Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -14.90%5,355.3万 | 83.61%5,739.3万 | 24.91%6,081万 | -19.57%2.04亿 | 48.01%6,098.6万 | 19.82%6,292.7万 | -51.18%3,125.8万 | -49.13%4,868.4万 | -51.95%2.53亿 | -55.81%4,120.5万 |
| 营业收入 | -15.12%5,282.3万 | 83.43%5,678.3万 | 23.19%5,962.7万 | -20.16%2.02亿 | 47.56%6,053.3万 | 18.60%6,223.2万 | -51.63%3,095.7万 | -49.40%4,840.3万 | -51.06%2.53亿 | -55.46%4,102.4万 |
| 主营业务成本 | -7.36%7,097.4万 | 19.33%7,120.8万 | 30.08%7,021.5万 | 82.35%2.71亿 | 90.43%8,038.1万 | 96.60%7,661万 | 70.95%5,967.3万 | 66.92%5,397.9万 | 34.23%1.48亿 | 40.10%4,221万 |
| 毛利 | -27.32%-1,742.1万 | 51.38%-1,381.5万 | -77.62%-940.5万 | -163.59%-6,678.8万 | -1,829.85%-1,939.5万 | -201.00%-1,368.3万 | -197.59%-2,841.5万 | -108.36%-529.5万 | -74.81%1.05亿 | -101.59%-100.5万 |
| 营业费用 | 98.88%4,818.9万 | 23.63%2,930.6万 | -5.62%2,439.7万 | -4.39%9,695.4万 | -15.49%2,317万 | 2.03%2,423万 | -3.30%2,370.4万 | 0.46%2,585万 | 23.71%1.01亿 | 49.36%2,741.8万 |
| 销售和管理费用 | 31.96%2,840.5万 | 27.97%2,742.9万 | 13.63%2,416.6万 | 5.12%8,329.9万 | -10.94%1,907.3万 | 10.04%2,152.5万 | 13.62%2,143.4万 | 9.61%2,126.7万 | 4.47%7,924.5万 | 8.67%2,141.6万 |
| 研发费用 | 827.65%1,902.6万 | 32.34%249.6万 | -88.73%47.4万 | -37.67%930.7万 | -78.23%116.4万 | -28.61%205.1万 | -39.18%188.6万 | 16.48%420.6万 | 251.42%1,493.2万 | 372.34%534.6万 |
| 其他营业费用 | 15.90%75.8万 | -261.20%-61.9万 | -164.46%-24.3万 | -39.89%434.8万 | 347.10%293.3万 | -50.23%65.4万 | -84.92%38.4万 | -86.12%37.7万 | 287.26%723.4万 | 7.01%65.6万 |
| 营业利润 | -73.05%-6,561万 | 17.26%-4,312.1万 | -8.53%-3,380.2万 | -4,634.53%-1.64亿 | -49.76%-4,256.5万 | -271.70%-3,791.3万 | -1,232.04%-5,211.9万 | -182.76%-3,114.5万 | -98.92%361.1万 | -163.50%-2,842.3万 |
| 净非营业利息收入(费用) | -28.89%-856.6万 | 19.73%-541.4万 | -166.54%-761.5万 | -337.95%-2,301万 | -510.84%-676.2万 | -376.07%-664.6万 | -384.55%-674.5万 | -110.23%-285.7万 | 9.19%-525.4万 | 16.83%-110.7万 |
| 利息费用 | 28.89%856.6万 | -19.73%541.4万 | 166.54%761.5万 | 337.95%2,301万 | 510.84%676.2万 | 376.07%664.6万 | 384.55%674.5万 | 110.23%285.7万 | -9.19%525.4万 | -16.83%110.7万 |
| 其他净收入(费用) | 62.43%1,574.4万 | -45.75%581.1万 | -75.29%1,424.2万 | 169.04%9,340.5万 | 73.18%1,536.6万 | 36.14%969.3万 | 10.42%1,071.1万 | 538.69%5,763.5万 | 189.90%3,471.8万 | 142.43%887.3万 |
| 特殊收入(费用) | 13.15%-141.3万 | 44.57%-76.1万 | -102.17%-97.6万 | 321.41%4,722.7万 | 200.85%524.9万 | 77.82%-162.7万 | 66.68%-137.3万 | 1,063.33%4,497.8万 | -182.48%-2,133万 | 28.63%-520.5万 |
| -减:其他特殊费用 | -13.15%141.3万 | -44.57%76.1万 | 102.17%97.6万 | -321.41%-4,722.7万 | -200.85%-524.9万 | -77.82%162.7万 | -66.68%137.3万 | -1,063.33%-4,497.8万 | 182.48%2,133万 | --520.5万 |
| 其他非经营收入(费用) | 51.56%1,715.7万 | -45.61%657.2万 | 20.23%1,521.8万 | -17.61%4,617.8万 | -28.14%1,011.7万 | -21.69%1,132万 | -12.57%1,208.4万 | -7.57%1,265.7万 | 187.03%5,604.8万 | 28.53%1,407.8万 |
| 税前利润 | -67.59%-5,843.2万 | 11.27%-4,272.4万 | -214.99%-2,717.5万 | -382.23%-9,334.7万 | -64.40%-3,396.1万 | -678.95%-3,486.6万 | -472.93%-4,815.3万 | -47.83%2,363.3万 | -90.30%3,307.5万 | -143.87%-2,065.7万 |
| 所得税 | -78.10%-1,665.2万 | 15.93%-1,185.2万 | -163.37%-452.7万 | -418.46%-2,792.3万 | -164.19%-1,161.9万 | -4,575.00%-935万 | -355.54%-1,409.8万 | -8.98%714.4万 | -83.19%876.8万 | 77.92%-439.8万 |
| 除税后利润 | -63.74%-4,178万 | 9.35%-3,087.2万 | -237.35%-2,264.8万 | -369.16%-6,542.4万 | -37.41%-2,234.2万 | -496.73%-2,551.6万 | -560.51%-3,405.5万 | -55.97%1,648.9万 | -91.59%2,430.7万 | -124.26%-1,625.9万 |
| 持续经营利润 | -63.74%-4,178万 | 9.35%-3,087.2万 | -237.35%-2,264.8万 | -369.16%-6,542.4万 | -37.41%-2,234.2万 | -496.73%-2,551.6万 | -560.51%-3,405.5万 | -55.97%1,648.9万 | -91.59%2,430.7万 | -124.26%-1,625.9万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -63.74%-4,178万 | 9.35%-3,087.2万 | -237.35%-2,264.8万 | -369.16%-6,542.4万 | -37.41%-2,234.2万 | -496.73%-2,551.6万 | -560.51%-3,405.5万 | -55.97%1,648.9万 | -91.59%2,430.7万 | -124.26%-1,625.9万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -63.74%-4,178万 | 9.35%-3,087.2万 | -237.35%-2,264.8万 | -369.16%-6,542.4万 | -37.41%-2,234.2万 | -496.73%-2,551.6万 | -560.51%-3,405.5万 | -55.97%1,648.9万 | -91.59%2,430.7万 | -124.26%-1,625.9万 |
| 基本每股收益 | -50.00%-0.24 | 9.52%-0.19 | -255.56%-0.14 | -378.57%-0.39 | -55.56%-0.14 | -700.00%-0.16 | -625.00%-0.21 | -57.14%0.09 | -91.46%0.14 | -123.68%-0.09 |
| 稀释每股收益 | -50.00%-0.24 | 9.52%-0.19 | -75.00%-0.14 | -507.14%-0.57 | -55.56%-0.14 | -700.00%-0.16 | -625.00%-0.21 | -140.00%-0.08 | -90.79%0.14 | -125.00%-0.09 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |