Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -19.55%1,249.5万 | -21.97%1,135.4万 | -14.59%1,491.1万 | -5.13%1,575.3万 | -5.13%1,575.3万 | -2.54%1,553.1万 | -3.01%1,455.1万 | -2.91%1,745.8万 | -5.01%1,660.4万 | -5.01%1,660.4万 |
| -现金和现金等价物 | 89.80%518.9万 | -13.22%275.1万 | -29.78%333.1万 | 50.51%445.2万 | 50.51%445.2万 | 6.13%273.4万 | -48.24%317万 | -30.59%474.4万 | -43.82%295.8万 | -43.82%295.8万 |
| -短期投资 | -42.91%730.6万 | -24.41%860.3万 | -8.92%1,158万 | -17.18%1,130.1万 | -17.18%1,130.1万 | -4.21%1,279.7万 | 28.21%1,138.1万 | 14.07%1,271.4万 | 11.72%1,364.6万 | 11.72%1,364.6万 |
| 应收款项 | 12.36%245.5万 | 50.76%317.2万 | 18.10%303.4万 | 4.43%275.6万 | 4.43%275.6万 | 22.62%218.5万 | -15.02%210.4万 | -10.71%256.9万 | 3.82%263.9万 | 3.82%263.9万 |
| -应收账款 | -7.37%202.4万 | 20.77%254.1万 | -6.03%241.4万 | 8.85%249.8万 | 8.85%249.8万 | 22.62%218.5万 | -15.02%210.4万 | -10.71%256.9万 | -2.63%229.5万 | -2.63%229.5万 |
| -应收利息 | ---- | ---- | ---- | -25.00%25.8万 | -25.00%25.8万 | ---- | ---- | ---- | 85.95%34.4万 | 85.95%34.4万 |
| -其他应收款 | --43.1万 | --63.1万 | --62万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 预付费用 | 33.70%36.5万 | 17.14%41万 | -17.39%32.3万 | -36.82%17.5万 | -36.82%17.5万 | -37.81%27.3万 | 26.81%35万 | 53.94%39.1万 | 63.91%27.7万 | 63.91%27.7万 |
| 其他流动资产 | ---- | ---- | ---- | 21.13%23.5万 | 21.13%23.5万 | -10.95%36.6万 | 62.43%58.8万 | 53.32%62.4万 | 79.63%19.4万 | 79.63%19.4万 |
| 流动资产合计 | -16.56%1,531.5万 | -15.10%1,493.6万 | -13.18%1,826.8万 | -4.03%1,891.9万 | -4.03%1,891.9万 | -1.15%1,835.5万 | -2.89%1,759.3万 | -2.22%2,104.2万 | -2.88%1,971.4万 | -2.88%1,971.4万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 55.56%105万 | 55.02%112.7万 | 19.63%97.5万 | 12.25%101.7万 | 12.25%101.7万 | -30.48%67.5万 | -30.89%72.7万 | -28.26%81.5万 | -22.63%90.6万 | -22.63%90.6万 |
| -固定资产 | 55.56%105万 | 55.02%112.7万 | 19.63%97.5万 | -1.91%307.9万 | -1.91%307.9万 | -30.48%67.5万 | -30.89%72.7万 | -28.26%81.5万 | -6.05%313.9万 | -6.05%313.9万 |
| -累计折旧 | ---- | ---- | ---- | 7.66%-206.2万 | 7.66%-206.2万 | ---- | ---- | ---- | -2.90%-223.3万 | -2.90%-223.3万 |
| 商誉及其他无形资产 | 40.99%1,138.9万 | 44.13%1,151.6万 | 37.95%1,110.1万 | -3.36%786.4万 | -3.36%786.4万 | 0.29%807.8万 | -1.95%799万 | -1.66%804.7万 | -0.27%813.7万 | -0.27%813.7万 |
| -商誉 | 26.06%996.1万 | 24.82%972.6万 | 20.15%939.2万 | -1.82%772.9万 | -1.82%772.9万 | 1.69%790.2万 | -0.46%779.2万 | -0.19%781.7万 | 1.12%787.2万 | 1.12%787.2万 |
| -其他无形资产 | 711.36%142.8万 | 804.04%179万 | 643.04%170.9万 | -49.06%13.5万 | -49.06%13.5万 | -38.03%17.6万 | -38.32%19.8万 | -34.47%23万 | -29.14%26.5万 | -29.14%26.5万 |
| 长期应收款 | ---- | -95.54%2万 | -94.44%3.6万 | -37.25%44.8万 | -37.25%44.8万 | -41.51%44.8万 | 361.86%44.8万 | 700.00%64.8万 | 1,131.03%71.4万 | 1,131.03%71.4万 |
| 非流动递延资产 | 36.61%15.3万 | 52.38%16万 | 17.92%12.5万 | 5.88%10.8万 | 5.88%10.8万 | -20.57%11.2万 | -28.57%10.5万 | -27.40%10.6万 | -28.67%10.2万 | -28.67%10.2万 |
| 确认的养老福利金 | -32.97%146.2万 | -35.59%135.4万 | 12.68%235.5万 | 14.38%234.6万 | 14.38%234.6万 | 14.43%218.1万 | 8.97%210.2万 | 10.17%209万 | 7.16%205.1万 | 7.16%205.1万 |
| 非流动资产合计 | 22.27%1,405.4万 | 24.67%1,417.7万 | 24.65%1,459.2万 | -1.07%1,178.3万 | -1.07%1,178.3万 | -2.91%1,149.4万 | -0.02%1,137.2万 | 2.30%1,170.6万 | 4.06%1,191万 | 4.06%1,191万 |
| 总资产 | -1.61%2,936.9万 | 0.51%2,911.3万 | 0.34%3,286万 | -2.92%3,070.2万 | -2.92%3,070.2万 | -1.84%2,984.9万 | -1.78%2,896.5万 | -0.65%3,274.8万 | -0.37%3,162.5万 | -0.37%3,162.5万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 241.51%199.1万 | 222.39%228.9万 | 545.96%711.2万 | -22.24%76.9万 | -22.24%76.9万 | -25.45%58.3万 | -32.83%71万 | 8.47%110.1万 | 5.55%98.9万 | 5.55%98.9万 |
| -应付账款 | 14.41%66.7万 | 8.03%76.7万 | -33.42%73.3万 | -22.24%76.9万 | -22.24%76.9万 | -25.45%58.3万 | -32.83%71万 | 8.47%110.1万 | 5.55%98.9万 | 5.55%98.9万 |
| -其他应付款 | --132.4万 | --152.2万 | --637.9万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 应计费用 | ---- | ---- | ---- | -21.00%127.5万 | -21.00%127.5万 | ---- | ---- | ---- | -5.11%161.4万 | -5.11%161.4万 |
| 短期借款与租赁负债 | 136.36%31.2万 | 107.53%30.3万 | 1.08%18.7万 | -13.76%18.8万 | -13.76%18.8万 | -47.83%13.2万 | -47.10%14.6万 | -32.73%18.5万 | -19.56%21.8万 | -19.56%21.8万 |
| -短期租赁负债 | 136.36%31.2万 | 107.53%30.3万 | 1.08%18.7万 | -13.76%18.8万 | -13.76%18.8万 | -47.83%13.2万 | -47.10%14.6万 | -32.73%18.5万 | -19.56%21.8万 | -19.56%21.8万 |
| 递延负债 | 43.11%203.5万 | 5.40%201万 | -8.38%128万 | -44.03%84.9万 | -44.03%84.9万 | -37.60%142.2万 | -24.62%190.7万 | -18.54%139.7万 | -23.62%151.7万 | -23.62%151.7万 |
| 其他流动负债 | ---- | ---- | ---- | 43.70%19.4万 | 43.70%19.4万 | 5.76%179.8万 | 9.14%148万 | -4.68%650.4万 | -51.26%13.5万 | -51.26%13.5万 |
| 流动负债总额 | 10.24%433.8万 | 8.46%460.2万 | -6.62%857.9万 | -26.78%327.5万 | -26.78%327.5万 | -21.52%393.5万 | -18.70%424.3万 | -6.52%918.7万 | -13.52%447.3万 | -13.52%447.3万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 98.47%64.9万 | 109.22%72.6万 | 58.01%60.2万 | 50.24%63.7万 | 50.24%63.7万 | -21.96%32.7万 | -27.41%34.7万 | -30.60%38.1万 | -31.06%42.4万 | -31.06%42.4万 |
| -长期租赁负债 | 98.47%64.9万 | 109.22%72.6万 | 58.01%60.2万 | 50.24%63.7万 | 50.24%63.7万 | -21.96%32.7万 | -27.41%34.7万 | -30.60%38.1万 | -31.06%42.4万 | -31.06%42.4万 |
| 递延负债 | 356.52%73.5万 | 463.22%98万 | 462.94%80.5万 | -17.78%14.8万 | -17.78%14.8万 | -3.59%16.1万 | -11.22%17.4万 | -36.44%14.3万 | -17.81%18万 | -17.81%18万 |
| 员工福利 | -32.97%146.2万 | -35.59%135.4万 | 12.46%235.5万 | 13.88%234.6万 | 13.88%234.6万 | 14.25%218.1万 | 8.57%210.2万 | 9.86%209.4万 | 6.74%206万 | 6.74%206万 |
| 非流动负债总额 | 6.63%284.6万 | 16.66%306万 | 43.70%376.2万 | 17.53%313.1万 | 17.53%313.1万 | 6.97%266.9万 | 0.50%262.3万 | -2.31%261.8万 | -3.62%266.4万 | -3.62%266.4万 |
| 总负债 | 8.78%718.4万 | 11.59%766.2万 | 4.54%1,234.1万 | -10.24%640.6万 | -10.24%640.6万 | -12.05%660.4万 | -12.30%686.6万 | -5.62%1,180.5万 | -10.07%713.7万 | -10.07%713.7万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 |
| -普通股股本 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 |
| 留存收益 | -57.30%-442万 | -36.43%-510.1万 | -14.71%-558.4万 | -17.84%-157.2万 | -17.84%-157.2万 | -1.48%-281万 | 6.92%-373.9万 | 5.57%-486.8万 | 19.74%-133.4万 | 19.74%-133.4万 |
| 资本公积 | 0.42%2,797.4万 | 0.44%2,793.6万 | 0.44%2,789.6万 | 0.46%2,790.4万 | 0.46%2,790.4万 | 0.52%2,785.6万 | 0.60%2,781.4万 | 0.71%2,777.5万 | 0.83%2,777.6万 | 0.83%2,777.6万 |
| 减:库存股 | -10.93%79.9万 | -11.89%80.8万 | -13.39%81.5万 | -12.31%88.3万 | -12.31%88.3万 | -11.28%89.7万 | -9.66%91.7万 | -8.02%94.1万 | -4.82%100.7万 | -4.82%100.7万 |
| 不影响留存收益的损益 | 34.86%-62.4万 | 43.40%-63万 | 4.18%-103.2万 | -20.58%-120.7万 | -20.58%-120.7万 | 12.03%-95.8万 | -10.42%-111.3万 | -7.49%-107.7万 | 6.71%-100.1万 | 6.71%-100.1万 |
| 股东权益总额 | -4.56%2,218.5万 | -2.93%2,145.1万 | -2.02%2,051.9万 | -0.78%2,429.6万 | -0.78%2,429.6万 | 1.52%2,324.5万 | 2.02%2,209.9万 | 2.39%2,094.3万 | 2.86%2,448.8万 | 2.86%2,448.8万 |
| 总权益 | -4.56%2,218.5万 | -2.93%2,145.1万 | -2.02%2,051.9万 | -0.78%2,429.6万 | -0.78%2,429.6万 | 1.52%2,324.5万 | 2.02%2,209.9万 | 2.39%2,094.3万 | 2.86%2,448.8万 | 2.86%2,448.8万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |