Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -44.67%504.6万 | 5.18%702.8万 | 18.69%945.5万 | 13.75%952.2万 | 13.75%952.2万 | -4.23%912万 | -33.39%668.2万 | -31.38%796.6万 | -23.42%837.1万 | -23.42%837.1万 |
| -现金和现金等价物 | -19.75%492.6万 | 75.09%653.6万 | 46.59%788.2万 | 19.91%683.5万 | 19.91%683.5万 | -9.35%613.8万 | -48.48%373.3万 | -37.86%537.7万 | -32.93%570万 | -32.93%570万 |
| -短期投资 | -95.98%12万 | -83.32%49.2万 | -39.24%157.3万 | 0.60%268.7万 | 0.60%268.7万 | 8.36%298.2万 | 5.89%294.9万 | -12.42%258.9万 | 9.83%267.1万 | 9.83%267.1万 |
| 应收款项 | 57.24%241.2万 | 36.42%182.4万 | 111.49%265万 | 330.19%501.6万 | 330.19%501.6万 | 76.52%153.4万 | 7.13%133.7万 | 36.49%125.3万 | 30.72%116.6万 | 30.72%116.6万 |
| -应收账款 | 57.24%241.2万 | 36.42%182.4万 | 111.49%265万 | 330.19%501.6万 | 330.19%501.6万 | 76.52%153.4万 | 7.13%133.7万 | 36.49%125.3万 | 30.72%116.6万 | 30.72%116.6万 |
| 其他流动资产 | 33.96%106.5万 | 47.05%94.7万 | 8.07%37.5万 | 8.57%50.7万 | 8.57%50.7万 | 7.58%79.5万 | 29.58%64.4万 | 2.06%34.7万 | 26.90%46.7万 | 26.90%46.7万 |
| 流动资产合计 | -11.60%1,012.1万 | 31.57%1,139.8万 | 31.32%1,256.2万 | 51.21%1,512.7万 | 51.21%1,512.7万 | -19.72%1,144.9万 | -41.59%866.3万 | -39.83%956.6万 | -34.27%1,000.4万 | -34.27%1,000.4万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 2.75%1,753万 | 7.45%1,753.4万 | 8.25%1,735万 | 8.36%1,740.1万 | 8.36%1,740.1万 | 6.31%1,706.1万 | 4.84%1,631.9万 | 2.57%1,602.7万 | 1.14%1,605.9万 | 1.14%1,605.9万 |
| -固定资产 | -10.33%4,824.7万 | -9.30%4,796.1万 | -9.53%4,742.1万 | 3.95%5,434万 | 3.95%5,434万 | 3.32%5,380.7万 | 2.87%5,287.8万 | 2.32%5,241.4万 | 2.05%5,227.4万 | 2.05%5,227.4万 |
| -累计折旧 | 16.41%-3,071.7万 | 16.77%-3,042.7万 | 17.36%-3,007.1万 | -2.00%-3,693.9万 | -2.00%-3,693.9万 | -1.99%-3,674.6万 | -2.02%-3,655.9万 | -2.21%-3,638.7万 | -2.46%-3,621.5万 | -2.46%-3,621.5万 |
| 投资和预付款 | --0 | -97.80%4.2万 | -98.10%4.2万 | -53.28%96.8万 | -53.28%96.8万 | 424.32%174.6万 | 595.26%190.5万 | 3,717.24%221.4万 | 276.04%207.2万 | 276.04%207.2万 |
| 非流动递延资产 | 11.81%1,556万 | 7.18%1,432.3万 | 15.51%1,485.4万 | 12.45%1,441万 | 12.45%1,441万 | 45.20%1,391.7万 | 39.42%1,336.3万 | 34.43%1,286万 | 33.96%1,281.5万 | 33.96%1,281.5万 |
| 其他非流动资产 | 50.77%262.8万 | 44.84%244.2万 | 74.64%242.4万 | 75.41%223.3万 | 75.41%223.3万 | 43.22%174.3万 | 40.73%168.6万 | 17.63%138.8万 | 6.88%127.3万 | 6.88%127.3万 |
| 非流动资产合计 | 3.63%3,571.8万 | 3.21%3,434.1万 | 6.71%3,467万 | 8.67%3,501.2万 | 8.67%3,501.2万 | 26.79%3,446.7万 | 24.98%3,327.3万 | 22.93%3,248.9万 | 18.51%3,221.9万 | 18.51%3,221.9万 |
| 总资产 | -0.17%4,583.9万 | 9.07%4,573.9万 | 12.31%4,723.2万 | 18.75%5,013.9万 | 18.75%5,013.9万 | 10.79%4,591.6万 | 1.16%4,193.6万 | -0.64%4,205.5万 | -0.43%4,222.3万 | -0.43%4,222.3万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -9.73%207万 | 78.63%234万 | 74.72%246万 | 101.13%232.1万 | 101.13%232.1万 | 103.10%229.3万 | 185.40%131万 | 116.62%140.8万 | 95.93%115.4万 | 95.93%115.4万 |
| -应付账款 | -9.73%207万 | 78.63%234万 | 74.72%246万 | 101.13%232.1万 | 101.13%232.1万 | 103.10%229.3万 | 185.40%131万 | 116.62%140.8万 | 95.93%115.4万 | 95.93%115.4万 |
| 应计费用 | -7.45%58.4万 | -19.72%34.6万 | 7.37%23.3万 | 80.88%90.8万 | 80.88%90.8万 | -19.41%63.1万 | -41.44%43.1万 | -75.97%21.7万 | -42.23%50.2万 | -42.23%50.2万 |
| 短期借款与租赁负债 | 3,529.41%308.5万 | --308.5万 | --308.5万 | --308.5万 | --308.5万 | --8.5万 | ---- | ---- | ---- | ---- |
| -短期借款 | 3,529.41%308.5万 | --308.5万 | --308.5万 | --308.5万 | --308.5万 | --8.5万 | ---- | ---- | ---- | ---- |
| 递延负债 | 194.46%90.4万 | 99.03%102.1万 | 565.26%204.9万 | 1,749.31%401.3万 | 1,749.31%401.3万 | 6.23%30.7万 | 14.77%51.3万 | -39.13%30.8万 | -4.41%21.7万 | -4.41%21.7万 |
| 其他流动负债 | 2.92%56.4万 | 13.15%58.5万 | 17.05%55.6万 | 56.99%73万 | 56.99%73万 | 17.34%54.8万 | 5.94%51.7万 | -0.63%47.5万 | -3.13%46.5万 | -3.13%46.5万 |
| 流动负债总额 | 83.40%734.7万 | 406.25%1,474.7万 | 517.76%1,575.3万 | 351.49%1,119.7万 | 351.49%1,119.7万 | 42.56%400.6万 | 28.21%291.3万 | -4.82%255万 | 7.50%248万 | 7.50%248万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -96.14%12.3万 | --14.4万 | --15.6万 | --16.8万 | --16.8万 | --318.9万 | ---- | ---- | ---- | ---- |
| -长期借款 | -96.14%12.3万 | --14.4万 | --15.6万 | --16.8万 | --16.8万 | --318.9万 | ---- | ---- | ---- | ---- |
| 递延负债 | -10.58%113.3万 | -10.31%116.6万 | -9.98%120万 | -9.80%123.3万 | -9.80%123.3万 | -9.50%126.7万 | -9.28%130万 | -9.13%133.3万 | -8.87%136.7万 | -8.87%136.7万 |
| 员工福利 | -2.29%145.1万 | -4.52%143.8万 | -5.30%144.7万 | 52.77%236.8万 | 52.77%236.8万 | -43.60%148.5万 | -42.65%150.6万 | -41.66%152.8万 | -40.66%155万 | -40.66%155万 |
| 其他非流动负债 | 4.24%206.3万 | -2.40%195万 | -6.22%196万 | -6.13%199.2万 | -6.13%199.2万 | -8.59%197.9万 | -7.80%199.8万 | -3.91%209万 | -4.20%212.2万 | -4.20%212.2万 |
| 非流动负债总额 | -39.77%477万 | -2.21%469.8万 | -3.80%476.3万 | 14.33%576.1万 | 14.33%576.1万 | 27.78%792万 | -22.84%480.4万 | -20.92%495.1万 | -20.36%503.9万 | -20.36%503.9万 |
| 总负债 | 1.60%1,211.7万 | 151.98%1,944.5万 | 173.51%2,051.6万 | 125.54%1,695.8万 | 125.54%1,695.8万 | 32.39%1,192.6万 | -9.19%771.7万 | -16.10%750.1万 | -12.91%751.9万 | -12.91%751.9万 |
| 所有者权益 | ||||||||||
| 股本 | 1.82%8,731.8万 | 1.97%8,705.2万 | 1.88%8,679.9万 | 1.41%8,587.7万 | 1.41%8,587.7万 | 1.40%8,575.8万 | 1.12%8,536.9万 | 1.08%8,520.1万 | 1.54%8,468万 | 1.54%8,468万 |
| -普通股股本 | 1.82%8,731.8万 | 1.97%8,705.2万 | 1.88%8,679.9万 | 1.41%8,587.7万 | 1.41%8,587.7万 | 1.40%8,575.8万 | 1.12%8,536.9万 | 1.08%8,520.1万 | 1.54%8,468万 | 1.54%8,468万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -19.13%-7,040.7万 | -24.24%-7,064.7万 | -26.65%-6,964.8万 | -13.78%-6,100.8万 | -13.78%-6,100.8万 | -9.02%-5,910.1万 | -7.25%-5,686.4万 | -5.96%-5,499.2万 | -6.09%-5,361.7万 | -6.09%-5,361.7万 |
| 资本公积 | 21.38%1,702.5万 | 33.87%1,670万 | 46.55%1,637.6万 | 44.26%1,520.2万 | 44.26%1,520.2万 | 38.90%1,402.6万 | 29.18%1,247.5万 | 21.67%1,117.4万 | 14.74%1,053.8万 | 14.74%1,053.8万 |
| 不影响留存收益的损益 | 96.80%-21.4万 | -0.74%-681.1万 | 0.26%-681.1万 | 0.10%-689万 | 0.10%-689万 | 16.55%-669.3万 | 16.56%-676.1万 | 16.57%-682.9万 | 16.57%-689.7万 | 16.57%-689.7万 |
| 股东权益总额 | -0.79%3,372.2万 | -23.16%2,629.4万 | -22.68%2,671.6万 | -4.39%3,318.1万 | -4.39%3,318.1万 | 4.78%3,399万 | 3.83%3,421.9万 | 3.50%3,455.4万 | 2.76%3,470.4万 | 2.76%3,470.4万 |
| 总权益 | -0.79%3,372.2万 | -23.16%2,629.4万 | -22.68%2,671.6万 | -4.39%3,318.1万 | -4.39%3,318.1万 | 4.78%3,399万 | 3.83%3,421.9万 | 3.50%3,455.4万 | 2.76%3,470.4万 | 2.76%3,470.4万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |