Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -4.32%2,186.5万 | 148.12%1,002.8万 | 16.10%4,547.7万 | 198.23%910.9万 | -35.92%3,435.7万 | 49.36%2,285.2万 | -1.81%-2,084.1万 | 280.07%3,917.2万 | -2,744.48%-927.3万 | 1,298.37%5,361.5万 |
| 持续经营净收入 | 27.25%-214.9万 | 116.82%304.2万 | 60.46%-1,947万 | -153.96%-72.2万 | 104.85%229.1万 | -50.87%-295.4万 | -1,182.62%-1,808.5万 | -1,070.53%-4,924.4万 | -8.29%133.8万 | -4,701.75%-4,721.4万 |
| 持续经营损益 | -88.10%68.7万 | -178.77%-667.2万 | 466.75%1,811.4万 | 146.50%174万 | 199.72%213.3万 | 11.15%577.1万 | 299.29%847万 | 35.73%-493.9万 | 31.09%-374.2万 | 51.58%-213.9万 |
| 折旧和摊销 | -8.77%237.3万 | -10.26%244.9万 | -10.49%1,040万 | -8.54%253.8万 | -12.02%253.2万 | -11.32%260.1万 | -10.02%272.9万 | -6.63%1,161.9万 | -11.11%277.5万 | -7.40%287.8万 |
| 递延税费 | 90.29%-14.2万 | 81.79%-33.9万 | -106.11%-180.5万 | 1,166.24%167.4万 | -100.52%-15.4万 | 15.92%-146.3万 | -216.74%-186.2万 | 667.77%2,956.4万 | 97.10%-15.7万 | 1,971.15%2,986.6万 |
| 其他非现金项目 | 9.89%727.7万 | 0.66%700.2万 | -2.71%2,677万 | -2.14%662.7万 | -5.47%656.5万 | -7.06%662.2万 | 4.23%695.6万 | 26.50%2,751.6万 | 23.53%677.2万 | 24.24%694.5万 |
| 营运资金变化 | 40.36%935.8万 | 104.79%111.5万 | -473.00%-896.7万 | 63.68%-853.3万 | -72.74%1,616.6万 | 560.11%666.7万 | 27.17%-2,326.7万 | 103.72%240.4万 | -274.29%-2,349.4万 | 429.16%5,929.4万 |
| -应收款项(增)减 | 68.90%-1,268万 | -108.05%-150.5万 | -626.16%-2,612.4万 | -50.48%-2,056.8万 | -75.03%1,652.5万 | -111.94%-4,077万 | 166.02%1,868.9万 | 108.75%496.5万 | 72.58%-1,366.8万 | 1,158.17%6,618万 |
| -存货(增)减 | -141.12%-829.4万 | 11.20%-804.6万 | 137.27%2,133.8万 | 135.46%379.2万 | 121.68%643.7万 | 431.25%2,017万 | 15.96%-906.1万 | -743.85%-5,725.1万 | -135.91%-1,069.3万 | -649.96%-2,968.7万 |
| -预付费用(增)减 | -92.42%12.8万 | 158.85%72.5万 | -172.87%-225.9万 | 43.19%-125.9万 | -143.41%-145.6万 | 493.47%168.8万 | -151.53%-123.2万 | 206.68%310万 | -122.64%-221.6万 | 134.73%335.4万 |
| -应付款项及应计费用(减)增 | 60.34%2,622.8万 | 108.31%246.2万 | -135.71%-1,695.6万 | -63.53%326.1万 | -131.37%-693.3万 | -19.00%1,635.8万 | -690.03%-2,964.2万 | 298.21%4,748.6万 | 1,356.35%894.2万 | 221.33%2,210万 |
| -其他流动资产变化 | 90.83%-5.1万 | 150.19%39.4万 | -151.08%-150.9万 | 44.02%-11.7万 | -116.35%-5.1万 | 22.78%-55.6万 | -5,006.25%-78.5万 | -238.16%-60.1万 | -272.73%-20.9万 | -18.75%31.2万 |
| -其他流动负债变化 | 26.37%-257.2万 | 31.61%-227.4万 | -28.91%-1,283.8万 | 0.63%-472.3万 | 17.55%-129.7万 | -24.62%-349.3万 | -300.60%-332.5万 | -24.15%-995.9万 | -2,088.70%-475.3万 | -750.00%-157.3万 |
| -其他营运资本变化 | -50.27%659.9万 | 348.01%935.9万 | 100.36%2,938.1万 | 1,335.34%1,108.1万 | 311.28%294.1万 | 73.85%1,327万 | -77.59%208.9万 | -17.24%1,466.4万 | -129.71%-89.7万 | 2.38%-139.2万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -4.32%2,186.5万 | 148.12%1,002.8万 | 16.10%4,547.7万 | 198.23%910.9万 | -35.92%3,435.7万 | 49.36%2,285.2万 | -1.81%-2,084.1万 | 280.07%3,917.2万 | -2,744.48%-927.3万 | 1,298.37%5,361.5万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -100.43%-93.6万 | -57.42%-80.6万 | -832.99%-446.9万 | -4,738.98%-285.5万 | -103.53%-63.5万 | -1,039.02%-46.7万 | -664.18%-51.2万 | 88.57%-47.9万 | 82.44%-5.9万 | 69.94%-31.2万 |
| 固定资产交易的净现金流 | -84.20%-102.6万 | -64.69%-80.7万 | -352.90%-452.9万 | -431.97%-286.2万 | -111.60%-62万 | -331.78%-55.7万 | -1,125.00%-49万 | 76.20%-100万 | 9.43%-53.8万 | 69.57%-29.3万 |
| 投资产品交易的净现金流 | 0.00%9万 | 104.55%1,000 | -88.48%6万 | -98.54%7,000 | 21.05%-1.5万 | 2.27%9万 | 18.52%-2.2万 | 5,110.00%52.1万 | 85.66%47.9万 | 74.67%-1.9万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -100.43%-93.6万 | -57.42%-80.6万 | -832.99%-446.9万 | -4,738.98%-285.5万 | -103.53%-63.5万 | -1,039.02%-46.7万 | -664.18%-51.2万 | 88.57%-47.9万 | 82.44%-5.9万 | 69.94%-31.2万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 10.08%-1,756.3万 | -144.69%-677.8万 | -22.55%-4,465.5万 | -170.13%-785.9万 | 37.21%-3,243.1万 | -24.68%-1,953.1万 | -22.91%1,516.6万 | -354.68%-3,643.9万 | 1,999.49%1,120.7万 | -605.97%-5,165.4万 |
| 债务发行/偿还的净现金流 | 23.89%-1,486.5万 | -128.10%-431.6万 | -20.91%-3,891.8万 | -135.13%-441.4万 | 39.89%-3,033.5万 | -33.25%-1,953.1万 | -24.59%1,536.2万 | -300.50%-3,218.7万 | 1,674.44%1,256.3万 | -583.22%-5,046.3万 |
| 普通股发行/偿还的净现金流 | ---138.9万 | ---196.6万 | ---483.2万 | ---273.6万 | ---209.6万 | --0 | --0 | --0 | --0 | ---- |
| 职工行使股票期权收到的现金 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 其他融资活动的净现金流额 | ---141万 | -153.06%-49.6万 | 78.72%-90.5万 | 47.71%-70.9万 | --0 | --0 | 71.88%-19.6万 | -58.36%-425.2万 | -1.19%-135.6万 | -235.49%-119.1万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 10.08%-1,756.3万 | -144.69%-677.8万 | -22.55%-4,465.5万 | -170.13%-785.9万 | 37.21%-3,243.1万 | -24.68%-1,953.1万 | -22.91%1,516.6万 | -354.68%-3,643.9万 | 1,999.49%1,120.7万 | -605.97%-5,165.4万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 65.70%1,247.9万 | -32.52%942.9万 | 20.51%1,397.4万 | -11.07%1,081万 | 1.17%1,041.3万 | -30.83%753.1万 | 20.51%1,397.4万 | -49.62%1,159.6万 | -3.37%1,215.5万 | 35.24%1,029.3万 |
| 当期现金流变化 | 17.94%336.6万 | 139.50%244.4万 | -261.80%-364.7万 | -185.60%-160.5万 | -21.71%129.1万 | 802.96%285.4万 | -616.09%-618.7万 | 119.37%225.4万 | 249.76%187.5万 | -64.89%164.9万 |
| 利率变动影响 | -582.14%-13.5万 | 336.72%60.6万 | -824.19%-89.8万 | 500.00%22.4万 | -519.72%-89.4万 | 114.89%2.8万 | -265.16%-25.6万 | -42.86%12.4万 | -120.82%-5.6万 | -21.40%21.3万 |
| 期末现金流 | 50.87%1,571万 | 65.70%1,247.9万 | -32.52%942.9万 | -32.52%942.9万 | -11.07%1,081万 | 1.17%1,041.3万 | -30.83%753.1万 | 20.51%1,397.4万 | 20.51%1,397.4万 | -3.37%1,215.5万 |
| 自由现金流 | -6.53%2,083.9万 | 143.23%922.1万 | 7.14%4,089.9万 | 163.67%624.7万 | -36.82%3,368.8万 | 46.96%2,229.5万 | -4.00%-2,133.1万 | 247.07%3,817.2万 | -966.41%-981.1万 | 1,080.72%5,332.2万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |