Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
特斯拉
TSLA
5
博通
AVGO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 121.25%1,900.38万 | 121.25%1,900.38万 | -29.38%683.32万 | 2.43%858.93万 | 2.43%858.93万 | -8.19%967.63万 | -34.84%838.53万 | --838.53万 | 580.21%1,053.97万 | 349.77%1,286.95万 |
| -现金和现金等价物 | 121.25%1,900.38万 | 121.25%1,900.38万 | -29.38%683.32万 | 2.43%858.93万 | 2.43%858.93万 | -8.19%967.63万 | -34.84%838.53万 | --838.53万 | 580.21%1,053.97万 | 349.77%1,286.95万 |
| 应收款项 | -63.33%34.81万 | -63.33%34.81万 | 49.46%66.3万 | -2.90%94.92万 | -2.90%94.92万 | -5.61%44.36万 | 73.47%97.76万 | --97.76万 | 50.38%46.99万 | 11.77%56.35万 |
| -应收账款 | -92.27%5.82万 | -92.27%5.82万 | 85.43%34.71万 | 13.29%75.26万 | 13.29%75.26万 | -26.72%18.72万 | 379.30%66.43万 | --66.43万 | 10.21%25.54万 | -43.58%13.86万 |
| -其他应收款 | 47.41%28.99万 | 47.41%28.99万 | 23.20%31.59万 | -37.23%19.66万 | -37.23%19.66万 | 19.53%25.64万 | -26.28%31.33万 | --31.33万 | 165.71%21.45万 | 64.34%42.49万 |
| 存货 | -17.12%74万 | -17.12%74万 | 36.95%97.15万 | -4.48%89.29万 | -4.48%89.29万 | -1.25%70.93万 | 63.84%93.48万 | --93.48万 | 48.42%71.83万 | 60.30%57.05万 |
| 受限制现金 | 11.78%10.85万 | 11.78%10.85万 | 78.83%10.37万 | 63.41%9.71万 | 63.41%9.71万 | -0.50%5.8万 | 47.74%5.94万 | --5.94万 | --5.83万 | 12.91%4.02万 |
| 流动资产合计 | 91.86%2,020.04万 | 91.86%2,020.04万 | -21.27%857.13万 | 1.66%1,052.85万 | 1.66%1,052.85万 | -7.63%1,088.72万 | -26.25%1,035.71万 | --1,035.71万 | 315.14%1,178.63万 | 273.79%1,404.38万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 70.25%53.51万 | 70.25%53.51万 | 46.97%61.12万 | -41.89%31.43万 | -41.89%31.43万 | 28.22%41.59万 | 41.29%54.08万 | --54.08万 | -23.58%32.43万 | -30.77%38.28万 |
| -固定资产 | 49.27%88.82万 | 49.27%88.82万 | 46.97%61.12万 | -25.44%59.5万 | -25.44%59.5万 | 28.22%41.59万 | 27.59%79.81万 | --79.81万 | -23.58%32.43万 | -19.82%62.55万 |
| -累计折旧 | -25.77%-35.31万 | -25.77%-35.31万 | ---- | -9.14%-28.07万 | -9.14%-28.07万 | ---- | -5.99%-25.72万 | ---25.72万 | ---- | -6.82%-24.27万 |
| 非流动资产合计 | 70.25%53.51万 | 70.25%53.51万 | 46.97%61.12万 | -41.89%31.43万 | -41.89%31.43万 | 28.22%41.59万 | 41.29%54.08万 | --54.08万 | -23.58%32.43万 | -30.77%38.28万 |
| 总资产 | 91.24%2,073.55万 | 91.24%2,073.55万 | -18.76%918.25万 | -0.51%1,084.28万 | -0.51%1,084.28万 | -6.67%1,130.31万 | -24.46%1,089.79万 | --1,089.79万 | 271.09%1,211.06万 | 234.72%1,442.66万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 75.06%215.96万 | 75.06%215.96万 | -1.44%102.94万 | -13.12%123.37万 | -13.12%123.37万 | -19.67%104.44万 | 29.74%142万 | --142万 | -0.41%130.01万 | 31.12%109.45万 |
| -应付账款 | -6.70%25.6万 | -6.70%25.6万 | -46.86%18.55万 | -45.28%27.44万 | -45.28%27.44万 | -11.43%34.9万 | 146.27%50.14万 | --50.14万 | 3.88%39.4万 | 30.77%20.36万 |
| -其他应付款 | 98.44%190.36万 | 98.44%190.36万 | 21.35%84.39万 | 4.43%95.93万 | 4.43%95.93万 | -23.25%69.55万 | 3.11%91.86万 | --91.86万 | -2.17%90.61万 | 31.20%89.09万 |
| 短期借款与租赁负债 | 0.75%21.29万 | 0.75%21.29万 | -1.16%20.54万 | -5.56%21.13万 | -5.56%21.13万 | 30.12%20.78万 | -1.50%22.37万 | --22.37万 | -23.59%15.97万 | 2.58%22.71万 |
| -短期租赁负债 | 0.75%21.29万 | 0.75%21.29万 | -1.16%20.54万 | -5.56%21.13万 | -5.56%21.13万 | 30.12%20.78万 | -1.50%22.37万 | --22.37万 | -23.59%15.97万 | 2.58%22.71万 |
| 其他流动负债 | ---- | ---- | ---- | ---- | ---- | 165.64%155.56万 | ---- | ---- | --58.56万 | --74.66万 |
| 流动负债总额 | 64.19%237.24万 | 64.19%237.24万 | -56.02%123.48万 | -12.09%144.49万 | -12.09%144.49万 | 37.27%280.79万 | -20.53%164.37万 | --164.37万 | 35.06%204.55万 | 95.84%206.83万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 1,299.41%22.43万 | 1,299.41%22.43万 | 176.63%31.96万 | -93.00%1.6万 | -93.00%1.6万 | 58.60%11.55万 | 252.96%22.91万 | --22.91万 | -44.78%7.28万 | -73.37%6.49万 |
| -长期租赁负债 | 1,299.41%22.43万 | 1,299.41%22.43万 | 176.63%31.96万 | -93.00%1.6万 | -93.00%1.6万 | 58.60%11.55万 | 252.96%22.91万 | --22.91万 | -44.78%7.28万 | -73.37%6.49万 |
| 递延负债 | -88.58%1,424 | -88.58%1,424 | 10.00%1.46万 | 173.42%1.25万 | 173.42%1.25万 | 10.11%1.32万 | 10.17%4,560 | --4,560 | 228.86%1.2万 | 10.33%4,138.9444 |
| 员工福利 | 16.71%23.41万 | 16.71%23.41万 | 8.27%22.02万 | -0.77%20.06万 | -0.77%20.06万 | 49.37%20.34万 | 45.92%20.22万 | --20.22万 | -74.70%13.62万 | -76.64%13.85万 |
| 衍生品负债 | ---- | ---- | --262.38万 | 377.87%514.09万 | 377.87%514.09万 | ---- | --107.58万 | --107.58万 | ---- | ---- |
| 其他非流动负债 | 76.62%907.97万 | 76.62%907.97万 | --262.38万 | 377.87%514.09万 | 377.87%514.09万 | ---- | --107.58万 | --107.58万 | ---- | ---- |
| 非流动负债总额 | 77.64%953.96万 | 77.64%953.96万 | 856.79%317.81万 | 255.25%537万 | 255.25%537万 | 50.28%33.22万 | 628.22%151.16万 | --151.16万 | -67.19%22.1万 | -75.31%20.76万 |
| 总负债 | 74.79%1,191.2万 | 74.79%1,191.2万 | 40.53%441.29万 | 115.98%681.49万 | 115.98%681.49万 | 38.54%314.01万 | 38.64%315.53万 | --315.53万 | 3.58%226.65万 | 19.99%227.58万 |
| 所有者权益 | ||||||||||
| 股本 | 72.65%6,014.51万 | 72.65%6,014.51万 | 6.43%3,499.31万 | 12.25%3,483.72万 | 12.25%3,483.72万 | 19.25%3,287.83万 | 9.57%3,103.51万 | --3,103.51万 | 51.22%2,757.06万 | 47.43%2,832.55万 |
| -普通股股本 | 72.65%6,014.51万 | 72.65%6,014.51万 | 6.43%3,499.31万 | 12.25%3,483.72万 | 12.25%3,483.72万 | 19.25%3,287.83万 | 9.57%3,103.51万 | --3,103.51万 | 51.22%2,757.06万 | 47.43%2,832.55万 |
| 留存收益 | -78.06%-5,411.64万 | -78.06%-5,411.64万 | -26.73%-3,046.01万 | -35.79%-3,039.14万 | -35.79%-3,039.14万 | -38.60%-2,403.49万 | -36.78%-2,238.1万 | ---2,238.1万 | 3.21%-1,734.15万 | 6.41%-1,636.31万 |
| 不影响留存收益的损益 | 768.67%279.48万 | 768.67%279.48万 | 134.78%23.66万 | 54.15%-41.8万 | 54.15%-41.8万 | -76.70%-68.04万 | -583.71%-91.15万 | ---91.15万 | -150.72%-38.5万 | -72.44%18.84万 |
| 股东权益总额 | 119.06%882.35万 | 119.06%882.35万 | -41.57%476.96万 | -47.98%402.78万 | -47.98%402.78万 | -17.08%816.3万 | -36.28%774.26万 | --774.26万 | 815.54%984.41万 | 403.49%1,215.08万 |
| 总权益 | 119.06%882.35万 | 119.06%882.35万 | -41.57%476.96万 | -47.98%402.78万 | -47.98%402.78万 | -17.08%816.3万 | -36.28%774.26万 | --774.26万 | 815.54%984.41万 | 403.49%1,215.08万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | 无保留意见 | -- | -- | 无保留意见 | -- | -- | -- |