Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 36.57%2,780.5万 | 16.18%1,995.7万 | 9.97%1,853.6万 | 3.80%1,831.7万 | 3.80%1,831.7万 | 59.66%2,036万 | -4.57%1,717.7万 | 0.83%1,685.5万 | -13.87%1,764.6万 | -13.87%1,764.6万 |
| -现金和现金等价物 | 36.57%2,780.5万 | 16.18%1,995.7万 | 9.97%1,853.6万 | 3.80%1,831.7万 | 3.80%1,831.7万 | 59.66%2,036万 | -4.57%1,717.7万 | 0.83%1,685.5万 | -13.87%1,764.6万 | -13.87%1,764.6万 |
| 应收款项 | 21.29%1.75亿 | 6.58%1.6亿 | -8.70%1.28亿 | -4.19%1.27亿 | -4.19%1.27亿 | 5.68%1.44亿 | 26.26%1.5亿 | 16.59%1.4亿 | 7.43%1.33亿 | 7.43%1.33亿 |
| -应收账款 | 21.29%1.75亿 | 6.58%1.6亿 | -8.70%1.28亿 | -4.19%1.27亿 | -4.19%1.27亿 | 5.68%1.44亿 | 26.26%1.5亿 | 16.59%1.4亿 | 7.43%1.33亿 | 7.43%1.33亿 |
| 存货 | 1.96%1,479.5万 | 1.16%1,511.8万 | -6.22%1,414.1万 | -5.22%1,448.5万 | -5.22%1,448.5万 | -8.05%1,451万 | -6.99%1,494.4万 | 2.14%1,507.9万 | 12.74%1,528.3万 | 12.74%1,528.3万 |
| 其他流动资产 | 40.12%2,011.1万 | 61.71%1,840.9万 | 3.23%1,510.4万 | -15.04%1,238.7万 | -15.04%1,238.7万 | -21.39%1,435.3万 | -36.72%1,138.4万 | 4.45%1,463.2万 | 43.21%1,458万 | 43.21%1,458万 |
| 流动资产合计 | 22.85%2.37亿 | 10.26%2.13亿 | -5.88%1.76亿 | -4.37%1.72亿 | -4.37%1.72亿 | 5.55%1.93亿 | 13.25%1.93亿 | 12.69%1.87亿 | 7.43%1.8亿 | 7.43%1.8亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 9.78%8,765.8万 | 9.04%8,590.9万 | 3.88%8,279.6万 | -0.10%8,089.2万 | -0.10%8,089.2万 | 0.11%7,985.2万 | -3.09%7,878.5万 | 1.12%7,970.2万 | 4.40%8,097.2万 | 4.40%8,097.2万 |
| -固定资产 | 7.47%3.49亿 | 6.41%3.45亿 | 3.06%3.31亿 | 0.73%3.22亿 | 0.73%3.22亿 | 4.27%3.25亿 | 4.46%3.24亿 | 5.80%3.21亿 | 7.78%3.2亿 | 7.78%3.2亿 |
| -累计折旧 | -6.72%-2.62亿 | -5.56%-2.59亿 | -2.79%-2.48亿 | -1.01%-2.41亿 | -1.01%-2.41亿 | -5.70%-2.45亿 | -7.13%-2.45亿 | -7.43%-2.42亿 | -8.98%-2.39亿 | -8.98%-2.39亿 |
| 商誉及其他无形资产 | -2.29%2.22亿 | -0.88%2.25亿 | -3.36%2.21亿 | -4.41%2.21亿 | -4.41%2.21亿 | -1.14%2.27亿 | -8.49%2.27亿 | -7.65%2.28亿 | -6.96%2.31亿 | -6.96%2.31亿 |
| -商誉 | -1.16%1.84亿 | 0.07%1.85亿 | -2.26%1.82亿 | -3.16%1.81亿 | -3.16%1.81亿 | 0.19%1.86亿 | -8.23%1.85亿 | -7.12%1.86亿 | -6.15%1.87亿 | -6.15%1.87亿 |
| -其他无形资产 | -7.36%3,845万 | -5.13%3,957.1万 | -8.14%3,918.7万 | -9.74%3,970.8万 | -9.74%3,970.8万 | -6.67%4,150.4万 | -9.61%4,171.2万 | -9.92%4,266万 | -10.24%4,399.4万 | -10.24%4,399.4万 |
| 非流动递延资产 | -10.19%506.6万 | 83.02%669.3万 | 139.93%635.1万 | 170.60%626.7万 | 170.60%626.7万 | 153.07%564.1万 | 299.67%365.7万 | 711.96%264.7万 | 197.30%231.6万 | 197.30%231.6万 |
| 其他非流动资产 | -3.57%4,385.9万 | -11.21%4,043.8万 | -7.81%4,095.2万 | 6.22%4,225.9万 | 6.22%4,225.9万 | 9.45%4,548.5万 | 13.36%4,554.2万 | 15.54%4,442.2万 | -0.62%3,978.4万 | -0.62%3,978.4万 |
| 非流动资产合计 | 0.11%3.59亿 | 0.86%3.58亿 | -1.22%3.51亿 | -1.09%3.51亿 | -1.09%3.51亿 | 1.36%3.58亿 | -4.17%3.55亿 | -2.67%3.55亿 | -3.43%3.54亿 | -3.43%3.54亿 |
| 总资产 | 8.08%5.96亿 | 4.18%5.71亿 | -2.83%5.27亿 | -2.19%5.23亿 | -2.19%5.23亿 | 2.79%5.52亿 | 1.33%5.48亿 | 2.13%5.42亿 | -0.02%5.35亿 | -0.02%5.35亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 32.19%1,881.9万 | 36.13%1,926.6万 | -12.95%1,395.8万 | -29.50%1,278.4万 | -29.50%1,278.4万 | -9.05%1,423.6万 | -21.35%1,415.3万 | 14.76%1,603.5万 | 27.18%1,813.3万 | 27.18%1,813.3万 |
| -应付账款 | 38.45%1,837.5万 | 32.55%1,823.8万 | -14.36%1,338.5万 | -34.66%1,112.8万 | -34.66%1,112.8万 | -9.27%1,327.2万 | -19.13%1,375.9万 | 14.58%1,562.9万 | 35.91%1,703.2万 | 35.91%1,703.2万 |
| -应付税费 | -53.94%44.4万 | 160.91%102.8万 | 41.13%57.3万 | 50.41%165.6万 | 50.41%165.6万 | -5.95%96.4万 | -59.80%39.4万 | 21.92%40.6万 | -36.21%110.1万 | -36.21%110.1万 |
| 应计费用 | 5.20%6,290.1万 | 7.61%6,340.6万 | -1.36%5,764.5万 | -2.11%5,840.6万 | -2.11%5,840.6万 | 4.64%5,979.1万 | 11.39%5,892万 | 13.82%5,844万 | 12.94%5,966.6万 | 12.94%5,966.6万 |
| 短期借款与租赁负债 | 12.59%3,049.8万 | 14.99%2,998.3万 | 17.42%2,948.9万 | 14.30%2,828.3万 | 14.30%2,828.3万 | 10.87%2,708.8万 | 11.71%2,607.4万 | 12.42%2,511.4万 | 12.47%2,474.5万 | 12.47%2,474.5万 |
| -短期借款 | 21.70%1,303.5万 | 30.42%1,306.9万 | 30.75%1,237.4万 | 30.24%1,159.1万 | 30.24%1,159.1万 | 27.48%1,071.1万 | 32.73%1,002.1万 | 28.38%946.4万 | 19.87%890万 | 19.87%890万 |
| -短期租赁负债 | 6.63%1,746.3万 | 5.36%1,691.4万 | 9.36%1,711.5万 | 5.35%1,669.2万 | 5.35%1,669.2万 | 2.16%1,637.7万 | 1.66%1,605.3万 | 4.56%1,565万 | 8.70%1,584.5万 | 8.70%1,584.5万 |
| 递延负债 | 16.82%814.8万 | 18.26%981.1万 | 8.88%1,006.5万 | 13.45%809.6万 | 13.45%809.6万 | -7.28%697.5万 | -10.38%829.6万 | -0.14%924.4万 | -5.12%713.6万 | -5.12%713.6万 |
| 流动负债总额 | 9.23%1.26亿 | 12.18%1.28亿 | 2.33%1.18亿 | -1.37%1.15亿 | -1.37%1.15亿 | 3.60%1.15亿 | 4.41%1.15亿 | 11.29%1.15亿 | 12.34%1.17亿 | 12.34%1.17亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 7.22%2.04亿 | -4.15%1.92亿 | -12.36%1.75亿 | -10.14%1.73亿 | -10.14%1.73亿 | -3.89%1.9亿 | 6.36%2.01亿 | 3.61%2亿 | -0.57%1.93亿 | -0.57%1.93亿 |
| -长期借款 | 5.72%1.89亿 | -7.04%1.76亿 | -15.59%1.6亿 | -12.92%1.58亿 | -12.92%1.58亿 | -3.49%1.79亿 | 7.71%1.9亿 | 3.84%1.89亿 | -1.27%1.81亿 | -1.27%1.81亿 |
| -长期租赁负债 | 31.21%1,463.5万 | 46.30%1,589.4万 | 42.33%1,587.1万 | 34.64%1,516.2万 | 34.64%1,516.2万 | -9.87%1,115.4万 | -12.68%1,086.4万 | -0.17%1,115.1万 | 12.11%1,126.1万 | 12.11%1,126.1万 |
| 递延负债 | -23.83%288万 | -13.81%221.6万 | -22.05%209.3万 | -22.69%197.3万 | -22.69%197.3万 | -55.74%378.1万 | -74.55%257.1万 | -65.90%268.5万 | -59.38%255.2万 | -59.38%255.2万 |
| 其他非流动负债 | -3.13%3,588.9万 | -13.73%3,191.9万 | -11.39%3,277.2万 | 4.90%3,402.7万 | 4.90%3,402.7万 | 11.05%3,705万 | 15.47%3,700万 | 21.53%3,698.3万 | 0.51%3,243.8万 | 0.51%3,243.8万 |
| 非流动负债总额 | 5.05%2.43亿 | -5.73%2.26亿 | -12.32%2.1亿 | -8.14%2.09亿 | -8.14%2.09亿 | -3.66%2.31亿 | 4.08%2.4亿 | 3.60%2.4亿 | -2.01%2.28亿 | -2.01%2.28亿 |
| 总负债 | 6.44%3.68亿 | 0.05%3.55亿 | -7.58%3.28亿 | -5.85%3.24亿 | -5.85%3.24亿 | -1.36%3.46亿 | 4.19%3.55亿 | 5.97%3.55亿 | 2.41%3.44亿 | 2.41%3.44亿 |
| 所有者权益 | ||||||||||
| 股本 | 24.68%48万 | 20.78%46.5万 | 23.78%40.6万 | 31.80%40.2万 | 31.80%40.2万 | 27.48%38.5万 | 27.48%38.5万 | 8.61%32.8万 | 2.35%30.5万 | 2.35%30.5万 |
| -普通股股本 | 24.68%48万 | 20.78%46.5万 | 23.78%40.6万 | 31.80%40.2万 | 31.80%40.2万 | 27.48%38.5万 | 27.48%38.5万 | 8.61%32.8万 | 2.35%30.5万 | 2.35%30.5万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 119.47%295.5万 | 52.95%-1,015.3万 | 52.88%-1,317万 | 65.50%-998.4万 | 65.50%-998.4万 | 42.59%-1,517.7万 | -33.71%-2,157.8万 | -69.63%-2,794.7万 | -151.91%-2,894.2万 | -151.91%-2,894.2万 |
| 资本公积 | 2.11%2.55亿 | 2.15%2.54亿 | 1.74%2.52亿 | 1.48%2.51亿 | 1.48%2.51亿 | 1.60%2.5亿 | 1.41%2.49亿 | 1.31%2.47亿 | 1.70%2.47亿 | 1.70%2.47亿 |
| 不影响留存收益的损益 | -4.36%-3,132.8万 | 17.08%-2,834.3万 | -23.45%-4,020万 | -50.63%-4,268.2万 | -50.63%-4,268.2万 | 12.89%-3,002万 | -17.72%-3,418.1万 | -1.39%-3,256.5万 | 15.14%-2,833.6万 | 15.14%-2,833.6万 |
| 股东权益总额 | 10.82%2.27亿 | 11.75%2.16亿 | 6.16%1.99亿 | 4.40%1.99亿 | 4.40%1.99亿 | 10.64%2.05亿 | -3.52%1.93亿 | -4.44%1.87亿 | -4.16%1.9亿 | -4.16%1.9亿 |
| 非控制性权益 | 24.48%42.2万 | 0.93%32.7万 | 5.00%33.6万 | 5.14%32.7万 | 5.14%32.7万 | 10.78%33.9万 | -6.36%32.4万 | 4.23%32万 | 4.01%31.1万 | 4.01%31.1万 |
| 总权益 | 10.84%2.28亿 | 11.73%2.16亿 | 6.15%1.99亿 | 4.41%1.99亿 | 4.41%1.99亿 | 10.64%2.06亿 | -3.52%1.93亿 | -4.43%1.87亿 | -4.15%1.91亿 | -4.15%1.91亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |