Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 17.93%-572.22万 | 41.07%-414.79万 | 97.87%-18.19万 | -4.67%-2,832.39万 | 36.26%-575.99万 | -0.73%-697.19万 | 15.23%-703.84万 | -205.68%-855.37万 | -189.07%-2,705.91万 | -1,469.14%-903.65万 |
| 持续经营净收入 | -66.79%-768.99万 | 66.62%-279.35万 | 126.66%267.29万 | 8.16%-2,922万 | 28.97%-621.37万 | 36.86%-461.05万 | -8.87%-836.98万 | -24.14%-1,002.6万 | -101.10%-3,181.49万 | -71.86%-874.84万 |
| 持续经营损益 | 100.06%2,309 | --599 | -5,200.09%-130.58万 | -1,274.24%-353.75万 | -92.63%1.83万 | -8,457.78%-358.14万 | --0 | 160.67%2.56万 | 6,827.13%30.13万 | --24.76万 |
| 折旧和摊销 | -15.23%50.91万 | 7.69%41.53万 | 49.77%54.31万 | 20.29%181.2万 | 3.37%46.32万 | 59.74%60.06万 | 13.15%38.56万 | 6.17%36.26万 | 43.27%150.64万 | 35.48%44.81万 |
| 其他非现金项目 | 236.53%9.04万 | 409.83%51.52万 | -1,453.37%-458.93万 | 61.78%-57.1万 | 90.64%-4.31万 | 75.05%-6.62万 | 55.64%-16.63万 | 24.91%-29.54万 | -469.11%-149.41万 | -40.84%-46.03万 |
| 营运资金变化 | 1,141.69%81.67万 | -498.29%-282.37万 | 887.02%112.31万 | -98.86%3.06万 | 28.37%-85.79万 | 137.29%6.58万 | 168.95%70.89万 | -97.77%11.38万 | -31.23%269.63万 | -129.31%-119.76万 |
| -应收款项(增)减 | 5.66%69.67万 | -472.16%-213.84万 | 4,113.95%11.07万 | -112.93%-22.43万 | -568.25%-50.72万 | 60.08%65.94万 | -21.55%-37.37万 | -100.18%-2,759 | -64.93%173.52万 | -97.75%10.83万 |
| -存货(增)减 | 128.65%13.44万 | -163.52%-7.4万 | -211.34%-19.86万 | 194.59%36.7万 | -81.29%1.34万 | 189.23%5.88万 | -56.08%11.65万 | 127.06%17.83万 | -22.29%-38.8万 | 122.56%7.16万 |
| -应付款项及应计费用(减)增 | 97.79%-1.44万 | -163.27%-61.13万 | 1,250.35%71.09万 | -108.31%-11.21万 | 43.48%-36.41万 | -325.34%-65.24万 | 130.07%96.62万 | -104.81%-6.18万 | 295.39%134.91万 | -67.20%-64.41万 |
| -其他营运资本变化 | --0 | --0 | --50万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 17.93%-572.22万 | 41.07%-414.79万 | 97.87%-18.19万 | -4.67%-2,832.39万 | 36.26%-575.99万 | -0.73%-697.19万 | 15.23%-703.84万 | -205.68%-855.37万 | -189.07%-2,705.91万 | -1,469.14%-903.65万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -99.52%2.52万 | 82.20%-13.91万 | 14,991.93%1,358.93万 | 200.20%417.52万 | 86.80%-25.34万 | 408.17%530.1万 | -303.28%-78.11万 | 72.65%-9.13万 | 75.20%-416.67万 | 68.95%-191.92万 |
| 固定资产交易的净现金流 | -100.98%-4.53万 | 82.34%-17.53万 | 3,231.47%1,355.19万 | 156.56%285.98万 | 80.86%-33.57万 | 288.73%462.07万 | -238.20%-99.24万 | 22.88%-43.28万 | -310.00%-505.66万 | -177.95%-175.36万 |
| 无形资产交易净现金流 | 80.39%-1,195 | -160.77%-7,385 | --0 | -74.29%-1.6万 | -35.66%-2,929 | -119.25%-6,093 | -20.82%-2,832 | -118.71%-4,127 | -8.65%-9,169 | 53.80%-2,159 |
| 投资产品交易的净现金流 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他投资活动的净现金流 | ---- | ---- | ---1,200 | 176.12%57.5万 | --0 | ---- | ---- | ---- | -143.78%-75.54万 | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -99.52%2.52万 | 82.20%-13.91万 | 14,991.93%1,358.93万 | 200.20%417.52万 | 86.80%-25.34万 | 408.17%530.1万 | -303.28%-78.11万 | 72.65%-9.13万 | 75.20%-416.67万 | 68.95%-191.92万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 9,113.20%44.8万 | -267.76%-48.16万 | 5,647.92%724.42万 | -102.37%-55.97万 | -101.74%-29.32万 | -102.07%-4,971 | -104.63%-13.1万 | -103.48%-13.06万 | 82.55%2,364.92万 | 6,237.21%1,682.27万 |
| 债务发行/偿还的净现金流 | 4,916.31%23.94万 | -267.76%-48.16万 | -98.44%-25.91万 | -22.47%-55.97万 | -89.37%-29.32万 | 95.53%-4,971 | -28.13%-13.1万 | -47.26%-13.06万 | -107.93%-45.7万 | -151.47%-15.48万 |
| 普通股发行/偿还的净现金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 82.78%2,414.31万 | 5,102.74%1,701.44万 |
| 其他融资活动的净现金流额 | ---6,451 | --0 | --750.33万 | ---- | ---- | ---- | ---- | ---- | -6.90%-3.68万 | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 9,113.20%44.8万 | -267.76%-48.16万 | 5,647.92%724.42万 | -102.37%-55.97万 | -101.74%-29.32万 | -102.07%-4,971 | -104.63%-13.1万 | -103.48%-13.06万 | 82.55%2,364.92万 | 6,237.21%1,682.27万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 52.17%2,304.36万 | 20.43%2,781.21万 | -77.53%716.05万 | -19.21%3,186.89万 | -48.21%1,346.7万 | -55.98%1,514.28万 | -42.37%2,309.33万 | -19.21%3,186.89万 | -25.08%3,944.54万 | -43.40%2,600.19万 |
| 当期现金流变化 | -213.21%-524.89万 | 40.02%-476.85万 | 335.33%2,065.16万 | -226.12%-2,470.84万 | -207.49%-630.65万 | 80.05%-167.58万 | -40.28%-795.05万 | -1,503.33%-877.55万 | 42.63%-757.65万 | 190.38%586.7万 |
| 期末现金流 | 32.14%1,779.47万 | 52.17%2,304.36万 | 20.43%2,781.21万 | -77.53%716.05万 | -77.53%716.05万 | -48.21%1,346.7万 | -55.98%1,514.28万 | -42.37%2,309.33万 | -19.21%3,186.89万 | -19.21%3,186.89万 |
| 自由现金流 | 19.79%-576.86万 | 45.86%-434.93万 | 96.34%-32.92万 | 5.63%-3,031.47万 | 43.49%-609.85万 | 23.26%-719.19万 | 6.57%-803.36万 | -167.47%-899.06万 | -202.99%-3,212.48万 | -790.85%-1,079.22万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |