Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q1)2025/10/31 | (FY)2025/07/31 | (Q4)2025/07/31 | (Q3)2025/04/30 | (Q2)2025/01/31 | (Q1)2024/10/31 | (FY)2024/07/31 | (Q4)2024/07/31 | (Q3)2024/04/30 | (Q2)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 238.91%4,238.4万 | 114.89%5,045.8万 | 114.89%5,045.8万 | -22.10%3,647.5万 | -18.74%2,258.9万 | -57.72%1,250.6万 | -26.05%2,348.1万 | -26.05%2,348.1万 | 57.40%4,682.1万 | 99.27%2,780万 |
| -现金和现金等价物 | 238.91%4,238.4万 | 114.89%5,045.8万 | 114.89%5,045.8万 | -22.10%3,647.5万 | -18.74%2,258.9万 | -57.72%1,250.6万 | -26.05%2,348.1万 | -26.05%2,348.1万 | 57.40%4,682.1万 | 99.27%2,780万 |
| 应收款项 | -5.78%6,646.9万 | 11.58%6,937万 | 11.58%6,937万 | 9.19%6,551.7万 | 11.38%6,608.6万 | 16.29%7,054.4万 | 4.86%6,217.1万 | 4.86%6,217.1万 | 5.30%6,000.3万 | 3.77%5,933.6万 |
| -应收账款 | -5.78%6,646.9万 | 11.58%6,937万 | 11.58%6,937万 | 9.19%6,551.7万 | 11.38%6,608.6万 | 16.29%7,054.4万 | 4.86%6,217.1万 | 4.86%6,217.1万 | 5.30%6,000.3万 | 3.77%5,933.6万 |
| 存货 | 1.11%5,664.5万 | -4.87%5,159.4万 | -4.87%5,159.4万 | 24.33%5,653.1万 | 19.47%5,523.1万 | 27.82%5,602.5万 | 27.28%5,423.6万 | 27.28%5,423.6万 | 24.01%4,546.8万 | 21.86%4,623万 |
| 预付费用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.62%655.4万 | -25.16%606.7万 |
| 其他流动资产 | -9.17%457.8万 | -18.01%596.1万 | -18.01%596.1万 | --490.3万 | --511万 | --504万 | 154.73%727万 | 154.73%727万 | ---- | ---- |
| 流动资产合计 | 18.01%1.7亿 | 20.54%1.77亿 | 20.54%1.77亿 | 2.88%1.63亿 | 6.87%1.49亿 | 5.37%1.44亿 | 7.80%1.47亿 | 7.80%1.47亿 | 18.48%1.59亿 | 16.59%1.39亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 4.16%1.62亿 | 4.77%1.64亿 | 4.77%1.64亿 | 10.04%1.55亿 | 11.74%1.54亿 | 17.66%1.55亿 | 20.12%1.56亿 | 20.12%1.56亿 | 16.89%1.41亿 | 13.65%1.38亿 |
| -固定资产 | -54.18%1.62亿 | 5.13%3.7亿 | 5.13%3.7亿 | 6.62%3.58亿 | 8.48%3.56亿 | 11.33%3.53亿 | 11.73%3.52亿 | 11.73%3.52亿 | 11.60%3.36亿 | 8.77%3.29亿 |
| -累计折旧 | ---- | -5.42%-2.06亿 | -5.42%-2.06亿 | -4.14%-2.03亿 | -6.13%-2.03亿 | -6.81%-1.98亿 | -5.83%-1.96亿 | -5.83%-1.96亿 | -8.06%-1.95亿 | -5.50%-1.91亿 |
| 商誉及其他无形资产 | -1.96%4,123.7万 | -1.46%4,152.7万 | -1.46%4,152.7万 | 718.64%4,155.4万 | 724.27%4,180.7万 | 733.70%4,206万 | 736.30%4,214.1万 | 736.30%4,214.1万 | -0.51%507.6万 | -2.35%507.2万 |
| -商誉 | 2.19%1,601.7万 | 3.72%1,601.7万 | 3.72%1,601.7万 | 335.19%1,574.5万 | 334.11%1,570.6万 | 333.22%1,567.4万 | 326.84%1,544.3万 | 326.84%1,544.3万 | 0.00%361.8万 | 0.00%361.8万 |
| -其他无形资产 | -4.42%2,522万 | -4.45%2,551万 | -4.45%2,551万 | 1,670.16%2,580.9万 | 1,695.12%2,610.1万 | 1,749.05%2,638.6万 | 1,778.82%2,669.8万 | 1,778.82%2,669.8万 | -1.75%145.8万 | -7.74%145.4万 |
| 非流动递延资产 | -20.56%85.4万 | -16.01%129.1万 | -16.01%129.1万 | -73.18%190.9万 | -75.32%168.3万 | -84.70%107.5万 | -78.66%153.7万 | -78.66%153.7万 | 76.95%711.7万 | 94.25%682万 |
| 其他非流动资产 | -11.24%658.8万 | 3.38%755.3万 | 3.38%755.3万 | 5.50%758.1万 | 3.59%740.8万 | -4.47%742.2万 | 1.05%730.6万 | 1.05%730.6万 | 9.78%718.6万 | 8.15%715.1万 |
| 非流动资产合计 | 2.23%2.11亿 | 3.30%2.14亿 | 3.30%2.14亿 | 28.58%2.06亿 | 30.64%2.05亿 | 35.56%2.06亿 | 38.55%2.07亿 | 38.55%2.07亿 | 17.67%1.6亿 | 14.85%1.57亿 |
| 总资产 | 8.72%3.81亿 | 10.45%3.92亿 | 10.45%3.92亿 | 15.79%3.7亿 | 19.45%3.54亿 | 21.26%3.5亿 | 23.89%3.55亿 | 23.89%3.55亿 | 18.07%3.19亿 | 15.66%2.96亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -2.96%2,891.4万 | 13.51%3,453.7万 | 13.51%3,453.7万 | 58.85%2,619.2万 | 75.34%2,496.5万 | 44.03%2,979.6万 | 14.98%3,042.7万 | 14.98%3,042.7万 | 14.25%1,648.8万 | 7.68%1,423.8万 |
| -应付账款 | 0.88%1,394.5万 | 11.99%1,680.8万 | 11.99%1,680.8万 | -4.01%1,317.7万 | 16.61%1,400.4万 | -7.02%1,382.4万 | -12.23%1,500.9万 | -12.23%1,500.9万 | 15.18%1,372.8万 | 8.70%1,200.9万 |
| -应付税费 | -54.25%199.1万 | 29.55%224.9万 | 29.55%224.9万 | 88.78%151.4万 | 301.13%106.7万 | 12.54%435.2万 | -2.25%173.6万 | -2.25%173.6万 | 23.38%80.2万 | -16.09%26.6万 |
| -应付股利 | 16.02%243.4万 | 16.60%244.4万 | 16.60%244.4万 | 7.51%210.5万 | 6.83%209.7万 | 7.42%209.8万 | 8.77%209.6万 | 8.77%209.6万 | 5.10%195.8万 | 5.65%196.3万 |
| -其他应付款 | 10.73%1,054.4万 | 12.52%1,303.6万 | 12.52%1,303.6万 | --939.6万 | --779.7万 | --952.2万 | 104.77%1,158.6万 | 104.77%1,158.6万 | ---- | ---- |
| 应计费用 | -12.54%1,639.8万 | -2.46%2,876万 | -2.46%2,876万 | -14.67%2,544.9万 | -17.62%2,102.8万 | -28.65%1,874.9万 | 9.35%2,948.6万 | 9.35%2,948.6万 | -7.30%2,982.4万 | -17.57%2,552.6万 |
| 现行拨备 | -4.63%78.2万 | -32.20%81.9万 | -32.20%81.9万 | -52.55%84.8万 | -69.59%84万 | -66.79%82万 | -51.07%120.8万 | -51.07%120.8万 | -28.23%178.7万 | 10.48%276.2万 |
| 短期借款与租赁负债 | -12.49%479.2万 | -8.73%507.1万 | -8.73%507.1万 | 35.30%516.7万 | 47.29%535.7万 | 90.67%547.6万 | 93.45%555.6万 | 93.45%555.6万 | 35.91%381.9万 | 27.61%363.7万 |
| -短期借款 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 |
| -短期租赁负债 | -15.28%379.2万 | -10.65%407.1万 | -10.65%407.1万 | 47.82%416.7万 | 65.23%435.7万 | 139.10%447.6万 | 143.38%455.6万 | 143.38%455.6万 | 55.75%281.9万 | 42.54%263.7万 |
| 流动负债总额 | -7.21%5,088.6万 | 3.76%6,918.7万 | 3.76%6,918.7万 | 11.05%5,765.6万 | 13.06%5,219万 | 4.85%5,484.1万 | 13.46%6,667.7万 | 13.46%6,667.7万 | 0.03%5,191.8万 | -6.82%4,616.3万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -16.32%4,943.1万 | -23.10%5,011.3万 | -23.10%5,011.3万 | -0.41%5,204.6万 | 26.02%5,305.7万 | 50.74%5,907.1万 | 64.40%6,516.5万 | 64.40%6,516.5万 | 28.28%5,225.9万 | 3.37%4,210.2万 |
| -长期借款 | -13.29%3,882.7万 | -22.01%3,881.7万 | -22.01%3,881.7万 | -2.58%3,980.7万 | 28.99%3,979.6万 | 45.18%4,477.7万 | 61.46%4,977.4万 | 61.46%4,977.4万 | 28.42%4,086万 | -3.01%3,085.1万 |
| -长期租赁负债 | -25.82%1,060.4万 | -26.61%1,129.6万 | -26.61%1,129.6万 | 7.37%1,223.9万 | 17.87%1,326.1万 | 71.29%1,429.4万 | 74.70%1,539.1万 | 74.70%1,539.1万 | 27.79%1,139.9万 | 26.15%1,125.1万 |
| 递延负债 | 10.19%624.1万 | 1.94%577.7万 | 1.94%577.7万 | 12.84%621.5万 | 9.83%595.6万 | 12.74%566.4万 | 25.60%566.7万 | 25.60%566.7万 | 24.17%550.8万 | 22.11%542.3万 |
| 其他非流动负债 | 15.67%763.8万 | 15.86%754万 | 15.86%754万 | 3.82%676.7万 | 4.01%668.4万 | 4.21%660.3万 | 4.26%650.8万 | 4.26%650.8万 | 64.64%651.8万 | 63.68%642.6万 |
| 非流动负债总额 | -11.25%6,331万 | -17.99%6,343万 | -17.99%6,343万 | 1.16%6,502.8万 | 21.77%6,569.7万 | 41.13%7,133.8万 | 53.48%7,734万 | 53.48%7,734万 | 25.32%6,428.5万 | 8.93%5,395.1万 |
| 总负债 | -9.50%1.14亿 | -7.92%1.33亿 | -7.92%1.33亿 | 5.58%1.23亿 | 17.75%1.18亿 | 22.68%1.26亿 | 31.93%1.44亿 | 31.93%1.44亿 | 12.60%1.16亿 | 1.05%1亿 |
| 所有者权益 | ||||||||||
| 股本 | 75.26%199.8万 | 0.55%199.3万 | 0.55%199.3万 | 75.51%199.2万 | 75.22%198.7万 | 0.62%114万 | 77.76%198.2万 | 77.76%198.2万 | 1.89%113.5万 | 1.80%113.4万 |
| -普通股股本 | 75.26%199.8万 | 0.55%199.3万 | 0.55%199.3万 | 75.51%199.2万 | 75.22%198.7万 | 0.62%114万 | 77.76%198.2万 | 77.76%198.2万 | 1.89%113.5万 | 1.80%113.4万 |
| 留存收益 | 17.85%2.91亿 | 19.48%2.78亿 | 19.48%2.78亿 | 18.19%2.67亿 | 16.98%2.57亿 | 17.63%2.47亿 | 15.66%2.32亿 | 15.66%2.32亿 | 18.35%2.26亿 | 19.48%2.2亿 |
| 资本公积 | 7.98%6,759.7万 | 10.17%6,613.8万 | 10.17%6,613.8万 | 8.56%6,453.6万 | 8.57%6,319.5万 | 10.32%6,260.1万 | 7.92%6,003.1万 | 7.92%6,003.1万 | 7.14%5,944.9万 | 7.14%5,820.5万 |
| 减:库存股 | 8.64%9,451.6万 | 3.67%8,754万 | 3.67%8,754万 | 3.75%8,730.9万 | 3.81%8,723.2万 | 5.96%8,700.1万 | 3.98%8,444.1万 | 3.98%8,444.1万 | 4.73%8,415.1万 | 5.19%8,402.9万 |
| 不影响留存收益的损益 | 27.24%92.5万 | 26.01%96.9万 | 26.01%96.9万 | 7.59%75.1万 | -23.47%56.1万 | 29.13%72.7万 | 2.81%76.9万 | 2.81%76.9万 | 44.21%69.8万 | 131.53%73.3万 |
| 股东权益总额 | 18.99%2.67亿 | 23.02%2.59亿 | 23.02%2.59亿 | 21.64%2.47亿 | 20.31%2.36亿 | 20.48%2.24亿 | 18.93%2.11亿 | 18.93%2.11亿 | 21.14%2.03亿 | 24.58%1.96亿 |
| 非控制性权益 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 总权益 | 18.99%2.67亿 | 23.02%2.59亿 | 23.02%2.59亿 | 21.64%2.47亿 | 20.31%2.36亿 | 20.48%2.24亿 | 18.93%2.11亿 | 18.93%2.11亿 | 21.46%2.03亿 | 24.89%1.96亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |