,560.9万
0.00%1,560.9万
0.00%1,560.9万
0.00%1,560.9万
0.00%1,560.9万
0.00%1,560.9万
0.00%1,560.9万
留存收益
8.53%5.02亿
7.69%4.93亿
8.54%4.9亿
7.54%4.81亿
7.54%4.81亿
3.33%4.63亿
2.78%4.58亿
1.39%4.52亿
0.90%4.47亿
0.90%4.47亿
不影响留存收益的损益
49.15%5,478万
41.40%4,744.4万
100.46%6,023.1万
150.47%5,343.1万
150.47%5,343.1万
80.08%3,672.7万
77.08%3,355.2万
31.42%3,004.7万
14.31%2,133.2万
14.31%2,133.2万
股东权益总额
7.49%8.22亿
6.49%8.06亿
9.18%8.16亿
8.91%7.99亿
8.91%7.99亿
4.16%7.65亿
3.56%7.57亿
1.67%7.47亿
0.78%7.34亿
0.78%7.34亿
非控制性权益
0.00%337.7万
0.00%337.7万
0.00%337.7万
0.00%337.7万
0.00%337.7万
0.00%337.7万
0.00%337.7万
0.00%337.7万
0.00%337.7万
0.00%337.7万
总权益
7.46%8.26亿
6.46%8.09亿
9.13%8.19亿
8.87%8.03亿
8.87%8.03亿
4.14%7.68亿
3.54%7.6亿
1.67%7.51亿
0.78%7.37亿
0.78%7.37亿
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
--
--
--
无保留意见
--
--
--
--
无保留意见
--
(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31
资产
流动资产
现金及现金等价物和短期投资 134.54%7,199.6万154.98%8,138.7万2,407.67%5,554.5万548.03%5,643.7万548.03%5,643.7万4,509.16%3,069.7万1,657.65%3,191.9万-83.96%221.5万-78.73%870.9万-78.73%870.9万
-现金和现金等价物 134.54%7,199.6万154.98%8,138.7万2,407.67%5,554.5万548.03%5,643.7万548.03%5,643.7万4,509.16%3,069.7万1,657.65%3,191.9万-83.96%221.5万-78.73%870.9万-78.73%870.9万
应收款项 3.84%3.08亿-8.91%2.85亿7.94%3.08亿3.72%2.91亿3.72%2.91亿6.96%2.96亿13.27%3.13亿6.30%2.86亿19.32%2.8亿19.32%2.8亿
-应收账款 11.87%2.46亿-0.62%2.32亿11.26%2.34亿2.92%1.88亿2.92%1.88亿9.15%2.2亿13.83%2.33亿5.64%2.11亿34.62%1.83亿34.62%1.83亿
-其他应收款 -19.21%6,185.5万-33.37%5,273.6万-1.34%7,406.8万5.21%1.03亿5.21%1.03亿1.13%7,655.9万11.67%7,915.1万8.21%7,507.7万-1.56%9,786.9万-1.56%9,786.9万
存货 2.07%2.86亿4.01%2.87亿8.88%2.93亿9.92%2.84亿9.92%2.84亿8.36%2.8亿12.93%2.76亿12.15%2.69亿14.18%2.58亿14.18%2.58亿
其他流动资产 69.57%2,158.1万10.73%1,245.6万6.09%1,222.6万12.37%1,173.3万12.37%1,173.3万23.62%1,272.7万16.58%1,124.9万11.04%1,152.4万4.76%1,044.1万4.76%1,044.1万
流动资产合计 10.87%6.87亿5.37%6.65亿17.70%6.69亿15.25%6.43亿15.25%6.43亿13.42%6.2亿18.79%6.31亿6.69%5.69亿8.93%5.58亿8.93%5.58亿
非流动资产
固定资产净额 3.16%4.11亿2.55%4.07亿7.98%4.19亿6.93%4.13亿6.93%4.13亿2.37%3.98亿0.78%3.97亿-4.39%3.88亿-6.83%3.87亿-6.83%3.87亿
-固定资产 3.16%4.11亿2.55%4.07亿7.98%4.19亿9.15%10.64亿9.15%10.64亿2.37%3.98亿0.78%3.97亿-4.39%3.88亿-0.51%9.75亿-0.51%9.75亿
-累计折旧 -------------10.61%-6.51亿-10.61%-6.51亿-------------4.13%-5.88亿-4.13%-5.88亿
投资物业 0.23%691.3万3.87%695.6万4.24%696.2万3.12%683.9万3.12%683.9万0.01%689.7万-4.86%669.7万-5.24%667.9万309.13%663.2万309.13%663.2万
商誉及其他无形资产 -0.38%5,889.2万0.28%5,950万0.61%6,019万1.07%6,019.6万1.07%6,019.6万-1.38%5,911.7万-2.79%5,933.5万-5.09%5,982.8万-6.36%5,956.1万-6.36%5,956.1万
-商誉 3.26%2,386.7万3.21%2,359.7万7.11%2,423.6万8.07%2,394.8万8.07%2,394.8万3.82%2,311.4万3.16%2,286.3万1.04%2,262.7万-0.10%2,215.9万-0.10%2,215.9万
-其他无形资产 -2.72%3,502.5万-1.56%3,590.3万-3.35%3,595.4万-3.09%3,624.8万-3.09%3,624.8万-4.46%3,600.3万-6.19%3,647.2万-8.47%3,720.1万-9.71%3,740.2万-9.71%3,740.2万
非流动递延资产 4.99%943.9万14.33%964.8万9.59%924.6万3.14%863.9万3.14%863.9万-1.13%899万-9.93%843.9万-12.15%843.7万-4.07%837.6万-4.07%837.6万
其他非流动资产 20.43%1,502.7万12.01%1,422.9万2.18%1,393.5万7.44%1,410.2万7.44%1,410.2万23.91%1,247.8万43.55%1,270.3万41.39%1,363.8万34.69%1,312.6万34.69%1,312.6万
非流动资产合计 3.16%5.01亿2.75%4.98亿6.86%5.09亿6.09%5.03亿6.09%5.03亿2.25%4.85亿0.82%4.84亿-3.75%4.77亿-4.88%4.74亿-4.88%4.74亿
总资产 7.48%11.88亿4.23%11.63亿12.76%11.79亿11.04%11.46亿11.04%11.46亿8.23%11.05亿10.26%11.16亿1.66%10.45亿2.12%10.32亿2.12%10.32亿
负债
流动负债
短期借款与资本租赁负债 17.10%4,228.1万-9.31%4,025.5万48.68%2,666.5万-4.94%3,059.9万-4.94%3,059.9万32.11%3,610.6万109.70%4,438.7万75.71%1,793.5万176.36%3,218.8万176.36%3,218.8万
-短期借款 17.10%4,228.1万-9.31%4,025.5万48.68%2,666.5万-11.92%2,411.1万-11.92%2,411.1万32.11%3,610.6万109.70%4,438.7万75.71%1,793.5万343.79%2,737.3万343.79%2,737.3万
-短期资本租赁负债 ------------34.75%648.8万34.75%648.8万-------------12.12%481.5万-12.12%481.5万
应付款项 10.69%1.54亿-3.30%1.45亿11.14%1.59亿-10.60%5,898.4万-10.60%5,898.4万-0.69%1.39亿8.27%1.5亿-7.39%1.43亿-4.82%6,597.8万-4.82%6,597.8万
-应付账款 10.69%1.54亿-3.30%1.45亿11.14%1.59亿-10.60%5,898.4万-10.60%5,898.4万-0.69%1.39亿8.27%1.5亿-7.39%1.43亿-4.82%6,597.8万-4.82%6,597.8万
应计费用 ------------3.41%7,533.9万3.41%7,533.9万------------16.97%7,285.5万16.97%7,285.5万
现行拨备 ------------44.28%559.8万44.28%559.8万------------75.33%388万75.33%388万
递延负债 -5.01%6,219.5万7.89%6,960万64.26%7,092.7万140.41%6,722万140.41%6,722万148.94%6,547.3万136.54%6,451.1万34.98%4,317.9万-22.54%2,796万-22.54%2,796万
流动负债总额 7.38%2.58亿-1.54%2.55亿25.65%2.57亿17.19%2.38亿17.19%2.38亿24.28%2.41亿38.49%2.59亿3.79%2.04亿11.73%2.03亿11.73%2.03亿
非流动负债
长期借款与租赁负债 -5.88%5,106.1万-3.85%5,173.4万14.11%5,345.7万15.15%5,582.6万15.15%5,582.6万11.68%5,424.9万9.97%5,380.8万-4.94%4,684.6万-6.22%4,848万-6.22%4,848万
-长期借款 -2.30%2,333.7万-2.33%2,314.4万-0.05%2,295.2万0.19%2,421.3万0.19%2,421.3万2.62%2,388.7万2.62%2,369.6万2.82%2,296.3万0.97%2,416.6万0.97%2,416.6万
-长期租赁负债 -8.69%2,772.4万-5.05%2,859万27.73%3,050.5万30.02%3,161.3万30.02%3,161.3万20.03%3,036.2万16.53%3,011.2万-11.36%2,388.3万-12.42%2,431.4万-12.42%2,431.4万
递延负债 -5.73%3,359.7万-10.60%3,303.4万-5.21%3,529.5万-3.77%3,603.1万-3.77%3,603.1万2.46%3,563.9万3.78%3,694.9万1.09%3,723.5万-3.27%3,744.1万-3.27%3,744.1万
其他非流动负债 206.44%1,908.2万131.32%1,415.2万125.52%1,376.6万127.30%1,384万127.30%1,384万-0.37%622.7万-4.82%611.8万-9.54%610.4万-15.47%608.9万-15.47%608.9万
非流动负债总额 7.93%1.04亿2.11%9,892万13.68%1.03亿14.88%1.06亿14.88%1.06亿7.26%9,611.5万6.50%9,687.5万-2.88%9,018.5万-5.73%9,201万-5.73%9,201万
负债总额 7.54%3.62亿-0.55%3.54亿21.99%3.59亿16.47%3.43亿16.47%3.43亿18.89%3.37亿28.02%3.56亿1.66%2.95亿5.63%2.95亿5.63%2.95亿
所有者权益
股本 -0.10%2.5亿-0.00%2.5亿-0.07%2.5亿-0.15%2.5亿-0.15%2.5亿-0.28%2.5亿-0.38%2.5亿-0.42%2.5亿-0.38%2.5亿-0.38%2.5亿
-普通股股本 -0.10%2.5亿-0.00%2.5亿-0.07%2.5亿-0.15%2.5亿-0.15%2.5亿-0.28%2.5亿-0.38%2.5亿-0.42%2.5亿-0.38%2.5亿-0.38%2.5亿
资本公积 0.00%1,560.9万0.00%1,560.9万0.00%1,560.9万0.00%1,560.9万0.00%1,560.9万0.00%1,560.9万0.00%1,560.9万0.00%1,560.9万0.00%1,560.9万0.00%1,560.9万
留存收益 8.53%5.02亿7.69%4.93亿8.54%4.9亿7.54%4.81亿7.54%4.81亿3.33%4.63亿2.78%4.58亿1.39%4.52亿0.90%4.47亿0.90%4.47亿
不影响留存收益的损益 49.15%5,478万41.40%4,744.4万100.46%6,023.1万150.47%5,343.1万150.47%5,343.1万80.08%3,672.7万77.08%3,355.2万31.42%3,004.7万14.31%2,133.2万14.31%2,133.2万
股东权益总额 7.49%8.22亿6.49%8.06亿9.18%8.16亿8.91%7.99亿8.91%7.99亿4.16%7.65亿3.56%7.57亿1.67%7.47亿0.78%7.34亿0.78%7.34亿
非控制性权益 0.00%337.7万0.00%337.7万0.00%337.7万0.00%337.7万0.00%337.7万0.00%337.7万0.00%337.7万0.00%337.7万0.00%337.7万0.00%337.7万
总权益 7.46%8.26亿6.46%8.09亿9.13%8.19亿8.87%8.03亿8.87%8.03亿4.14%7.68亿3.54%7.6亿1.67%7.51亿0.78%7.37亿0.78%7.37亿
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 ------无保留意见--------无保留意见--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开