Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 333.30%6.4亿 | 298.32%6.79亿 | 18.70%1.87亿 | -13.34%1亿 | -13.34%1亿 | -10.03%1.48亿 | 59.67%1.7亿 | 45.72%1.57亿 | 96.16%1.16亿 | 96.16%1.16亿 |
| -现金和现金等价物 | 588.77%5.92亿 | 656.25%6.57亿 | 76.63%1.37亿 | 37.77%5,034万 | 37.77%5,034万 | 34.51%8,594.9万 | 30.55%8,685.3万 | -22.45%7,748.4万 | -10.79%3,653.8万 | -10.79%3,653.8万 |
| -短期投资 | -22.65%4,771.5万 | -73.83%2,185.7万 | -37.57%4,979.9万 | -36.95%4,988万 | -36.95%4,988万 | -38.44%6,168.8万 | 107.87%8,353.3万 | 897.14%7,977.1万 | 339.49%7,910.8万 | 339.49%7,910.8万 |
| 应收款项 | -12.53%948.8万 | -7.48%1,076.6万 | 17.68%1,347.7万 | -7.34%918.8万 | -7.34%918.8万 | 36.08%1,084.7万 | 48.77%1,163.7万 | 34.16%1,145.2万 | 30.89%991.6万 | 30.89%991.6万 |
| -应收账款 | -12.53%948.8万 | -7.48%1,076.6万 | 17.68%1,347.7万 | -7.34%918.8万 | -7.34%918.8万 | 36.08%1,084.7万 | 48.77%1,163.7万 | 34.16%1,145.2万 | 30.89%991.6万 | 30.89%991.6万 |
| 存货 | 29.64%1.16亿 | 6.39%9,423.4万 | 10.16%9,625.6万 | 18.67%9,981万 | 18.67%9,981万 | 27.42%8,951.3万 | 41.07%8,857.8万 | 25.09%8,737.5万 | 19.76%8,410.6万 | 19.76%8,410.6万 |
| 其他流动资产 | 76.93%2,133.6万 | 16.42%1,464.4万 | 8.42%1,885.2万 | 0.05%1,415.1万 | 0.05%1,415.1万 | 19.31%1,205.9万 | 47.12%1,257.9万 | 29.42%1,738.8万 | 54.21%1,414.4万 | 54.21%1,414.4万 |
| 流动资产合计 | 202.47%7.87亿 | 181.91%7.98亿 | 15.28%3.15亿 | -0.20%2.23亿 | -0.20%2.23亿 | 3.02%2.6亿 | 52.35%2.83亿 | 36.91%2.73亿 | 53.37%2.24亿 | 53.37%2.24亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -0.61%3,385.1万 | 23.97%3,317.8万 | 28.43%3,487.6万 | 46.41%3,338.4万 | 46.41%3,338.4万 | 43.80%3,406万 | 11.87%2,676.4万 | 13.06%2,715.6万 | 0.25%2,280.2万 | 0.25%2,280.2万 |
| -固定资产 | -0.61%3,385.1万 | 23.97%3,317.8万 | 28.43%3,487.6万 | 34.16%5,215.4万 | 34.16%5,215.4万 | 43.80%3,406万 | 11.87%2,676.4万 | 13.06%2,715.6万 | 6.79%3,887.4万 | 6.79%3,887.4万 |
| -累计折旧 | ---- | ---- | ---- | -16.79%-1,877万 | -16.79%-1,877万 | ---- | ---- | ---- | -17.69%-1,607.2万 | -17.69%-1,607.2万 |
| 商誉及其他无形资产 | 4.78%1.05亿 | 0.55%1.02亿 | 0.58%1.02亿 | 0.45%1.01亿 | 0.45%1.01亿 | -0.84%1.01亿 | -0.75%1.01亿 | 136.17%1.01亿 | 134.46%1.01亿 | 134.46%1.01亿 |
| -商誉 | 0.00%6,490.4万 | 0.00%6,490.4万 | 0.00%6,490.4万 | 0.00%6,490.4万 | 0.00%6,490.4万 | --6,490.4万 | --6,490.4万 | 299.73%6,490.4万 | 299.73%6,490.4万 | 299.73%6,490.4万 |
| -其他无形资产 | 13.47%4,048.8万 | 1.53%3,671.8万 | 1.63%3,663.6万 | 1.27%3,645.8万 | 1.27%3,645.8万 | --3,568.1万 | --3,616.6万 | 35.99%3,604.9万 | 34.33%3,600.1万 | 34.33%3,600.1万 |
| 投资和预付款 | 52.11%1.53亿 | 39.78%1.36亿 | -26.16%7,003.4万 | 36.28%6,883.1万 | 36.28%6,883.1万 | --1亿 | --9,735.4万 | --9,484.9万 | --5,050.7万 | --5,050.7万 |
| 非流动递延资产 | 258.88%2,722.5万 | 243.68%2,515.4万 | 66.20%927.9万 | 123.90%878.6万 | 123.90%878.6万 | --758.6万 | --731.9万 | 129.85%558.3万 | 68.12%392.4万 | 68.12%392.4万 |
| 其他非流动资产 | 7.73%327.5万 | 12.58%354.5万 | 6.14%326.8万 | 6.56%315万 | 6.56%315万 | -48.08%304万 | -57.18%314.9万 | -13.92%307.9万 | 25.36%295.6万 | 25.36%295.6万 |
| 非流动资产合计 | 31.26%3.23亿 | 27.12%3亿 | -5.45%2.19亿 | 19.01%2.16亿 | 19.01%2.16亿 | 87.61%2.46亿 | 77.04%2.36亿 | 218.29%2.32亿 | 156.96%1.81亿 | 156.96%1.81亿 |
| 总资产 | 119.29%11.09亿 | 111.61%10.98亿 | 5.77%5.34亿 | 8.39%4.39亿 | 8.39%4.39亿 | 31.92%5.06亿 | 62.65%5.19亿 | 85.35%5.05亿 | 87.10%4.05亿 | 87.10%4.05亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -17.92%9,743.7万 | -4.30%1.19亿 | 4.84%1.62亿 | 5.74%8,557.6万 | 5.74%8,557.6万 | 23.66%1.19亿 | 26.36%1.24亿 | 30.61%1.55亿 | 40.23%8,092.8万 | 40.23%8,092.8万 |
| -应付账款 | -2.38%6,069.7万 | 24.89%7,296.9万 | 41.02%1.21亿 | 40.84%7,913万 | 40.84%7,913万 | 48.89%6,217.7万 | 39.44%5,842.6万 | 17.07%8,564.3万 | 25.39%5,618.5万 | 25.39%5,618.5万 |
| -其他应付款 | -35.00%3,674万 | -30.11%4,617.8万 | -40.03%4,142.2万 | -73.95%644.6万 | -73.95%644.6万 | 4.23%5,652.7万 | 16.67%6,606.9万 | 52.49%6,906.8万 | 91.75%2,474.3万 | 91.75%2,474.3万 |
| 应计费用 | ---- | ---- | ---- | -42.58%245.4万 | -42.58%245.4万 | ---- | ---- | ---- | 314.95%427.4万 | 314.95%427.4万 |
| 短期借款与租赁负债 | 3.18%694.2万 | 12.91%725.8万 | 103.22%732.2万 | 86.90%710.6万 | 86.90%710.6万 | 80.71%672.8万 | 65.41%642.8万 | -29.94%360.3万 | -51.30%380.2万 | -51.30%380.2万 |
| -短期租赁负债 | 3.18%694.2万 | 12.91%725.8万 | 103.22%732.2万 | 86.90%710.6万 | 86.90%710.6万 | 80.71%672.8万 | 65.41%642.8万 | -5.85%360.3万 | -2.26%380.2万 | -2.26%380.2万 |
| 递延负债 | ---- | ---- | ---- | 36.10%1,894.5万 | 36.10%1,894.5万 | ---- | ---- | ---- | 210.16%1,392万 | 210.16%1,392万 |
| 流动负债总额 | -16.78%1.04亿 | -3.45%1.26亿 | 7.08%1.7亿 | 14.17%1.25亿 | 14.17%1.25亿 | 25.79%1.25亿 | 27.84%1.31亿 | 28.09%1.58亿 | 20.91%1.09亿 | 20.91%1.09亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 3,542.96%6亿 | 5,986.88%5.98亿 | 23.36%1,635.2万 | 79.11%1,560.4万 | 79.11%1,560.4万 | 84.72%1,648.1万 | 5.60%982.8万 | 39.76%1,325.5万 | 7.88%871.2万 | 7.88%871.2万 |
| -长期借款 | --5.83亿 | --5.83亿 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | 2.54%1,690万 | 58.66%1,559.3万 | 23.36%1,635.2万 | 79.11%1,560.4万 | 79.11%1,560.4万 | 84.72%1,648.1万 | 5.60%982.8万 | 39.76%1,325.5万 | 7.88%871.2万 | 7.88%871.2万 |
| 其他非流动负债 | 517.80%2,367.4万 | 467.60%2,204万 | 379.84%1,863.7万 | 328.40%1,617.2万 | 328.40%1,617.2万 | 1.19%383.2万 | -42.32%388.3万 | -42.90%388.4万 | -45.65%377.5万 | -45.65%377.5万 |
| 非流动负债总额 | 2,972.27%6.24亿 | 4,423.81%6.2亿 | 104.15%3,498.9万 | 154.47%3,177.6万 | 154.47%3,177.6万 | 59.83%2,031.3万 | -14.51%1,371.1万 | 5.24%1,713.9万 | -16.88%1,248.7万 | -16.88%1,248.7万 |
| 总负债 | 399.81%7.28亿 | 416.24%7.47亿 | 16.56%2.05亿 | 28.55%1.57亿 | 28.55%1.57亿 | 29.64%1.46亿 | 22.10%1.45亿 | 25.43%1.75亿 | 15.53%1.22亿 | 15.53%1.22亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1.8万 | 0.00%1.8万 | -5.56%1.7万 | 0.00%1.7万 | 0.00%1.7万 | -99.99%1.8万 | -99.98%1.8万 | -99.85%1.8万 | -99.86%1.7万 | -99.86%1.7万 |
| -普通股股本 | 0.00%1.8万 | 0.00%1.8万 | -5.56%1.7万 | 0.00%1.7万 | 0.00%1.7万 | -99.99%1.8万 | -99.98%1.8万 | 12.50%1.8万 | 6.25%1.7万 | 6.25%1.7万 |
| 留存收益 | 55.64%3.08亿 | 61.10%2.9亿 | 78.91%2.41亿 | 99.72%2.03亿 | 99.72%2.03亿 | 104.80%1.98亿 | 94.17%1.8亿 | 114.47%1.35亿 | 135.36%1.02亿 | 135.36%1.02亿 |
| 资本公积 | -56.99%6,833.4万 | -69.84%5,793.1万 | -55.20%8,631.5万 | -57.01%7,691.2万 | -57.01%7,691.2万 | --1.59亿 | --1.92亿 | 245.52%1.93亿 | 233.12%1.79亿 | 233.12%1.79亿 |
| 不影响留存收益的损益 | 32.72%420.2万 | 56.30%290.1万 | 6.03%230.4万 | -12.32%210.6万 | -12.32%210.6万 | 82.16%316.6万 | 6.79%185.6万 | 25.03%217.3万 | 38.20%240.2万 | 38.20%240.2万 |
| 股东权益总额 | 5.73%3.81亿 | -6.14%3.51亿 | 0.03%3.3亿 | -0.28%2.82亿 | -0.28%2.82亿 | 32.87%3.6亿 | 86.60%3.74亿 | 148.54%3.3亿 | 155.10%2.83亿 | 155.10%2.83亿 |
| 总权益 | 5.73%3.81亿 | -6.14%3.51亿 | 0.03%3.3亿 | -0.28%2.82亿 | -0.28%2.82亿 | 32.87%3.6亿 | 86.60%3.74亿 | 148.54%3.3亿 | 155.10%2.83亿 | 155.10%2.83亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |