Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q1)2025/08/31 | (FY)2025/05/31 | (Q4)2025/05/31 | (Q3)2025/02/28 | (Q2)2024/11/30 | (Q1)2024/08/31 | (FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 3,728.54%12.05万 | 106.04%30.75万 | 1,961.98%5.99万 | 596.92%17.37万 | 109.77%7.08万 | -96.41%3,147 | 199.98%14.93万 | -55.06%2,906 | 249.66%2.49万 | 262.64%3.37万 |
| 营业收入 | 3,728.54%12.05万 | 106.04%30.75万 | 1,961.98%5.99万 | 596.92%17.37万 | 109.77%7.08万 | -96.41%3,147 | 199.98%14.93万 | -55.06%2,906 | 249.66%2.49万 | 262.64%3.37万 |
| 主营业务成本 | 810.56%10.4万 | 133.85%78万 | 1,386.24%28.02万 | 580.56%26.24万 | 156.70%22.61万 | -93.93%1.14万 | 57.37%33.36万 | 54.46%1.89万 | 130.39%3.86万 | 239.90%8.81万 |
| 毛利 | 298.76%1.65万 | -156.38%-47.25万 | -1,281.31%-22.02万 | -550.63%-8.87万 | -185.83%-15.53万 | 91.75%-8,278 | -13.62%-18.43万 | -177.87%-1.59万 | -41.88%-1.36万 | -227.16%-5.43万 |
| 营业费用 | -1.48%150.71万 | -3.05%645.81万 | -9.85%160.7万 | 35.21%179.82万 | -0.46%152.32万 | -24.21%152.97万 | 20.35%666.1万 | -8.30%178.25万 | -2.93%132.99万 | 270.09%153.03万 |
| 销售和管理费用 | 6.85%95.45万 | 5.38%451.17万 | 13.97%124.42万 | 75.14%138.99万 | -13.85%93.06万 | -32.12%89.33万 | -17.14%428.14万 | -22.25%109.17万 | -29.55%79.36万 | -5.50%108.02万 |
| -销售费用 | -32.33%2.22万 | 10.08%29.88万 | -167.67%-5.21万 | 846.39%24.05万 | -22.57%7.75万 | -62.14%3.29万 | -22.13%27.14万 | -9.74%7.69万 | -62.13%2.54万 | 111.24%10万 |
| -管理费用 | 8.35%93.22万 | 5.06%421.29万 | 27.75%129.63万 | 49.62%114.93万 | -12.96%85.31万 | -30.00%86.04万 | -16.78%401万 | -23.06%101.47万 | -27.49%76.82万 | -10.55%98.02万 |
| 研发费用 | -11.35%10.35万 | -58.19%31.98万 | -82.06%4.96万 | 0.25%10.13万 | 37.94%10.59万 | -62.40%11.67万 | 101.24%76.49万 | 43.28%27.68万 | 242.42%10.1万 | 34.84%7.67万 |
| 折旧摊销及损耗 | -13.58%44.91万 | 0.74%162.67万 | -24.38%31.31万 | -29.47%30.71万 | 30.37%48.68万 | 32.63%51.97万 | 63.50%161.47万 | 19.48%41.4万 | 103.31%43.54万 | 74.91%37.34万 |
| -折旧及摊销 | -13.58%44.91万 | 0.74%162.67万 | -24.38%31.31万 | -29.47%30.71万 | 30.37%48.68万 | 32.63%51.97万 | 63.50%161.47万 | 19.48%41.4万 | 103.31%43.54万 | 74.91%37.34万 |
| 营业利润 | 3.08%-149.06万 | -1.25%-693.06万 | -1.60%-182.72万 | -40.44%-188.69万 | -5.92%-167.85万 | 27.41%-153.8万 | -20.16%-684.53万 | 7.75%-179.84万 | 2.62%-134.36万 | -268.43%-158.47万 |
| 净非营业利息收入(费用) | -27.93%8.86万 | 10.27%40.47万 | -19.38%7.84万 | -45.46%11.45万 | 495.40%8.89万 | 49.34%12.29万 | -11.25%36.7万 | -16.90%9.72万 | 58.37%20.99万 | -116.61%-2.25万 |
| 利息收入 | -35.31%10.16万 | -6.77%51.04万 | -28.77%9.69万 | -45.28%13.85万 | 375.11%11.81万 | 17.55%15.7万 | -18.39%54.75万 | -22.63%13.6万 | 29.67%25.31万 | -87.67%2.49万 |
| 利息费用 | -61.88%1.3万 | -41.41%10.58万 | -52.31%1.85万 | -44.42%2.4万 | -38.32%2.92万 | -33.47%3.41万 | -29.87%18.05万 | -34.05%3.88万 | -31.07%4.32万 | -28.59%4.73万 |
| 其他净收入(费用) | -100.69%-2.58万 | 8,002.84%413.06万 | 1,116.78%46.12万 | 1,967.69%1.75万 | -1,404.11%-5.6万 | 92,151.02%370.78万 | 93.88%-5.23万 | 93.97%-4.54万 | 115.93%848 | 93.24%-3,724 |
| 出售证券收益 | -370.69%-2.58万 | 99.96%-18 | 105.66%2,321 | 665.68%1.75万 | -353.79%-2.94万 | 305.28%9,519 | -1,069.90%-4.99万 | -738.69%-4.1万 | 204.57%2,290 | -307.66%-6,477 |
| 特殊收入(费用) | --0 | 97,182.89%367.17万 | --0 | --0 | -1,066.98%-2.66万 | 607,173.56%369.83万 | 99.55%-3,782 | 99.24%-5,702 | 53.99%-1,442 | 104.73%2,753 |
| -减:资本性资产减值 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -减:勾销 | --0 | 29.24%2.89万 | --0 | --0 | 1,066.98%2.66万 | -56.74%2,258 | -77.03%2.23万 | 492.53%1.84万 | -53.99%1,442 | -104.73%-2,753 |
| -固定资产出售收益 | --0 | 19,835.11%370.06万 | --0 | --0 | --0 | 63,396.12%370.06万 | --1.86万 | --1.27万 | --0 | --0 |
| 其他非经营收入(费用) | ---- | 33,251.82%45.89万 | ---- | ---- | ---- | ---- | --1,376 | ---- | ---- | ---- |
| 税前利润 | -162.28%-142.78万 | 63.32%-239.54万 | 26.28%-128.76万 | -54.91%-175.49万 | -2.16%-164.57万 | 212.37%229.27万 | -6.41%-653.06万 | 32.43%-174.66万 | 9.55%-113.28万 | -360.40%-161.09万 |
| 所得税 | 0 | 44.99万 | 13,316.01%44.99万 | 0 | 0 | 0 | -3,404 | 3,404 | ||
| 除税后利润 | -162.28%-142.78万 | 56.43%-284.52万 | 0.33%-173.75万 | -54.45%-175.49万 | -2.16%-164.57万 | 212.37%229.27万 | -6.41%-653.06万 | 32.56%-174.32万 | 9.28%-113.62万 | -360.40%-161.09万 |
| 持续经营利润 | -162.28%-142.78万 | 56.43%-284.52万 | 0.33%-173.75万 | -54.45%-175.49万 | -2.16%-164.57万 | 212.37%229.27万 | -6.41%-653.06万 | 32.56%-174.32万 | 9.28%-113.62万 | -360.40%-161.09万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -162.28%-142.78万 | 56.43%-284.52万 | 0.33%-173.75万 | -54.45%-175.49万 | -2.16%-164.57万 | 212.37%229.27万 | -6.41%-653.06万 | 32.56%-174.32万 | 9.28%-113.62万 | -360.40%-161.09万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -162.28%-142.78万 | 56.43%-284.52万 | 0.33%-173.75万 | -54.45%-175.49万 | -2.16%-164.57万 | 212.37%229.27万 | -6.41%-653.06万 | 32.56%-174.32万 | 9.28%-113.62万 | -360.40%-161.09万 |
| 基本每股收益 | -150.00%-0.01 | 57.14%-0.03 | 9.52%-0.019 | -50.00%-0.018 | -6.25%-0.017 | 195.24%0.02 | -16.67%-0.07 | 8.70%-0.021 | 7.69%-0.012 | -300.00%-0.016 |
| 稀释每股收益 | -150.00%-0.01 | 57.14%-0.03 | 9.52%-0.019 | -50.00%-0.018 | -6.25%-0.017 | 195.24%0.02 | -16.67%-0.07 | 8.70%-0.021 | 7.69%-0.012 | -300.00%-0.016 |
| 每股派息 | ||||||||||
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |