澳洲市场个股详情

MyState Ltd (MYS)

添加自选
  • 4.610
  • +0.050+1.10%
延时20分钟行情休市中 01/16 16:00 (悉尼)
7.82亿总市值19.53市盈率(静)

MyState Ltd (MYS) 利润表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/06/30
(FY)2024/06/30
(FY)2023/06/30
(FY)2022/06/30
(FY)2021/06/30
(FY)2020/06/30
(FY)2019/06/30
(FY)2018/06/30
(FY)2017/06/30
(FY)2016/06/30
营业总收入
23.00%1.85亿
-5.30%1.51亿
14.92%1.59亿
-0.13%1.38亿
7.50%1.39亿
7.01%1.29亿
-4.69%1.2亿
2.51%1.26亿
0.71%1.23亿
3.57%1.22亿
净利息收入
25.73%1.57亿
-6.08%1.25亿
20.27%1.33亿
-1.52%1.1亿
12.49%1.12亿
11.34%9,952.2万
-1.59%8,938.3万
3.06%9,082.9万
-0.88%8,813.2万
6.56%8,891万
-利息收入总计
27.07%6.09亿
35.68%4.79亿
120.95%3.53亿
-2.79%1.6亿
-12.74%1.64亿
-6.81%1.88亿
7.35%2.02亿
3.32%1.88亿
-0.62%1.82亿
4.63%1.83亿
-利息费用总计
27.55%4.52亿
60.81%3.54亿
345.17%2.2亿
-5.50%4,950.4万
-41.01%5,238.5万
-21.21%8,880.8万
15.69%1.13亿
3.56%9,743.5万
-0.37%9,408.8万
2.87%9,444.1万
非利息收入总计
9.93%2,858.5万
-1.41%2,600.4万
-6.10%2,637.5万
5.72%2,808.9万
-9.43%2,656.9万
-5.47%2,933.5万
-12.60%3,103.1万
1.11%3,550.4万
4.93%3,511.3万
-3.61%3,346.2万
-手续费和佣金收入
9.93%2,858.5万
-1.41%2,600.4万
-6.10%2,637.5万
5.72%2,808.9万
-9.43%2,656.9万
-5.47%2,933.5万
-12.60%3,103.1万
1.16%3,550.4万
5.36%3,509.8万
-2.80%3,331.4万
-其他非利息收入
----
----
----
----
----
----
----
----
-89.86%1.5万
-66.67%14.8万
信贷损失准备金
60.13%-48万
52.64%-120.4万
-433.60%-254.2万
-23.42%76.2万
120.22%99.5万
-2,548.26%-492.1万
144.18%20.1万
-113.62%-45.5万
82.56%-21.3万
-102.82%-122.1万
非利息费用
24.38%1.35亿
-1.29%1.08亿
14.14%1.1亿
11.63%9,612.9万
6.57%8,611.3万
7.68%8,080.7万
-4.22%7,504.3万
-6.11%7,834.9万
10.97%8,344.6万
0.37%7,519.9万
设备占用费
31.48%544.6万
-5.69%414.2万
226.06%439.2万
-14.80%134.7万
17.46%158.1万
18.07%134.6万
-6.02%114万
-82.50%121.3万
462.50%693万
-9.74%123.2万
销售和管理费用
21.98%8,803万
-5.02%7,217万
7.33%7,598.7万
16.13%7,080万
4.94%6,096.5万
-1.78%5,809.6万
-5.07%5,914.7万
3.01%6,230.6万
-1.86%6,048.5万
-0.71%6,162.9万
-管理费用
24.43%8,220万
0.47%6,606.1万
8.68%6,575.4万
10.87%6,050.3万
3.26%5,457.1万
-3.14%5,284.6万
-6.80%5,455.8万
2.80%5,853.8万
-1.09%5,694.3万
-1.71%5,757.3万
-销售费用
-4.57%583万
-40.30%610.9万
-0.62%1,023.3万
61.04%1,029.7万
21.79%639.4万
14.40%525万
21.79%458.9万
6.38%376.8万
-12.67%354.2万
16.12%405.6万
折旧摊销与损耗
6.15%773.7万
3.05%728.9万
-20.67%707.3万
-11.39%891.6万
12.65%1,006.2万
62.52%893.2万
-8.32%549.6万
15.44%599.5万
8.44%519.3万
0.34%478.9万
-折旧摊销
6.15%773.7万
3.05%728.9万
-20.67%707.3万
-11.39%891.6万
12.65%1,006.2万
62.52%893.2万
-8.32%549.6万
15.44%599.5万
8.44%519.3万
0.34%478.9万
其他非利息费用
35.59%3,350.6万
10.96%2,471.2万
47.83%2,227.2万
11.56%1,506.6万
8.62%1,350.5万
34.27%1,243.3万
4.81%926万
-18.48%883.5万
43.57%1,083.8万
12.42%754.9万
来自联营公司及其他参与权益的收入(亏损)
特殊收入(费用)
-839.86%-134.4万
-1,687.50%-14.3万
-233.33%-8,000
-33.33%6,000
100.68%9,000
-175.88%-132.7万
减:重组与并购
----
----
----
----
--134.4万
----
----
----
----
----
减:资本性资产减值
----
----
----
----
----
----
----
----
----
--135万
减:其他特殊费用
----
----
----
----
----
1,687.50%14.3万
233.33%8,000
33.33%-6,000
60.87%-9,000
-104.78%-2.3万
其他营业外收入(费用)
-418.36%-601.7万
34.04%189万
-51.96%141万
213.76%293.5万
-0.94%-258万
13.18%-255.6万
-15.63%-294.4万
0.16%-254.6万
27.86%-255万
-190.99%-353.5万
除税前利润
6.17%5,329.8万
-9.03%5,020.2万
20.22%5,518.5万
-11.83%4,590.2万
21.10%5,205.8万
0.86%4,298.6万
-5.27%4,262万
6.51%4,498.9万
2.79%4,223.8万
-10.73%4,109万
所得税
18.96%1,774万
-10.61%1,491.3万
20.23%1,668.3万
-11.71%1,387.6万
21.59%1,571.7万
0.65%1,292.6万
-5.07%1,284.2万
11.27%1,352.8万
-4.69%1,215.8万
-5.64%1,275.6万
除税后的权益收益
除税后利润
0.76%3,555.8万
-8.35%3,528.9万
20.22%3,850.2万
-11.87%3,202.6万
20.89%3,634.1万
-2.99%3,006万
-1.51%3,098.7万
4.59%3,146.1万
6.16%3,008万
-12.85%2,833.4万
持续经利润
0.76%3,555.8万
-8.35%3,528.9万
20.22%3,850.2万
-11.87%3,202.6万
20.89%3,634.1万
0.95%3,006万
-5.35%2,977.8万
4.59%3,146.1万
6.16%3,008万
-12.85%2,833.4万
停止经营利润
----
----
----
----
----
----
--120.9万
----
----
----
归属于少数股东的净利润
归属于母公司的净利润
0.76%3,555.8万
-8.35%3,528.9万
20.22%3,850.2万
-11.87%3,202.6万
20.89%3,634.1万
-2.99%3,006万
-1.51%3,098.7万
4.59%3,146.1万
6.16%3,008万
-12.85%2,833.4万
优先股派息
其他优先股派息
归属于普通股股东的净利润
0.76%3,555.8万
-8.35%3,528.9万
20.22%3,850.2万
-11.87%3,202.6万
20.89%3,634.1万
-2.99%3,006万
-1.51%3,098.7万
4.59%3,146.1万
6.16%3,008万
-12.85%2,833.4万
基本每股收益
-17.55%0.264
-9.68%0.3202
16.84%0.3545
-22.56%0.3034
21.04%0.3918
-3.83%0.3237
-2.29%0.3366
2.73%0.3445
5.06%0.3353
-13.02%0.3192
稀释每股收益
-16.84%0.236
-8.01%0.2838
1.68%0.3085
-22.56%0.3034
21.04%0.3918
-3.83%0.3237
-2.29%0.3366
2.73%0.3445
5.06%0.3353
-13.02%0.3192
每股派息
-4.35%0.22
0.00%0.23
-9.80%0.23
107.09%0.255
-56.52%0.1231
0.00%0.2832
0.00%0.2832
0.88%0.2832
0.00%0.2807
0.00%0.2807
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/06/30(FY)2024/06/30(FY)2023/06/30(FY)2022/06/30(FY)2021/06/30(FY)2020/06/30(FY)2019/06/30(FY)2018/06/30(FY)2017/06/30(FY)2016/06/30
营业总收入 23.00%1.85亿-5.30%1.51亿14.92%1.59亿-0.13%1.38亿7.50%1.39亿7.01%1.29亿-4.69%1.2亿2.51%1.26亿0.71%1.23亿3.57%1.22亿
净利息收入 25.73%1.57亿-6.08%1.25亿20.27%1.33亿-1.52%1.1亿12.49%1.12亿11.34%9,952.2万-1.59%8,938.3万3.06%9,082.9万-0.88%8,813.2万6.56%8,891万
-利息收入总计 27.07%6.09亿35.68%4.79亿120.95%3.53亿-2.79%1.6亿-12.74%1.64亿-6.81%1.88亿7.35%2.02亿3.32%1.88亿-0.62%1.82亿4.63%1.83亿
-利息费用总计 27.55%4.52亿60.81%3.54亿345.17%2.2亿-5.50%4,950.4万-41.01%5,238.5万-21.21%8,880.8万15.69%1.13亿3.56%9,743.5万-0.37%9,408.8万2.87%9,444.1万
非利息收入总计 9.93%2,858.5万-1.41%2,600.4万-6.10%2,637.5万5.72%2,808.9万-9.43%2,656.9万-5.47%2,933.5万-12.60%3,103.1万1.11%3,550.4万4.93%3,511.3万-3.61%3,346.2万
-手续费和佣金收入 9.93%2,858.5万-1.41%2,600.4万-6.10%2,637.5万5.72%2,808.9万-9.43%2,656.9万-5.47%2,933.5万-12.60%3,103.1万1.16%3,550.4万5.36%3,509.8万-2.80%3,331.4万
-其他非利息收入 ---------------------------------89.86%1.5万-66.67%14.8万
信贷损失准备金 60.13%-48万52.64%-120.4万-433.60%-254.2万-23.42%76.2万120.22%99.5万-2,548.26%-492.1万144.18%20.1万-113.62%-45.5万82.56%-21.3万-102.82%-122.1万
非利息费用 24.38%1.35亿-1.29%1.08亿14.14%1.1亿11.63%9,612.9万6.57%8,611.3万7.68%8,080.7万-4.22%7,504.3万-6.11%7,834.9万10.97%8,344.6万0.37%7,519.9万
设备占用费 31.48%544.6万-5.69%414.2万226.06%439.2万-14.80%134.7万17.46%158.1万18.07%134.6万-6.02%114万-82.50%121.3万462.50%693万-9.74%123.2万
销售和管理费用 21.98%8,803万-5.02%7,217万7.33%7,598.7万16.13%7,080万4.94%6,096.5万-1.78%5,809.6万-5.07%5,914.7万3.01%6,230.6万-1.86%6,048.5万-0.71%6,162.9万
-管理费用 24.43%8,220万0.47%6,606.1万8.68%6,575.4万10.87%6,050.3万3.26%5,457.1万-3.14%5,284.6万-6.80%5,455.8万2.80%5,853.8万-1.09%5,694.3万-1.71%5,757.3万
-销售费用 -4.57%583万-40.30%610.9万-0.62%1,023.3万61.04%1,029.7万21.79%639.4万14.40%525万21.79%458.9万6.38%376.8万-12.67%354.2万16.12%405.6万
折旧摊销与损耗 6.15%773.7万3.05%728.9万-20.67%707.3万-11.39%891.6万12.65%1,006.2万62.52%893.2万-8.32%549.6万15.44%599.5万8.44%519.3万0.34%478.9万
-折旧摊销 6.15%773.7万3.05%728.9万-20.67%707.3万-11.39%891.6万12.65%1,006.2万62.52%893.2万-8.32%549.6万15.44%599.5万8.44%519.3万0.34%478.9万
其他非利息费用 35.59%3,350.6万10.96%2,471.2万47.83%2,227.2万11.56%1,506.6万8.62%1,350.5万34.27%1,243.3万4.81%926万-18.48%883.5万43.57%1,083.8万12.42%754.9万
来自联营公司及其他参与权益的收入(亏损)
特殊收入(费用) -839.86%-134.4万-1,687.50%-14.3万-233.33%-8,000-33.33%6,000100.68%9,000-175.88%-132.7万
减:重组与并购 ------------------134.4万--------------------
减:资本性资产减值 --------------------------------------135万
减:其他特殊费用 --------------------1,687.50%14.3万233.33%8,00033.33%-6,00060.87%-9,000-104.78%-2.3万
其他营业外收入(费用) -418.36%-601.7万34.04%189万-51.96%141万213.76%293.5万-0.94%-258万13.18%-255.6万-15.63%-294.4万0.16%-254.6万27.86%-255万-190.99%-353.5万
除税前利润 6.17%5,329.8万-9.03%5,020.2万20.22%5,518.5万-11.83%4,590.2万21.10%5,205.8万0.86%4,298.6万-5.27%4,262万6.51%4,498.9万2.79%4,223.8万-10.73%4,109万
所得税 18.96%1,774万-10.61%1,491.3万20.23%1,668.3万-11.71%1,387.6万21.59%1,571.7万0.65%1,292.6万-5.07%1,284.2万11.27%1,352.8万-4.69%1,215.8万-5.64%1,275.6万
除税后的权益收益
除税后利润 0.76%3,555.8万-8.35%3,528.9万20.22%3,850.2万-11.87%3,202.6万20.89%3,634.1万-2.99%3,006万-1.51%3,098.7万4.59%3,146.1万6.16%3,008万-12.85%2,833.4万
持续经利润 0.76%3,555.8万-8.35%3,528.9万20.22%3,850.2万-11.87%3,202.6万20.89%3,634.1万0.95%3,006万-5.35%2,977.8万4.59%3,146.1万6.16%3,008万-12.85%2,833.4万
停止经营利润 --------------------------120.9万------------
归属于少数股东的净利润
归属于母公司的净利润 0.76%3,555.8万-8.35%3,528.9万20.22%3,850.2万-11.87%3,202.6万20.89%3,634.1万-2.99%3,006万-1.51%3,098.7万4.59%3,146.1万6.16%3,008万-12.85%2,833.4万
优先股派息
其他优先股派息
归属于普通股股东的净利润 0.76%3,555.8万-8.35%3,528.9万20.22%3,850.2万-11.87%3,202.6万20.89%3,634.1万-2.99%3,006万-1.51%3,098.7万4.59%3,146.1万6.16%3,008万-12.85%2,833.4万
基本每股收益 -17.55%0.264-9.68%0.320216.84%0.3545-22.56%0.303421.04%0.3918-3.83%0.3237-2.29%0.33662.73%0.34455.06%0.3353-13.02%0.3192
稀释每股收益 -16.84%0.236-8.01%0.28381.68%0.3085-22.56%0.303421.04%0.3918-3.83%0.3237-2.29%0.33662.73%0.34455.06%0.3353-13.02%0.3192
每股派息 -4.35%0.220.00%0.23-9.80%0.23107.09%0.255-56.52%0.12310.00%0.28320.00%0.28320.88%0.28320.00%0.28070.00%0.2807
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开