Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -34.56%258.44万 | -34.56%258.44万 | -17.21%394.91万 | -17.21%394.91万 | 92.27%477万 | 92.27%477万 | 0.41%248.09万 | 0.41%248.09万 | 61.44%247.09万 | 61.44%247.09万 |
| -现金和现金等价物 | -31.39%253.02万 | -31.39%253.02万 | -17.21%368.79万 | -17.21%368.79万 | 87.75%445.44万 | 87.75%445.44万 | 0.07%237.25万 | 0.07%237.25万 | 72.86%237.09万 | 72.86%237.09万 |
| -短期投资 | -79.24%5.42万 | -79.24%5.42万 | -17.26%26.11万 | -17.26%26.11万 | 191.15%31.56万 | 191.15%31.56万 | 8.40%10.84万 | 8.40%10.84万 | -37.11%10万 | -37.11%10万 |
| 应收款项 | -28.34%187.72万 | -28.34%187.72万 | 39.54%261.95万 | 39.54%261.95万 | -40.23%187.73万 | -40.23%187.73万 | 33.43%314.1万 | 33.43%314.1万 | 1,014.17%235.41万 | 1,014.17%235.41万 |
| -应收账款 | -32.35%158.61万 | -32.35%158.61万 | 45.97%234.46万 | 45.97%234.46万 | -42.56%160.62万 | -42.56%160.62万 | 34.87%279.65万 | 34.87%279.65万 | 1,353.86%207.35万 | 1,353.86%207.35万 |
| -其他应收款 | 5.90%29.11万 | 5.90%29.11万 | 1.40%27.49万 | 1.40%27.49万 | -21.31%27.11万 | -21.31%27.11万 | 22.79%34.45万 | 22.79%34.45万 | 308.60%28.06万 | 308.60%28.06万 |
| 存货 | 2.32%26.39万 | 2.32%26.39万 | --25.79万 | --25.79万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 预付费用 | 13.03%25.73万 | 13.03%25.73万 | 55.33%22.76万 | 55.33%22.76万 | -21.17%14.65万 | -21.17%14.65万 | 161.44%18.59万 | 161.44%18.59万 | 153.73%7.11万 | 153.73%7.11万 |
| 其他流动资产 | 41.62%45.91万 | 41.62%45.91万 | -25.41%32.42万 | -25.41%32.42万 | 4.65%43.46万 | 4.65%43.46万 | -19.40%41.53万 | -19.40%41.53万 | 19.83%51.53万 | 19.83%51.53万 |
| 流动资产合计 | -26.24%544.19万 | -26.24%544.19万 | 2.07%737.83万 | 2.07%737.83万 | 16.15%722.84万 | 16.15%722.84万 | 15.00%622.31万 | 15.00%622.31万 | 145.99%541.14万 | 145.99%541.14万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -4.54%606.06万 | -4.54%606.06万 | 6.74%634.89万 | 6.74%634.89万 | 22.54%594.79万 | 22.54%594.79万 | 42.88%485.4万 | 42.88%485.4万 | 379.62%339.74万 | 379.62%339.74万 |
| -固定资产 | 5.37%927.6万 | 5.37%927.6万 | 14.89%880.3万 | 14.89%880.3万 | 33.32%766.21万 | 33.32%766.21万 | 49.97%574.73万 | 49.97%574.73万 | 314.92%383.22万 | 314.92%383.22万 |
| -累计折旧 | -31.03%-321.54万 | -31.03%-321.54万 | -43.16%-245.41万 | -43.16%-245.41万 | -91.91%-171.42万 | -91.91%-171.42万 | -105.43%-89.33万 | -105.43%-89.33万 | -102.01%-43.48万 | -102.01%-43.48万 |
| 投资和预付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.48万 | --5.48万 |
| -长期股权投资 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.48万 | --5.48万 |
| 商誉及其他无形资产 | -1.77%1,063.77万 | -1.77%1,063.77万 | 17.52%1,082.89万 | 17.52%1,082.89万 | 6.36%921.47万 | 6.36%921.47万 | -0.57%866.33万 | -0.57%866.33万 | 29.89%871.31万 | 29.89%871.31万 |
| -商誉 | 0.00%988.06万 | 0.00%988.06万 | 14.05%988.06万 | 14.05%988.06万 | --866.33万 | --866.33万 | ---- | ---- | 29.15%866.33万 | 29.15%866.33万 |
| -其他无形资产 | -20.17%75.71万 | -20.17%75.71万 | -89.71%94.83万 | -89.71%94.83万 | 6.36%921.47万 | 6.36%921.47万 | 17,279.72%866.33万 | 17,279.72%866.33万 | -99.26%4.98万 | -99.26%4.98万 |
| 非流动递延资产 | 155.89%73.12万 | 155.89%73.12万 | --28.58万 | --28.58万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流动资产 | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动资产合计 | -0.20%1,742.95万 | -0.20%1,742.95万 | 15.18%1,746.36万 | 15.18%1,746.36万 | 12.17%1,516.25万 | 12.17%1,516.25万 | 11.11%1,351.73万 | 11.11%1,351.73万 | 64.03%1,216.53万 | 64.03%1,216.53万 |
| 总资产 | -7.93%2,287.14万 | -7.93%2,287.14万 | 10.95%2,484.19万 | 10.95%2,484.19万 | 13.43%2,239.1万 | 13.43%2,239.1万 | 12.31%1,974.04万 | 12.31%1,974.04万 | 82.78%1,757.66万 | 82.78%1,757.66万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | -20.29%115.45万 | -20.29%115.45万 | 19.09%144.84万 | 19.09%144.84万 | 89.00%121.63万 | 89.00%121.63万 | 332.27%64.35万 | 332.27%64.35万 | -13.13%14.89万 | -13.13%14.89万 |
| -短期借款 | -21.45%97.15万 | -21.45%97.15万 | 11.09%123.69万 | 11.09%123.69万 | 122.35%111.34万 | 122.35%111.34万 | --50.07万 | --50.07万 | ---- | ---- |
| -短期资本租赁负债 | -13.50%18.3万 | -13.50%18.3万 | 105.61%21.16万 | 105.61%21.16万 | -27.94%10.29万 | -27.94%10.29万 | -4.09%14.28万 | -4.09%14.28万 | -13.13%14.89万 | -13.13%14.89万 |
| 应付款项 | -26.91%193.78万 | -26.91%193.78万 | 42.49%265.14万 | 42.49%265.14万 | -13.22%186.08万 | -13.22%186.08万 | 54.10%214.44万 | 54.10%214.44万 | 291.24%139.15万 | 291.24%139.15万 |
| -应付账款 | -3.10%113.96万 | -3.10%113.96万 | 16.77%117.61万 | 16.77%117.61万 | -30.57%100.72万 | -30.57%100.72万 | 77.33%145.07万 | 77.33%145.07万 | 253.48%81.81万 | 253.48%81.81万 |
| -其他应付款 | -45.90%79.82万 | -45.90%79.82万 | 72.83%147.54万 | 72.83%147.54万 | 23.06%85.37万 | 23.06%85.37万 | 20.97%69.37万 | 20.97%69.37万 | 361.58%57.35万 | 361.58%57.35万 |
| 养老金及其他退休福利计划 | 8.94%48.81万 | 8.94%48.81万 | 16.99%44.8万 | 16.99%44.8万 | -28.20%38.29万 | -28.20%38.29万 | 154.56%53.34万 | 154.56%53.34万 | 949.26%20.95万 | 949.26%20.95万 |
| 递延负债 | 22.40%20.21万 | 22.40%20.21万 | 89.22%16.52万 | 89.22%16.52万 | 45.47%8.73万 | 45.47%8.73万 | -25.00%6万 | -25.00%6万 | -70.37%8万 | -70.37%8万 |
| 其他流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | -64.29%50万 | -64.29%50万 | 418.52%140万 | 418.52%140万 |
| 流动负债总额 | -19.74%378.26万 | -19.74%378.26万 | 32.86%471.31万 | 32.86%471.31万 | -8.60%354.73万 | -8.60%354.73万 | 20.17%388.13万 | 20.17%388.13万 | 295.34%322.99万 | 295.34%322.99万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -6.14%260.86万 | -6.14%260.86万 | -5.61%277.94万 | -5.61%277.94万 | 86.62%294.47万 | 86.62%294.47万 | 666.22%157.79万 | 666.22%157.79万 | -60.40%20.59万 | -60.40%20.59万 |
| -长期借款 | -13.09%201.76万 | -13.09%201.76万 | -20.63%232.14万 | -20.63%232.14万 | 101.00%292.48万 | 101.00%292.48万 | --145.51万 | --145.51万 | ---- | ---- |
| -长期租赁负债 | 29.05%59.1万 | 29.05%59.1万 | 2,201.50%45.8万 | 2,201.50%45.8万 | -83.79%1.99万 | -83.79%1.99万 | -40.37%12.28万 | -40.37%12.28万 | -60.40%20.59万 | -60.40%20.59万 |
| 员工福利 | -52.96%3.23万 | -52.96%3.23万 | --6.87万 | --6.87万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 递延负债 | ---- | ---- | ---- | ---- | -66.67%3万 | -66.67%3万 | -55.00%9万 | -55.00%9万 | -77.64%20万 | -77.64%20万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.52%109.58万 | 22.52%109.58万 |
| 非流动负债总额 | -7.27%264.09万 | -7.27%264.09万 | -4.26%284.81万 | -4.26%284.81万 | 78.35%297.47万 | 78.35%297.47万 | 11.06%166.79万 | 11.06%166.79万 | 6.17%150.18万 | 6.17%150.18万 |
| 负债总额 | -15.05%642.35万 | -15.05%642.35万 | 15.93%756.11万 | 15.93%756.11万 | 17.53%652.2万 | 17.53%652.2万 | 17.28%554.92万 | 17.28%554.92万 | 112.04%473.17万 | 112.04%473.17万 |
| 所有者权益 | ||||||||||
| 股本 | 1.37%1.05亿 | 1.37%1.05亿 | 0.48%1.03亿 | 0.48%1.03亿 | 1.10%1.03亿 | 1.10%1.03亿 | 1.18%1.02亿 | 1.18%1.02亿 | 5.25%1亿 | 5.25%1亿 |
| -普通股股本 | 1.37%1.05亿 | 1.37%1.05亿 | 0.48%1.03亿 | 0.48%1.03亿 | 1.10%1.03亿 | 1.10%1.03亿 | 1.18%1.02亿 | 1.18%1.02亿 | 5.25%1亿 | 5.25%1亿 |
| 留存收益 | -2.90%-8,854.91万 | -2.90%-8,854.91万 | 1.04%-8,605.27万 | 1.04%-8,605.27万 | 0.70%-8,695.8万 | 0.70%-8,695.8万 | -0.47%-8,757.09万 | -0.47%-8,757.09万 | 0.87%-8,716.48万 | 0.87%-8,716.48万 |
| 不影响留存收益的损益 | 140.47%43.14万 | 140.47%43.14万 | 6.23%17.94万 | 6.23%17.94万 | -22.35%16.89万 | -22.35%16.89万 | 162.20%21.75万 | 162.20%21.75万 | -835.23%-34.97万 | -835.23%-34.97万 |
| 股东权益总额 | -4.82%1,644.79万 | -4.82%1,644.79万 | 8.90%1,728.07万 | 8.90%1,728.07万 | 11.82%1,586.9万 | 11.82%1,586.9万 | 10.48%1,419.12万 | 10.48%1,419.12万 | 73.94%1,284.49万 | 73.94%1,284.49万 |
| 总权益 | -4.82%1,644.79万 | -4.82%1,644.79万 | 8.90%1,728.07万 | 8.90%1,728.07万 | 11.82%1,586.9万 | 11.82%1,586.9万 | 10.48%1,419.12万 | 10.48%1,419.12万 | 73.94%1,284.49万 | 73.94%1,284.49万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |