Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Disney
DIS
5
Comcast
CMCSA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 21.69%9,718.3万 | -22.50%5,193.6万 | -57.64%3,056.2万 | 63.94%2.54亿 | -6.36%3,471.3万 | 32.41%7,985.8万 | 585.41%6,701.3万 | 51.52%7,215.6万 | 22.05%1.55亿 | 1,303.63%3,707万 |
| 持续经营净收入 | -34.16%4,402.5万 | 28.52%6,726.4万 | 13.35%6,444.4万 | 9.39%2.22亿 | -25.75%4,601.9万 | 29.80%6,687万 | 5.35%5,233.7万 | 42.71%5,685.3万 | -3.36%2.03亿 | -4.85%6,197.8万 |
| 持续经营损益 | -12.69%-620.6万 | -32.91%42.4万 | 28.18%42.3万 | -42.22%180.8万 | 712.40%635.3万 | -679.68%-550.7万 | 2.76%63.2万 | -57.80%33万 | -40.69%312.9万 | -38.81%78.2万 |
| 折旧和摊销 | 10.38%1,208.3万 | 3.42%1,140.2万 | -0.64%1,109.3万 | 1.70%4,414万 | -7.00%1,100.4万 | -4.63%1,094.7万 | 2.99%1,102.5万 | 18.93%1,116.4万 | 2.67%4,340.2万 | 21.60%1,183.2万 |
| 递延税费 | 201.70%556.9万 | 56.69%-150.1万 | 21.47%-309.1万 | -407.62%-1,911.7万 | 44.89%-623.9万 | -126.92%-547.6万 | 49.37%-346.6万 | 33.69%-393.6万 | 86.02%-376.6万 | 40.63%-1,132.2万 |
| 营运资金变化 | 846.72%3,274.7万 | -4,022.69%-3,397.1万 | -6,037.05%-4,791.2万 | 75.56%-2,530.1万 | 2.63%-2,874.3万 | 112.06%345.9万 | 98.28%-82.4万 | -70.45%80.7万 | 22.93%-1.04亿 | 54.37%-2,951.9万 |
| -应收款项(增)减 | 98.48%7,282.9万 | -55.77%-748万 | -227.87%-2,591.5万 | 155.53%2,620.2万 | -46.99%-2,595.5万 | 386.62%3,669.3万 | 71.27%-480.2万 | 155,992.31%2,026.6万 | -415.10%-4,718.6万 | -22.02%-1,765.8万 |
| -存货(增)减 | -7.46%-442.2万 | -1,117.04%-1,080.1万 | -600.35%-1,446万 | -196.20%-714.3万 | -224.40%-698万 | 25.87%-411.5万 | 165.96%106.2万 | -67.80%289万 | 115.13%742.5万 | 285.43%561.1万 |
| -应付款项及应计费用(减)增 | -46.12%-432.8万 | -11.33%1,804万 | -68.08%-1,340.8万 | 155.92%1,035.7万 | -76.66%95.2万 | -116.81%-296.2万 | 214.68%2,034.4万 | 66.92%-797.7万 | 21.24%404.7万 | 205.16%407.9万 |
| -其他流动资产变化 | -347.59%-2,128.3万 | 34.93%-2,584.1万 | -373.05%-216.8万 | 29.48%-2,617.8万 | 325.39%1,749.7万 | 90.31%-475.5万 | -810.45%-3,971.4万 | -94.37%79.4万 | -3,391.13%-3,712.4万 | -198.23%-776.3万 |
| -其他流动负债变化 | 608.70%333.2万 | -33.06%-2,099.8万 | 36.57%1,653万 | 90.83%-243.1万 | -12.80%190.1万 | 89.82%-65.5万 | 54.45%-1,578.1万 | -2.29%1,210.4万 | -131.01%-2,650.8万 | 110.34%218万 |
| -其他营运资本变化 | 35.50%-1,338.1万 | -65.56%1,310.9万 | 68.86%-849.1万 | -527.75%-2,610.8万 | -1.19%-1,615.8万 | -175.32%-2,074.7万 | 634.65%3,806.7万 | -216.50%-2,727万 | 95.54%-415.9万 | 47.02%-1,596.8万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 21.69%9,718.3万 | -22.50%5,193.6万 | -57.64%3,056.2万 | 63.94%2.54亿 | -6.36%3,471.3万 | 32.41%7,985.8万 | 585.41%6,701.3万 | 51.52%7,215.6万 | 22.05%1.55亿 | 1,303.63%3,707万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 31.47%-5,048.9万 | -216.36%-9,265.6万 | 190.63%5,816.9万 | -97.39%-1.64亿 | 134.46%273.1万 | -27.26%-7,367万 | 49.64%-2,928.8万 | -257.79%-6,418.3万 | 70.33%-8,329.3万 | 90.45%-792.5万 |
| 固定资产交易的净现金流 | 5.72%-1,284.7万 | -58.60%-1,447.7万 | -81.22%-1,305.9万 | 28.69%-4,263.7万 | -67.15%-1,267.7万 | 45.35%-1,362.6万 | 49.78%-912.8万 | 20.80%-720.6万 | -40.70%-5,979.2万 | 33.35%-758.4万 |
| 无形资产交易净现金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -1,313.53%-6,656.3万 | --0 |
| 投资产品交易的净现金流 | 37.31%-3,764.2万 | -287.79%-7,817.9万 | 225.01%7,122.8万 | -382.79%-1.22亿 | 4,618.48%1,540.8万 | -85.00%-6,004.4万 | -177.43%-2,016万 | -214.36%-5,697.7万 | 118.44%4,306.2万 | 99.52%-34.1万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 31.47%-5,048.9万 | -216.36%-9,265.6万 | 190.63%5,816.9万 | -97.39%-1.64亿 | 134.46%273.1万 | -27.26%-7,367万 | 49.64%-2,928.8万 | -257.79%-6,418.3万 | 70.33%-8,329.3万 | 90.45%-792.5万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -7.21%-2,088.9万 | -10.95%-2,094.9万 | -16.54%-3,023.8万 | -12.90%-8,233.5万 | -9.34%-1,802.3万 | -17.62%-1,948.5万 | -14.79%-1,888.1万 | -10.73%-2,594.6万 | -12.83%-7,292.9万 | -17.80%-1,648.3万 |
| 普通股发行/偿还的净现金流 | -7.81%54.3万 | -9.67%49.5万 | -9.39%57.9万 | 10.34%222万 | -7.50%44.4万 | 4.99%58.9万 | 20.97%54.8万 | 23.36%63.9万 | 28.15%201.2万 | 48.61%48万 |
| 现金股利支付 | -11.76%-2,140.4万 | -11.70%-2,140万 | -9.69%-2,141.9万 | -14.14%-7,616.9万 | -10.09%-1,833.2万 | -14.95%-1,915.2万 | -15.04%-1,915.8万 | -16.45%-1,952.7万 | -17.09%-6,673.5万 | -16.81%-1,665.2万 |
| 其他融资活动的净现金流额 | 96.96%-2.8万 | 83.76%-4.4万 | -33.15%-939.8万 | -2.19%-838.6万 | 56.59%-13.5万 | -97.85%-92.2万 | -9.27%-27.1万 | 1.71%-705.8万 | 10.89%-820.6万 | -427.12%-31.1万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -7.21%-2,088.9万 | -10.95%-2,094.9万 | -16.54%-3,023.8万 | -12.90%-8,233.5万 | -9.34%-1,802.3万 | -17.62%-1,948.5万 | -14.79%-1,888.1万 | -10.73%-2,594.6万 | -12.83%-7,292.9万 | -17.80%-1,648.3万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 3.17%9,580.4万 | 112.77%1.57亿 | 7.60%9,898万 | -1.55%9,198.5万 | 0.30%7,955.9万 | -0.66%9,285.6万 | -53.24%7,401.2万 | -1.55%9,198.5万 | -70.05%9,343万 | -57.75%7,932.3万 |
| 当期现金流变化 | 294.07%2,580.5万 | -427.26%-6,166.9万 | 425.45%5,849.3万 | 584.08%699.5万 | 53.38%1,942.1万 | 6.01%-1,329.7万 | 129.07%1,884.4万 | -127.71%-1,797.3万 | 99.34%-144.5万 | 113.42%1,266.2万 |
| 期末现金流 | 52.85%1.22亿 | 3.17%9,580.4万 | 112.77%1.57亿 | 7.60%9,898万 | 7.60%9,898万 | 0.30%7,955.9万 | -0.66%9,285.6万 | -53.24%7,401.2万 | -1.55%9,198.5万 | -1.55%9,198.5万 |
| 自由现金流 | 27.33%8,433.6万 | -35.29%3,745.9万 | -73.05%1,750.3万 | 642.75%2.11亿 | -25.27%2,203.6万 | 89.91%6,623.2万 | 177.79%5,788.5万 | 68.82%6,495万 | -64.30%2,842.2万 | 439.50%2,948.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |