Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 1.44%2,174.1万 | 1.44%2,174.1万 | -56.94%621.5万 | -40.97%1,929.9万 | 72.91%3,804.3万 | -39.61%2,143.2万 | -39.61%2,143.2万 | -35.04%1,443.4万 | 32.93%3,269.5万 | 5.67%2,200.1万 |
| -现金和现金等价物 | 1.44%2,174.1万 | 1.44%2,174.1万 | -56.94%621.5万 | -40.97%1,929.9万 | 72.91%3,804.3万 | -39.61%2,143.2万 | -39.61%2,143.2万 | -35.04%1,443.4万 | 32.93%3,269.5万 | 5.67%2,200.1万 |
| 应收款项 | 25.83%9,744.6万 | 25.83%9,744.6万 | 35.69%9,185.2万 | 7.13%7,435.4万 | -21.32%7,370万 | -14.35%7,744.2万 | -14.35%7,744.2万 | -20.09%6,769.2万 | -8.63%6,940.4万 | 24.30%9,367.1万 |
| -应收账款 | 12.58%7,415.6万 | 12.58%7,415.6万 | 38.78%7,457.6万 | 18.71%6,531.3万 | -21.94%6,125.5万 | -15.14%6,586.7万 | -15.14%6,586.7万 | -27.86%5,373.7万 | -15.52%5,502.1万 | 19.70%7,847.2万 |
| -应收票据 | --0 | --0 | -4.22%122.6万 | 0.07%133.5万 | -7.74%133.5万 | 4.40%128万 | 4.40%128万 | --128万 | --133.4万 | --144.7万 |
| -应收税费 | -13.03%226.3万 | -13.03%226.3万 | -26.09%188.1万 | -10.12%207.9万 | -6.32%222.5万 | 43.52%260.2万 | 43.52%260.2万 | 31.52%254.5万 | 19.04%231.3万 | 208.44%237.5万 |
| -其他应收款 | 87.53%2,742.4万 | 87.53%2,742.4万 | 29.57%2,061.4万 | -32.95%1,152.9万 | -13.48%1,530.6万 | -15.03%1,462.4万 | -15.03%1,462.4万 | -4.41%1,591万 | 4.78%1,719.5万 | 8.37%1,769万 |
| -应收账款调整额 | 7.70%-639.7万 | 7.70%-639.7万 | -11.51%-644.5万 | 8.62%-590.2万 | -1.71%-642.1万 | 6.92%-693.1万 | 6.92%-693.1万 | 30.90%-578万 | 14.14%-645.9万 | 13.43%-631.3万 |
| 存货 | 151.68%4,573.8万 | 151.68%4,573.8万 | 16.52%4,507.4万 | -16.22%3,804.2万 | -37.68%3,155.7万 | -67.61%1,817.3万 | -67.61%1,817.3万 | -28.26%3,868.4万 | -29.37%4,540.6万 | -33.05%5,064万 |
| 预付费用 | -44.84%2,289.8万 | -44.84%2,289.8万 | -0.79%2,327.2万 | 24.01%3,228.7万 | 17.76%1,924.6万 | 76.28%4,150.9万 | 76.28%4,150.9万 | -12.25%2,345.8万 | -18.66%2,603.6万 | -38.32%1,634.4万 |
| 其他流动资产 | 39.35%676.8万 | 39.35%676.8万 | 44.13%715.6万 | -11.81%629.5万 | 12.41%685.5万 | -28.80%485.7万 | -28.80%485.7万 | -27.52%496.5万 | 9.33%713.8万 | -8.37%609.8万 |
| 流动资产合计 | 19.08%1.95亿 | 19.08%1.95亿 | 17.66%1.76亿 | -3.89%1.74亿 | -10.11%1.71亿 | -23.57%1.63亿 | -23.57%1.63亿 | -26.54%1.49亿 | -14.23%1.81亿 | -10.28%1.91亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -3.43%2.3亿 | -3.43%2.3亿 | -2.09%2.3亿 | -3.13%2.31亿 | -3.52%2.31亿 | 3.57%2.38亿 | 3.57%2.38亿 | 1.89%2.35亿 | 3.32%2.38亿 | 7.82%2.4亿 |
| -固定资产 | 3.52%3.44亿 | 3.52%3.44亿 | -2.09%2.3亿 | -3.13%2.31亿 | -3.52%2.31亿 | 9.12%3.32亿 | 9.12%3.32亿 | 1.89%2.35亿 | 3.32%2.38亿 | 7.82%2.4亿 |
| -累计折旧 | -21.09%-1.14亿 | -21.09%-1.14亿 | ---- | ---- | ---- | -26.20%-9,419.1万 | -26.20%-9,419.1万 | ---- | ---- | ---- |
| 商誉及其他无形资产 | -9.28%3.34亿 | -9.28%3.34亿 | -8.92%3.43亿 | -9.01%3.51亿 | -9.02%3.59亿 | -8.45%3.69亿 | -8.45%3.69亿 | -8.50%3.77亿 | -8.31%3.86亿 | -8.21%3.95亿 |
| -商誉 | 0.00%9,428.6万 | 0.00%9,428.6万 | 0.00%9,428.6万 | 0.00%9,428.6万 | 0.00%9,428.6万 | 0.00%9,428.6万 | 0.00%9,428.6万 | 0.00%9,428.6万 | 0.00%9,428.6万 | 3.09%9,428.6万 |
| -其他无形资产 | -12.46%2.4亿 | -12.46%2.4亿 | -11.90%2.49亿 | -11.92%2.57亿 | -11.85%2.65亿 | -11.03%2.74亿 | -11.03%2.74亿 | -11.03%2.83亿 | -10.71%2.91亿 | -11.26%3亿 |
| 长期应收票据 | 25.63%764.1万 | 25.63%764.1万 | ---- | ---- | ---- | --608.2万 | --608.2万 | ---- | ---- | ---- |
| 长期预付费用 | ---- | ---- | 3.32%623.3万 | 65.25%618.2万 | 65.21%613.1万 | 65.23%608.2万 | 65.23%608.2万 | 41.95%603.3万 | 66.27%374.1万 | 64.93%371.1万 |
| 确认的养老福利金 | -12.00%276.5万 | -12.00%276.5万 | -1.73%312.6万 | -1.17%312.6万 | -5.86%298.6万 | 3.49%314.2万 | 3.49%314.2万 | 5.37%318.1万 | 26.17%316.3万 | 51.12%317.2万 |
| 其他非流动资产 | -13.02%165万 | -13.02%165万 | -64.10%157.8万 | -65.60%136.2万 | -41.05%221.4万 | -43.58%189.7万 | -43.58%189.7万 | 116.98%439.6万 | 84.83%395.9万 | 79.20%375.6万 |
| 非流动资产合计 | -6.70%5.77亿 | -6.70%5.77亿 | -6.59%5.84亿 | -6.68%5.92亿 | -6.72%6.01亿 | -3.86%6.18亿 | -3.86%6.18亿 | -4.04%6.25亿 | -3.54%6.35亿 | -2.08%6.45亿 |
| 总资产 | -1.31%7.71亿 | -1.31%7.71亿 | -1.92%7.6亿 | -6.06%7.66亿 | -7.49%7.73亿 | -8.78%7.81亿 | -8.78%7.81亿 | -9.39%7.75亿 | -6.13%8.15亿 | -4.08%8.36亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 37.13%5,202.2万 | 37.13%5,202.2万 | 46.17%4,910.4万 | 10.18%3,619.8万 | -18.72%2,915.1万 | 2.09%3,793.5万 | 2.09%3,793.5万 | -0.94%3,359.3万 | 1.18%3,285.5万 | 20.29%3,586.5万 |
| -应付账款 | 44.76%4,853.1万 | 44.76%4,853.1万 | 60.19%4,537.3万 | 13.50%3,221.3万 | -18.76%2,495.4万 | 2.95%3,352.6万 | 2.95%3,352.6万 | -7.13%2,832.5万 | -5.75%2,838.1万 | 9.11%3,071.6万 |
| -应付税费 | -20.82%349.1万 | -20.82%349.1万 | -29.18%373.1万 | -10.93%398.5万 | -18.49%419.7万 | -4.07%440.9万 | -4.07%440.9万 | 54.35%526.8万 | 89.74%447.4万 | 209.62%514.9万 |
| 应计费用 | 154.31%2,038.8万 | 154.31%2,038.8万 | 138.22%1,783.8万 | 33.39%518.5万 | 551.36%645.5万 | 169.48%801.7万 | 169.48%801.7万 | -17.12%748.8万 | -66.63%388.7万 | -80.02%99.1万 |
| 短期借款与租赁负债 | 2,557.44%4.13亿 | 2,557.44%4.13亿 | -96.03%1,547.7万 | -95.78%1,654.8万 | -35.73%1,254.2万 | -14.86%1,552.3万 | -14.86%1,552.3万 | 2,577.58%3.9亿 | 2,681.67%3.92亿 | 21.76%1,951.6万 |
| -短期借款 | 11,350.62%4.05亿 | 11,350.62%4.05亿 | -98.36%620.6万 | -98.12%714.6万 | -63.89%303.7万 | -55.50%353.8万 | -55.50%353.8万 | 9,835.70%3.79亿 | 9,354.59%3.8亿 | 11.36%841.1万 |
| -短期租赁负债 | -38.33%739.1万 | -38.33%739.1万 | -18.95%927.1万 | -17.62%940.2万 | -14.41%950.5万 | 16.56%1,198.5万 | 16.56%1,198.5万 | 6.36%1,143.9万 | 13.44%1,141.3万 | 31.03%1,110.5万 |
| 递延负债 | 22.69%5,151.2万 | 22.69%5,151.2万 | 4.02%4,025.1万 | -2.91%4,046.3万 | 28.78%4,612.9万 | -24.52%4,198.6万 | -24.52%4,198.6万 | -23.29%3,869.5万 | -24.50%4,167.5万 | -40.94%3,582.1万 |
| 其他流动负债 | 58.90%751.6万 | 58.90%751.6万 | -33.94%512.4万 | -51.34%566.5万 | -10.22%604.1万 | -9.72%473万 | -9.72%473万 | 55.49%775.6万 | 50.06%1,164.2万 | -52.76%672.9万 |
| 流动负债总额 | 367.72%5.57亿 | 367.72%5.57亿 | -71.84%1.37亿 | -76.59%1.15亿 | -0.33%1.09亿 | -9.95%1.19亿 | -9.95%1.19亿 | 300.13%4.85亿 | 272.15%4.93亿 | -19.57%1.09亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -89.13%4,677.4万 | -89.13%4,677.4万 | 987.39%4.33亿 | 1,060.34%4.35亿 | 6.25%4.35亿 | 7.72%4.3亿 | 7.72%4.3亿 | -90.14%3,979.6万 | -90.69%3,749.3万 | 4.37%4.09亿 |
| -长期借款 | ---- | ---- | 9,916.32%3.9亿 | 142,588.73%3.92亿 | 5.94%3.93亿 | 5.41%3.9亿 | 5.41%3.9亿 | -98.95%389.7万 | -99.93%27.5万 | 1.45%3.71亿 |
| -长期租赁负债 | 15.65%4,677.4万 | 15.65%4,677.4万 | 18.11%4,240.1万 | 14.60%4,265.2万 | 9.23%4,158.8万 | 36.57%4,044.3万 | 36.57%4,044.3万 | 12.91%3,589.9万 | 13.71%3,721.8万 | 45.10%3,807.4万 |
| 递延负债 | -58.56%1,823.8万 | -58.56%1,823.8万 | -32.60%3,349.6万 | -29.70%3,988.5万 | -33.77%4,099万 | -12.10%4,400.7万 | -12.10%4,400.7万 | 1.81%4,970万 | 3.57%5,673.9万 | 8.25%6,188.7万 |
| 其他非流动负债 | -24.33%1,329万 | -24.33%1,329万 | -26.74%1,312.3万 | -14.83%1,793.3万 | 1,802.17%1,839.4万 | 175.60%1,756.4万 | 175.60%1,756.4万 | 202.93%1,791.2万 | 249.58%2,105.5万 | -84.08%96.7万 |
| 非流动负债总额 | -84.08%7,830.2万 | -84.08%7,830.2万 | 346.29%4.79亿 | 327.51%4.93亿 | 4.68%4.94亿 | 7.89%4.92亿 | 7.89%4.92亿 | -76.56%1.07亿 | -75.13%1.15亿 | 3.68%4.72亿 |
| 总负债 | 3.97%6.35亿 | 3.97%6.35亿 | 3.96%6.16亿 | 0.01%6.08亿 | 3.74%6.03亿 | 3.88%6.11亿 | 3.88%6.11亿 | 2.24%5.92亿 | 2.04%6.08亿 | -1.68%5.81亿 |
| 所有者权益 | ||||||||||
| 股本 | 32.25%855.1万 | 32.25%855.1万 | 32.29%855万 | 32.79%854.9万 | 30.93%839.1万 | 0.94%646.6万 | 0.94%646.6万 | -0.77%646.3万 | -0.82%643.8万 | 0.72%640.9万 |
| -普通股股本 | 32.25%855.1万 | 32.25%855.1万 | 32.29%855万 | 32.79%854.9万 | 30.93%839.1万 | 0.94%646.6万 | 0.94%646.6万 | -0.77%646.3万 | -0.82%643.8万 | 0.72%640.9万 |
| 留存收益 | -12.21%-6.31亿 | -12.21%-6.31亿 | -14.54%-6.22亿 | -16.92%-6.05亿 | -25.73%-5.9亿 | -24.02%-5.62亿 | -24.02%-5.62亿 | -22.24%-5.43亿 | -16.26%-5.17亿 | -7.79%-4.69亿 |
| 资本公积 | 4.31%7.56亿 | 4.31%7.56亿 | 5.05%7.55亿 | 5.08%7.54亿 | 5.15%7.52亿 | 1.27%7.25亿 | 1.27%7.25亿 | 0.68%7.18亿 | 0.78%7.17亿 | 0.76%7.15亿 |
| 不影响留存收益的损益 | 57.79%222.8万 | 57.79%222.8万 | 506.78%277.3万 | -65.71%26.4万 | -157.13%-90.1万 | 327.88%141.2万 | 327.88%141.2万 | 16.58%45.7万 | 9.69%77万 | 865.53%157.7万 |
| 股东权益总额 | -20.22%1.36亿 | -20.22%1.36亿 | -21.04%1.44亿 | -23.88%1.58亿 | -33.18%1.7亿 | -36.65%1.71亿 | -36.65%1.71亿 | -34.03%1.82亿 | -24.38%2.07亿 | -9.49%2.54亿 |
| 非控制性权益 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
| 总权益 | -20.22%1.36亿 | -20.22%1.36亿 | -21.04%1.44亿 | -23.88%1.58亿 | -33.18%1.7亿 | -36.50%1.71亿 | -36.50%1.71亿 | -33.86%1.82亿 | -24.01%2.07亿 | -9.17%2.54亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- |