Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | (FY)2019/06/30 | (Q4)2019/06/30 | (FY)2018/06/30 | (Q4)2018/06/30 | (FY)2017/06/30 | (Q4)2017/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -32.39%469.2万 | -32.39%469.2万 | 994.64%694万 | 994.64%694万 | -72.37%63.4万 | -72.37%63.4万 | -59.97%229.5万 | -59.97%229.5万 | -23.95%573.3万 | -23.95%573.3万 |
| -现金和现金等价物 | -36.43%424.7万 | -36.43%424.7万 | 953.79%668.1万 | 953.79%668.1万 | -72.37%63.4万 | -72.37%63.4万 | -59.97%229.5万 | -59.97%229.5万 | -23.95%573.3万 | -23.95%573.3万 |
| -短期投资 | 71.81%44.5万 | 71.81%44.5万 | --25.9万 | --25.9万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 应收款项 | -16.00%207.3万 | -16.00%207.3万 | -30.18%246.8万 | -30.18%246.8万 | 1.76%353.5万 | 1.76%353.5万 | 38.30%347.4万 | 38.30%347.4万 | 57.89%251.2万 | 57.89%251.2万 |
| -应收账款 | 2.69%137.3万 | 2.69%137.3万 | -10.63%133.7万 | -10.63%133.7万 | -24.14%149.6万 | -24.14%149.6万 | 65.44%197.2万 | 65.44%197.2万 | -9.01%119.2万 | -9.01%119.2万 |
| -应收贷款 | 84.50%50万 | 84.50%50万 | -83.63%27.1万 | -83.63%27.1万 | 70.27%165.5万 | 70.27%165.5万 | 94.40%97.2万 | 94.40%97.2万 | --50万 | --50万 |
| -其他应收款 | -76.74%20万 | -76.74%20万 | 123.96%86万 | 123.96%86万 | -29.54%38.4万 | -29.54%38.4万 | -34.73%54.5万 | -34.73%54.5万 | 182.09%83.5万 | 182.09%83.5万 |
| -应收账款调整额 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1.5万 | 0.00%-1.5万 | 0.00%-1.5万 | 0.00%-1.5万 |
| 存货 | 49.81%38.5万 | 49.81%38.5万 | 1,185.00%25.7万 | 1,185.00%25.7万 | 5.26%2万 | 5.26%2万 | 0.00%1.9万 | 0.00%1.9万 | -17.39%1.9万 | -17.39%1.9万 |
| 预付费用 | 43.07%48.5万 | 43.07%48.5万 | 12.62%33.9万 | 12.62%33.9万 | -14.00%30.1万 | -14.00%30.1万 | -26.47%35万 | -26.47%35万 | 178.36%47.6万 | 178.36%47.6万 |
| 递延资产 | ---- | ---- | ---- | ---- | --7.1万 | --7.1万 | ---- | ---- | -97.64%1.8万 | -97.64%1.8万 |
| 其他流动资产 | -25.33%108.5万 | -25.33%108.5万 | 364.22%145.3万 | 364.22%145.3万 | -16.09%31.3万 | -16.09%31.3万 | 1,334.62%37.3万 | 1,334.62%37.3万 | 13.04%2.6万 | 13.04%2.6万 |
| 流动资产合计 | -23.89%872万 | -23.89%872万 | 135.06%1,145.7万 | 135.06%1,145.7万 | -25.14%487.4万 | -25.14%487.4万 | -25.88%651.1万 | -25.88%651.1万 | -13.12%878.4万 | -13.12%878.4万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -2.47%2,068.9万 | -2.47%2,068.9万 | 55.51%2,121.4万 | 55.51%2,121.4万 | 22.29%1,364.2万 | 22.29%1,364.2万 | 28.01%1,115.5万 | 28.01%1,115.5万 | 4.37%871.4万 | 4.37%871.4万 |
| -固定资产 | -3.61%4,037.4万 | -3.61%4,037.4万 | 48.39%4,188.6万 | 48.39%4,188.6万 | 17.24%2,822.7万 | 17.24%2,822.7万 | 13.32%2,407.7万 | 13.32%2,407.7万 | 6.45%2,124.6万 | 6.45%2,124.6万 |
| -累计折旧 | 4.77%-1,968.5万 | 4.77%-1,968.5万 | -41.73%-2,067.2万 | -41.73%-2,067.2万 | -12.87%-1,458.5万 | -12.87%-1,458.5万 | -3.11%-1,292.2万 | -3.11%-1,292.2万 | -7.95%-1,253.2万 | -7.95%-1,253.2万 |
| 投资和预付款 | 0.00%162.5万 | 0.00%162.5万 | -11.35%162.5万 | -11.35%162.5万 | --183.3万 | --183.3万 | ---- | ---- | 28.21%40万 | 28.21%40万 |
| -长期股权投资 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.21%40万 | 28.21%40万 |
| -其他投资 | 0.00%162.5万 | 0.00%162.5万 | -11.35%162.5万 | -11.35%162.5万 | --183.3万 | --183.3万 | ---- | ---- | ---- | ---- |
| 长期应收款 | 40.70%781万 | 40.70%781万 | 56.90%555.1万 | 56.90%555.1万 | 52.70%353.8万 | 52.70%353.8万 | 18.03%231.7万 | 18.03%231.7万 | 142.95%196.3万 | 142.95%196.3万 |
| 商誉及其他无形资产 | -1.11%3,392.6万 | -1.11%3,392.6万 | 2.47%3,430.8万 | 2.47%3,430.8万 | 19.03%3,348.2万 | 19.03%3,348.2万 | 9.16%2,812.9万 | 9.16%2,812.9万 | 16.91%2,576.8万 | 16.91%2,576.8万 |
| -商誉 | 0.06%3,165.7万 | 0.06%3,165.7万 | 4.22%3,163.8万 | 4.22%3,163.8万 | 18.81%3,035.7万 | 18.81%3,035.7万 | 10.14%2,555.1万 | 10.14%2,555.1万 | 16.11%2,319.8万 | 16.11%2,319.8万 |
| -其他无形资产 | -15.02%226.9万 | -15.02%226.9万 | -14.56%267万 | -14.56%267万 | 21.22%312.5万 | 21.22%312.5万 | 0.31%257.8万 | 0.31%257.8万 | 24.76%257万 | 24.76%257万 |
| 非流动资产合计 | 2.16%6,405万 | 2.16%6,405万 | 19.44%6,269.8万 | 19.44%6,269.8万 | 26.19%5,249.5万 | 26.19%5,249.5万 | 12.91%4,160.1万 | 12.91%4,160.1万 | 16.93%3,684.5万 | 16.93%3,684.5万 |
| 总资产 | -1.87%7,277万 | -1.87%7,277万 | 29.26%7,415.5万 | 29.26%7,415.5万 | 19.24%5,736.9万 | 19.24%5,736.9万 | 5.44%4,811.2万 | 5.44%4,811.2万 | 9.64%4,562.9万 | 9.64%4,562.9万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 0.70%288.5万 | 0.70%288.5万 | --286.5万 | --286.5万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期资本租赁负债 | 0.70%288.5万 | 0.70%288.5万 | --286.5万 | --286.5万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 应付款项 | -13.28%372.9万 | -13.28%372.9万 | 13.07%430万 | 13.07%430万 | -32.89%380.3万 | -32.89%380.3万 | -18.59%566.7万 | -18.59%566.7万 | 33.92%696.1万 | 33.92%696.1万 |
| -应付账款 | 7.68%252.3万 | 7.68%252.3万 | 36.22%234.3万 | 36.22%234.3万 | -18.33%172万 | -18.33%172万 | 6.85%210.6万 | 6.85%210.6万 | -5.33%197.1万 | -5.33%197.1万 |
| -其他应付款 | -38.38%120.6万 | -38.38%120.6万 | -6.05%195.7万 | -6.05%195.7万 | -41.51%208.3万 | -41.51%208.3万 | -28.64%356.1万 | -28.64%356.1万 | 60.14%499万 | 60.14%499万 |
| 养老金及其他退休福利计划 | 4.77%87.8万 | 4.77%87.8万 | 33.02%83.8万 | 33.02%83.8万 | -8.43%63万 | -8.43%63万 | 42.74%68.8万 | 42.74%68.8万 | -1.63%48.2万 | -1.63%48.2万 |
| 递延负债 | -65.55%42.1万 | -65.55%42.1万 | --122.2万 | --122.2万 | ---- | ---- | --44.4万 | --44.4万 | ---- | ---- |
| 其他流动负债 | -86.77%17.4万 | -86.77%17.4万 | 107.41%131.5万 | 107.41%131.5万 | 534.00%63.4万 | 534.00%63.4万 | 0.00%10万 | 0.00%10万 | -27.01%10万 | -27.01%10万 |
| 流动负债总额 | -23.27%808.7万 | -23.27%808.7万 | 108.01%1,054万 | 108.01%1,054万 | -26.55%506.7万 | -26.55%506.7万 | -8.54%689.9万 | -8.54%689.9万 | 29.49%754.3万 | 29.49%754.3万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -9.74%1,897万 | -9.74%1,897万 | 128.45%2,101.7万 | 128.45%2,101.7万 | 371.55%920万 | 371.55%920万 | --195.1万 | --195.1万 | ---- | ---- |
| -长期借款 | -11.33%1,330万 | -11.33%1,330万 | 63.04%1,500万 | 63.04%1,500万 | 371.55%920万 | 371.55%920万 | --195.1万 | --195.1万 | ---- | ---- |
| -长期租赁负债 | -5.77%567万 | -5.77%567万 | --601.7万 | --601.7万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 长期应付账款及其他应付款项 | ---- | ---- | -12.45%40.1万 | -12.45%40.1万 | --45.8万 | --45.8万 | ---- | ---- | -25.88%77.6万 | -25.88%77.6万 |
| 长期拨备 | 4.62%34万 | 4.62%34万 | 4.84%32.5万 | 4.84%32.5万 | 6.90%31万 | 6.90%31万 | 11.54%29万 | 11.54%29万 | 23.81%26万 | 23.81%26万 |
| 员工福利 | -8.40%10.9万 | -8.40%10.9万 | 1.71%11.9万 | 1.71%11.9万 | 32.95%11.7万 | 32.95%11.7万 | -18.52%8.8万 | -18.52%8.8万 | 13.68%10.8万 | 13.68%10.8万 |
| 递延负债 | 97.78%71.2万 | 97.78%71.2万 | -33.46%36万 | -33.46%36万 | 157.62%54.1万 | 157.62%54.1万 | -24.19%21万 | -24.19%21万 | 610.26%27.7万 | 610.26%27.7万 |
| 其他非流动负债 | -28.46%18.6万 | -28.46%18.6万 | -83.66%26万 | -83.66%26万 | 184.11%159.1万 | 184.11%159.1万 | 0.00%56万 | 0.00%56万 | --56万 | --56万 |
| 非流动负债总额 | -9.63%2,031.7万 | -9.63%2,031.7万 | 84.02%2,248.2万 | 84.02%2,248.2万 | 294.22%1,221.7万 | 294.22%1,221.7万 | 56.44%309.9万 | 56.44%309.9万 | 42.42%198.1万 | 42.42%198.1万 |
| 负债总额 | -13.98%2,840.4万 | -13.98%2,840.4万 | 91.06%3,302.2万 | 91.06%3,302.2万 | 72.87%1,728.4万 | 72.87%1,728.4万 | 4.98%999.8万 | 4.98%999.8万 | 31.98%952.4万 | 31.98%952.4万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 |
| -普通股股本 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 | 0.00%1,550.1万 |
| 留存收益 | 12.61%2,886.5万 | 12.61%2,886.5万 | 4.26%2,563.2万 | 4.26%2,563.2万 | 8.72%2,458.4万 | 8.72%2,458.4万 | 9.75%2,261.3万 | 9.75%2,261.3万 | 9.00%2,060.4万 | 9.00%2,060.4万 |
| 股东权益总额 | 7.86%4,436.6万 | 7.86%4,436.6万 | 2.61%4,113.3万 | 2.61%4,113.3万 | 5.17%4,008.5万 | 5.17%4,008.5万 | 5.56%3,811.4万 | 5.56%3,811.4万 | 4.95%3,610.5万 | 4.95%3,610.5万 |
| 总权益 | 7.86%4,436.6万 | 7.86%4,436.6万 | 2.61%4,113.3万 | 2.61%4,113.3万 | 5.17%4,008.5万 | 5.17%4,008.5万 | 5.56%3,811.4万 | 5.56%3,811.4万 | 4.95%3,610.5万 | 4.95%3,610.5万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |