Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 66.11%9,182.4万 | -2.64%6,467.4万 | 171.21%5,141.8万 | -21.75%2.18亿 | -54.36%7,693.9万 | 47.36%5,527.8万 | 65.31%6,643.1万 | -40.43%1,895.9万 | 64.35%2.78亿 | 115.84%1.69亿 |
| 持续经营净收入 | 19.37%1,729.6万 | -29.32%1,025万 | -46.46%616.3万 | -30.18%4,408.5万 | -79.70%358.2万 | 27.24%1,448.9万 | 18.28%1,450.3万 | -47.31%1,151.1万 | -6.28%6,314.1万 | -32.34%1,764.6万 |
| 持续经营损益 | -209.08%-162.1万 | 4,109.84%513.6万 | 274.53%463.2万 | 2.63%-2,132.7万 | -358.39%-2,028.1万 | 120.62%148.6万 | 101.02%12.2万 | 75.05%-265.4万 | 41.27%-2,190.4万 | 180.82%784.9万 |
| 折旧和摊销 | 12.73%4,949.2万 | 26.33%5,451.1万 | 26.85%6,071.4万 | 26.93%1.67亿 | -24.34%3,176.8万 | 53.55%4,390.2万 | 77.20%4,315.1万 | 31.54%4,786.2万 | 10.10%1.31亿 | 17.09%4,199万 |
| 递延税费 | 32.96%602.3万 | -24.89%497.3万 | 1,342.69%246.7万 | 20.33%1,923万 | 8.52%790.8万 | 1,803.36%453万 | 456.39%662.1万 | -97.65%17.1万 | 3.46%1,598.1万 | 12.80%728.7万 |
| 其他非现金项目 | -94.38%116.6万 | -178.63%-1,203.5万 | -54.23%427.6万 | 1,427.17%5,743.7万 | 54.29%1,530.4万 | 3,868.83%2,075.7万 | 305.63%1,530.5万 | 1,126.12%934.3万 | 1,989.44%376.1万 | 1,920.00%991.9万 |
| 营运资金变化 | 162.40%1,953万 | 106.81%78.8万 | 54.79%-2,451.3万 | -227.47%-6,454.3万 | -61.35%2,928.1万 | -653.49%-3,130万 | -188.73%-1,157万 | -59.44%-5,422.6万 | 480.42%5,063.4万 | 456.03%7,575.9万 |
| -应收款项(增)减 | 242.68%2,469.8万 | -804.23%-450万 | -34.12%-3,554.8万 | -206.97%-4,127.8万 | -93.89%189.7万 | -607.11%-1,731万 | -94.86%63.9万 | -990.25%-2,650.4万 | 327.00%3,858.8万 | 1,100.27%3,102.7万 |
| -存货(增)减 | 106.57%51.6万 | -129.99%-29.6万 | -760.35%-484.7万 | -91.04%-481.8万 | -71.92%131万 | -755.94%-784.9万 | 133.98%98.7万 | 121.81%73.4万 | 52.90%-252.2万 | 181.06%466.6万 |
| -预付费用(增)减 | -293.45%-300.2万 | 665.12%98.7万 | 286.48%114.5万 | -109.08%-57.9万 | -72.56%66.9万 | -139.27%-76.3万 | -87.02%12.9万 | -161.16%-61.4万 | 284.74%637.9万 | 336.14%243.8万 |
| -应付款项及应计费用(减)增 | 22.61%-533.4万 | 154.50%494.9万 | 130.54%978.4万 | -323.18%-2,266.6万 | -33.26%2,552.9万 | -146.05%-689.2万 | -461.07%-908.1万 | -15.19%-3,203.6万 | -13.65%1,015.6万 | 158.89%3,825.3万 |
| -其他营运资本变化 | 75.17%265.2万 | 91.71%-35.2万 | 18.10%495.3万 | 343.92%479.8万 | 80.16%-12.4万 | 2,094.20%151.4万 | -106,000.00%-424.4万 | 398.08%419.4万 | -367.62%-196.7万 | -142.78%-62.5万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 66.11%9,182.4万 | -2.64%6,467.4万 | 171.21%5,141.8万 | -21.75%2.18亿 | -54.36%7,693.9万 | 47.36%5,527.8万 | 65.31%6,643.1万 | -40.43%1,895.9万 | 64.35%2.78亿 | 115.84%1.69亿 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -0.01%-6,586.2万 | 17.46%-7,182.3万 | -41.89%-9,378.1万 | -12.17%-2.75亿 | 59.56%-5,571.4万 | -144.19%-6,585.7万 | -121.78%-8,701.7万 | -61.53%-6,609.5万 | -151.24%-2.45亿 | -686.10%-1.38亿 |
| 固定资产交易的净现金流 | -9.86%-6,367.9万 | 8.04%-7,344.5万 | -21.48%-9,100.3万 | -38.56%-2.67亿 | 35.13%-5,383.4万 | -54.46%-5,796.3万 | -118.35%-7,986.7万 | -112.23%-7,491.2万 | -77.98%-1.92亿 | -208.80%-8,298.9万 |
| 无形资产交易净现金流 | 68.03%-72.8万 | 17.00%-58.6万 | 26.49%-71.3万 | -514.79%-419.9万 | 56.07%-24.6万 | -1,781.82%-227.7万 | ---70.6万 | -48,400.00%-97万 | 81.86%-68.3万 | -10.45%-56万 |
| 业务交易的净现金流 | ---- | ---- | ---- | 92.58%-386.3万 | 92.52%-386.3万 | --0 | --0 | --0 | -2,260.91%-5,205.8万 | -2,430.41%-5,167.1万 |
| 投资产品交易的净现金流 | --0 | --0 | --0 | 54.60%401.5万 | --0 | --0 | --0 | --401.5万 | --259.7万 | --259.7万 |
| 其他投资活动的净现金流 | 74.10%-145.5万 | 134.26%220.8万 | -135.78%-206.5万 | -73.13%-406万 | 143.42%222.9万 | -152.61%-561.7万 | -142.35%-644.4万 | 210.36%577.2万 | -114.13%-234.5万 | -143.13%-513.3万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -0.01%-6,586.2万 | 17.46%-7,182.3万 | -41.89%-9,378.1万 | -12.17%-2.75亿 | 59.56%-5,571.4万 | -144.19%-6,585.7万 | -121.78%-8,701.7万 | -61.53%-6,609.5万 | -151.24%-2.45亿 | -686.10%-1.38亿 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -128.17%-562.8万 | -27.72%701.8万 | 13.14%4,380.4万 | 693.57%4,598.4万 | -202.41%-2,242万 | 115.99%1,997.9万 | 74.69%970.9万 | 187.11%3,871.6万 | 60.26%-774.7万 | 250.73%2,189.2万 |
| 债务发行/偿还的净现金流 | -41.74%1,441.2万 | 42.60%4,770.9万 | 21.28%5,033.5万 | 326.26%1.04亿 | -89.14%443.5万 | 41.31%2,473.7万 | 301.83%3,345.6万 | 198.27%4,150.2万 | -1.34%2,442.9万 | 432.90%4,083万 |
| 普通股发行/偿还的净现金流 | -676.51%-1,656.3万 | -8,117.09%-961.4万 | -2,260.71%-264.4万 | -13.12%-677.7万 | -3,807.08%-441.5万 | 62.01%-213.3万 | 20.41%-11.7万 | 3.45%-11.2万 | 83.43%-599.1万 | 1.74%-11.3万 |
| 现金股利支付 | -31.28%-342.9万 | -33.02%-355.7万 | -13.01%-302.2万 | -6.08%-1,064.4万 | -0.37%-268.4万 | 1.10%-261.2万 | -2.02%-267.4万 | -27.45%-267.4万 | -29.09%-1,003.4万 | -25.78%-267.4万 |
| 其他融资活动的净现金流额 | -269.23%-4.8万 | -31.32%-2,752万 | ---86.5万 | -152.15%-4,072.5万 | ---1,975.6万 | ---1.3万 | ---2,095.6万 | ---- | -4,978.93%-1,615.1万 | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -128.17%-562.8万 | -27.72%701.8万 | 13.14%4,380.4万 | 693.57%4,598.4万 | -202.41%-2,242万 | 115.99%1,997.9万 | 74.69%970.9万 | 187.11%3,871.6万 | 60.26%-774.7万 | 250.73%2,189.2万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 15.63%7,902.5万 | -2.31%7,824.1万 | -12.12%7,787.5万 | 28.16%8,861.4万 | 92.06%7,767万 | 214.24%6,834.3万 | 411.49%8,009.5万 | 28.16%8,861.4万 | 316.51%6,914.4万 | 74.41%4,044.1万 |
| 当期现金流变化 | 116.32%2,033.4万 | 98.80%-13.1万 | 117.11%144.1万 | -143.56%-1,109.2万 | -102.27%-119.5万 | -52.51%940万 | -267.16%-1,087.7万 | 84.27%-842万 | -51.25%2,546.4万 | 14.45%5,270.5万 |
| 利率变动影响 | 3,220.55%227.8万 | 204.57%91.5万 | -985.86%-107.5万 | 105.89%35.3万 | 130.89%140万 | 93.36%-7.3万 | -109.83%-87.5万 | -280.00%-9.9万 | -2,071.71%-599.4万 | -4,721.28%-453.2万 |
| 期末现金流 | 30.86%1.02亿 | 15.63%7,902.5万 | -2.31%7,824.1万 | -12.12%7,787.5万 | -12.12%7,787.5万 | 92.06%7,767万 | 214.24%6,834.3万 | 411.49%8,009.5万 | 28.16%8,861.4万 | 28.16%8,861.4万 |
| 自由现金流 | 272.89%2,497.7万 | 27.76%-1,057.2万 | 26.98%-4,236.8万 | -189.46%-6,673.6万 | -74.35%2,037.1万 | -658.77%-1,444.7万 | -928.65%-1,463.4万 | -1,141.46%-5,802.6万 | 38.31%7,459.8万 | 59.83%7,941万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |