Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 18.89%5,906.3万 | -6.10%9,625.5万 | -6.10%9,625.5万 | -4.09%4,967.8万 | -16.36%1.03亿 | -16.36%1.03亿 | -34.05%5,400.6万 | -26.08%5,179.7万 | 22.57%1.23亿 | 22.57%1.23亿 |
| -现金和现金等价物 | 18.89%5,906.3万 | -6.10%9,625.5万 | -6.10%9,625.5万 | -4.09%4,967.8万 | -16.36%1.03亿 | -16.36%1.03亿 | -34.05%5,400.6万 | -26.08%5,179.7万 | 22.57%1.23亿 | 22.57%1.23亿 |
| 应收款项 | -20.94%3,105.5万 | -20.09%6,681.5万 | -20.09%6,681.5万 | -38.01%3,928.2万 | -5.73%8,360.9万 | -5.73%8,360.9万 | -13.92%5,257.1万 | 13.91%6,336.6万 | 39.28%8,869万 | 39.28%8,869万 |
| -应收账款 | -20.80%2,897万 | -19.93%6,436.3万 | -19.93%6,436.3万 | -37.01%3,657.6万 | -3.75%8,038.3万 | -3.75%8,038.3万 | -5.89%5,158.2万 | 11.54%5,806.9万 | 33.90%8,351.7万 | 33.90%8,351.7万 |
| -应收税费 | -22.95%208.5万 | -23.99%245.2万 | -23.99%245.2万 | -48.91%270.6万 | -37.64%322.6万 | -37.64%322.6万 | -84.21%98.9万 | 48.46%529.7万 | 297.01%517.3万 | 297.01%517.3万 |
| 存货 | 15.81%1.53亿 | -27.63%9,853.7万 | -27.63%9,853.7万 | -4.21%1.32亿 | -12.72%1.36亿 | -12.72%1.36亿 | -2.99%1.42亿 | -22.98%1.38亿 | -36.34%1.56亿 | -36.34%1.56亿 |
| 预付费用 | 34.72%1,144万 | 5.94%1,422.2万 | 5.94%1,422.2万 | -33.29%849.2万 | -21.03%1,342.4万 | -21.03%1,342.4万 | -23.82%926.5万 | -12.59%1,272.9万 | -5.28%1,699.9万 | -5.28%1,699.9万 |
| 受限制现金 | -75.46%84.3万 | -11.99%348.7万 | -11.99%348.7万 | 192.84%343.5万 | 318.37%396.2万 | 318.37%396.2万 | -6.34%113.7万 | 18.84%117.3万 | -78.16%94.7万 | -78.16%94.7万 |
| 其他流动资产 | -27.37%455.9万 | -9.44%432.9万 | -9.44%432.9万 | -33.33%627.7万 | -14.81%478万 | -14.81%478万 | -23.09%351.4万 | -24.28%941.5万 | -29.25%561.1万 | -29.25%561.1万 |
| 流动资产合计 | 8.64%2.6亿 | -17.65%2.84亿 | -17.65%2.84亿 | -13.44%2.39亿 | -11.86%3.44亿 | -11.86%3.44亿 | -14.56%2.63亿 | -16.93%2.76亿 | -10.97%3.91亿 | -10.97%3.91亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -20.12%1.01亿 | -19.35%1.12亿 | -19.35%1.12亿 | -13.61%1.27亿 | 7.27%1.39亿 | 7.27%1.39亿 | 4.84%1.41亿 | 7.12%1.46亿 | -10.71%1.29亿 | -10.71%1.29亿 |
| -固定资产 | -20.12%1.01亿 | -15.31%1.88亿 | -15.31%1.88亿 | -13.61%1.27亿 | 2.32%2.22亿 | 2.32%2.22亿 | -35.85%1.41亿 | -35.21%1.46亿 | -7.62%2.17亿 | -7.62%2.17亿 |
| -累计折旧 | ---- | 8.56%-7,585万 | 8.56%-7,585万 | ---- | 5.01%-8,295.1万 | 5.01%-8,295.1万 | ---- | ---- | 2.65%-8,732.5万 | 2.65%-8,732.5万 |
| 投资和预付款 | ---- | --0 | --0 | --0 | -80.00%225万 | -80.00%225万 | -80.00%225万 | -58.43%562.5万 | -25.00%1,125万 | -25.00%1,125万 |
| 非流动递延资产 | -47.89%91.5万 | -43.12%91.4万 | -43.12%91.4万 | -36.93%175.6万 | 85.14%160.7万 | 85.14%160.7万 | -86.07%278.9万 | -86.13%278.4万 | -93.51%86.8万 | -93.51%86.8万 |
| 其他非流动资产 | -0.60%1,093.2万 | -9.57%1,095.1万 | -9.57%1,095.1万 | 18.16%1,099.8万 | 22.09%1,211万 | 22.09%1,211万 | -34.71%939.7万 | -22.61%930.8万 | -31.71%991.9万 | -31.71%991.9万 |
| 非流动资产合计 | -18.93%1.13亿 | -20.00%1.24亿 | -20.00%1.24亿 | -15.16%1.39亿 | 2.20%1.55亿 | 2.20%1.55亿 | -13.69%1.56亿 | -9.96%1.64亿 | -19.37%1.51亿 | -19.37%1.51亿 |
| 总资产 | -1.50%3.73亿 | -18.38%4.07亿 | -18.38%4.07亿 | -14.08%3.78亿 | -7.94%4.99亿 | -7.94%4.99亿 | -14.24%4.19亿 | -14.46%4.4亿 | -13.48%5.42亿 | -13.48%5.42亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 6.55%1.18亿 | -26.66%1.62亿 | -26.66%1.62亿 | -11.43%1.11亿 | -1.75%2.2亿 | -1.75%2.2亿 | -9.30%1.43亿 | -18.97%1.25亿 | -8.52%2.24亿 | -8.52%2.24亿 |
| -应付账款 | 6.55%1.18亿 | -28.22%1.48亿 | -28.22%1.48亿 | -11.43%1.11亿 | -0.27%2.07亿 | -0.27%2.07亿 | -1.06%1.43亿 | -10.98%1.25亿 | -6.17%2.07亿 | -6.17%2.07亿 |
| -应付税费 | ---- | -3.29%1,341.7万 | -3.29%1,341.7万 | ---- | -19.57%1,387.4万 | -19.57%1,387.4万 | ---- | ---- | -29.63%1,725万 | -29.63%1,725万 |
| 应计费用 | 6.99%3,719.2万 | 20.52%2,727.7万 | 20.52%2,727.7万 | 0.68%3,476.3万 | -9.79%2,263.2万 | -9.79%2,263.2万 | 23.45%3,080.6万 | 12.41%3,452.9万 | -38.92%2,508.9万 | -38.92%2,508.9万 |
| 现行拨备 | ---- | 24.47%726.8万 | 24.47%726.8万 | ---- | -32.61%583.9万 | -32.61%583.9万 | ---- | ---- | -4.81%866.4万 | -4.81%866.4万 |
| 短期借款与租赁负债 | -19.00%2,859万 | -7.74%1,967.7万 | -7.74%1,967.7万 | -21.95%3,529.8万 | 3.58%2,132.8万 | 3.58%2,132.8万 | 0.23%2,028.4万 | 10.31%4,522.6万 | -2.32%2,059万 | -2.32%2,059万 |
| -短期借款 | -24.87%1,577.5万 | -6.96%706.9万 | -6.96%706.9万 | -35.64%2,099.7万 | 20.13%759.8万 | 20.13%759.8万 | 19.52%741.6万 | 23.16%3,262.3万 | -2.32%632.5万 | -2.32%632.5万 |
| -短期租赁负债 | -10.39%1,281.5万 | -8.17%1,260.8万 | -8.17%1,260.8万 | 13.47%1,430.1万 | -3.75%1,373万 | -3.75%1,373万 | -8.30%1,286.8万 | -13.15%1,260.3万 | -2.31%1,426.5万 | -2.31%1,426.5万 |
| 递延负债 | 36.30%2,361.9万 | 5.22%2,765.5万 | 5.22%2,765.5万 | 10.70%1,732.9万 | -15.29%2,628.3万 | -15.29%2,628.3万 | -34.33%1,597万 | -33.23%1,565.4万 | -21.98%3,102.8万 | -21.98%3,102.8万 |
| 流动负债总额 | 4.68%2.07亿 | -17.86%2.44亿 | -17.86%2.44亿 | -10.12%1.98亿 | -4.27%2.97亿 | -4.27%2.97亿 | -9.45%2.1亿 | -13.79%2.2亿 | -13.06%3.1亿 | -13.06%3.1亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -24.05%4,686.4万 | -22.99%5,331.8万 | -22.99%5,331.8万 | -17.53%6,170.5万 | -9.19%6,923.6万 | -9.19%6,923.6万 | -10.98%7,120.1万 | -5.66%7,482.4万 | -11.50%7,624.2万 | -11.50%7,624.2万 |
| -长期借款 | ---- | ---- | ---- | -25.83%93.9万 | -20.94%111万 | -20.94%111万 | -20.25%115.4万 | -19.72%126.6万 | -23.82%140.4万 | -23.82%140.4万 |
| -长期租赁负债 | -22.88%4,686.4万 | -21.74%5,331.8万 | -21.74%5,331.8万 | -17.39%6,076.6万 | -8.97%6,812.6万 | -8.97%6,812.6万 | -10.81%7,004.7万 | -5.37%7,355.8万 | -11.23%7,483.8万 | -11.23%7,483.8万 |
| 其他非流动负债 | 30.38%254.5万 | 45.63%246.7万 | 45.63%246.7万 | 1,658.56%195.2万 | 1,266.13%169.4万 | 1,266.13%169.4万 | 152.73%41.7万 | 109.43%11.1万 | -89.16%12.4万 | -89.16%12.4万 |
| 非流动负债总额 | -21.99%5,120.4万 | -20.92%5,765.6万 | -20.92%5,765.6万 | -13.26%6,563.8万 | -5.44%7,291.1万 | -5.44%7,291.1万 | -10.50%7,235.7万 | -5.90%7,567.4万 | -12.37%7,710.5万 | -12.37%7,710.5万 |
| 总负债 | -1.96%2.59亿 | -18.47%3.01亿 | -18.47%3.01亿 | -10.93%2.64亿 | -4.50%3.69亿 | -4.50%3.69亿 | -9.72%2.83亿 | -11.90%2.96亿 | -12.93%3.87亿 | -12.93%3.87亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.53%852.1万 | 0.00%851.2万 | 0.00%851.2万 | 2.34%847.6万 | 3.43%851.2万 | 3.43%851.2万 | 1.29%830.5万 | 1.57%828.2万 | 1.88%823万 | 1.88%823万 |
| -普通股股本 | 0.53%852.1万 | 0.00%851.2万 | 0.00%851.2万 | 2.34%847.6万 | 3.43%851.2万 | 3.43%851.2万 | 1.29%830.5万 | 1.57%828.2万 | 1.88%823万 | 1.88%823万 |
| 留存收益 | -14.49%-1.78亿 | -33.15%-1.74亿 | -33.15%-1.74亿 | -54.05%-1.56亿 | -82.26%-1.31亿 | -82.26%-1.31亿 | -177.93%-1.16亿 | -204.81%-1.01亿 | -402.16%-7,170.9万 | -402.16%-7,170.9万 |
| 资本公积 | 8.15%3.01亿 | 8.37%2.89亿 | 8.37%2.89亿 | 10.61%2.78亿 | 14.61%2.67亿 | 14.61%2.67亿 | 15.21%2.58亿 | 16.72%2.51亿 | 17.79%2.33亿 | 17.79%2.33亿 |
| 不影响留存收益的损益 | -66.47%-165.3万 | -1,285.57%-230万 | -1,285.57%-230万 | -209.00%-99.3万 | -82.59%19.4万 | -82.59%19.4万 | 105.68%4.3万 | -74.82%91.1万 | -81.62%111.4万 | -81.62%111.4万 |
| 其他权益 | -0.01%-1,518.7万 | 0.00%-1,518.9万 | 0.00%-1,518.9万 | 0.01%-1,518.6万 | 0.00%-1,518.9万 | 0.00%-1,518.9万 | 0.00%-1,518.9万 | 0.00%-1,518.7万 | 0.00%-1,518.9万 | 0.00%-1,518.9万 |
| 股东权益总额 | -0.46%1.14亿 | -18.13%1.06亿 | -18.13%1.06亿 | -20.55%1.15亿 | -16.51%1.3亿 | -16.51%1.3亿 | -22.34%1.36亿 | -19.29%1.44亿 | -14.85%1.55亿 | -14.85%1.55亿 |
| 总权益 | -0.46%1.14亿 | -18.13%1.06亿 | -18.13%1.06亿 | -20.55%1.15亿 | -16.51%1.3亿 | -16.51%1.3亿 | -22.34%1.36亿 | -19.29%1.44亿 | -14.85%1.55亿 | -14.85%1.55亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- |