Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服务
02883
5
中国海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 24.43%8,843.9万 | 48.70%7,107.5万 | 104.97%4,779.7万 | -73.30%2,331.9万 | 52.80%8,734.1万 | 16.73%5,715.9万 | 87.46%4,896.8万 | 349.33%741.4万 | 20.15%1,169.7万 | 117.63%2,563.5万 |
| 扣除非现金调整前净利润 | -2.11%3,323.3万 | -26.60%3,394.9万 | 5.38%4,625.5万 | 49.94%4,389.5万 | 67.51%2,927.5万 | -38.06%1,747.7万 | 35.26%2,821.6万 | 68.26%695.1万 | 47.51%589.6万 | 19.41%612.8万 |
| 非现金项目调整总额 | -5.87%2,483.8万 | -6.94%2,638.8万 | -5.27%2,835.7万 | 5.37%2,993.4万 | 6.29%2,840.8万 | -15.97%2,672.7万 | 5.50%3,180.7万 | -8.63%837.1万 | 12.19%714.2万 | -0.75%786万 |
| -折旧与摊销 | 4.79%1,313万 | 14.16%1,253万 | -6.90%1,097.6万 | -13.23%1,179万 | -1.34%1,358.7万 | 2.62%1,377.1万 | 16.79%1,342万 | 29.37%369.6万 | 19.63%337.6万 | 8.67%313.5万 |
| -在损益中确认的减值损失回拨 | --57.2万 | --0 | ---- | --5万 | --0 | ---- | ---- | ---- | ---- | ---- |
| -联营企业份额 | 130.34%20.5万 | -71.47%8.9万 | 100.00%31.2万 | -19.17%15.6万 | -50.64%19.3万 | -52.38%39.1万 | 1,125.37%82.1万 | 137.17%4.2万 | 1,300.00%25.2万 | 64.74%28.5万 |
| -处置利润 | -1,259.79%-131.9万 | 38.22%-9.7万 | 54.23%-15.7万 | 46.32%-34.3万 | -752.00%-63.9万 | 59.02%-7.5万 | 42.27%-18.3万 | 2,933.33%8.5万 | -117.91%-14.6万 | 124.42%2.1万 |
| -递延所得税 | -4.54%1,446.9万 | -20.78%1,515.7万 | -0.08%1,913.4万 | 29.51%1,914.9万 | 45.39%1,478.6万 | -33.79%1,017万 | 1.76%1,536.1万 | -12.40%421.7万 | 6.92%298.4万 | -3.73%382.5万 |
| -其他非现金项目 | -71.88%-221.9万 | 32.34%-129.1万 | -119.82%-190.8万 | -280.46%-86.8万 | -80.53%48.1万 | 3.43%247万 | -37.36%238.8万 | -79.40%33.1万 | -15.71%67.6万 | -39.01%59.4万 |
| 营运资本变动 | 182.81%3,036.8万 | 140.04%1,073.8万 | 46.91%-2,681.5万 | -270.31%-5,051万 | 128.93%2,965.8万 | 217.19%1,295.5万 | 55.58%-1,105.5万 | 32.08%-790.8万 | -113.54%-134.1万 | 1,015.64%1,164.7万 |
| -应收款(增)减 | 2.24%976.7万 | 157.66%955.3万 | -208.53%-1,656.8万 | -138.59%-537万 | 33.19%1,391.6万 | 160.81%1,044.8万 | -94.80%-1,718.1万 | -138.19%-345.8万 | -101.25%-1.3万 | 468.54%984万 |
| -存货(增)减 | 198.14%1,565.6万 | -5,347.37%-1,595.2万 | 100.60%30.4万 | -499.27%-5,069.1万 | 16.39%1,269.6万 | 197.51%1,090.8万 | -0.52%-1,118.6万 | 2.07%-1,507.1万 | -57.88%-161.2万 | -101.96%-23.2万 |
| -应付款(减)增 | -60.12%672.6万 | 255.46%1,686.7万 | -327.99%-1,085万 | 6.80%475.9万 | 139.03%445.6万 | -171.67%-1,141.7万 | 944.70%1,593.1万 | 397.05%1,005.8万 | 112.15%22.7万 | 129.61%288.9万 |
| -其他流动资产变动 | -759.63%-178.1万 | --27万 | ---- | 156.17%79.2万 | -146.75%-141万 | 118.39%301.6万 | 145.23%138.1万 | 129.31%56.3万 | 107.57%5.7万 | -24.09%-85万 |
| -其他流动负债变动 | -759.63%-178.1万 | -9.70%27万 | --29.9万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | 19.45%323.7万 | -13.28%271万 | 108.61%312.5万 | 160.07%149.8万 | -15.67%57.6万 | -46.72%68.3万 | 4.74%128.2万 | -18.10%27.6万 | 2.57%31.9万 | 13.79%33万 |
| 已支付退税 | 35.85%-1,360.7万 | 17.23%-2,121.1万 | -50.08%-2,562.5万 | -59.09%-1,707.4万 | 30.48%-1,073.2万 | 15.01%-1,543.7万 | -18.06%-1,816.4万 | -2.93%-463.3万 | -14.82%-416万 | -64.24%-563万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 48.49%7,806.9万 | 107.83%5,257.4万 | 226.71%2,529.7万 | -89.97%774.3万 | 82.02%7,718.5万 | 32.16%4,240.5万 | 168.28%3,208.6万 | 221.60%305.7万 | 22.31%785.6万 | 135.33%2,033.5万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 76.15%-677.1万 | -21.69%-2,838.4万 | -577.66%-2,332.5万 | -8,104.65%-344.2万 | 100.98%4.3万 | 55.73%-440.3万 | -80.94%-994.6万 | -155.92%-635.7万 | 102.92%3.5万 | -107.26%-231.3万 |
| 无形资产交易净额 | 67.16%-11万 | -131.03%-33.5万 | 13.17%-14.5万 | 30.13%-16.7万 | 45.56%-23.9万 | 7.19%-43.9万 | 96.86%-47.3万 | 4.45%-27.9万 | 98.56%-1.8万 | 99.13%-11.6万 |
| 投资产品交易净额 | -24,575.68%-1,826万 | 85.20%-7.4万 | ---50万 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 投资活动现金净额 | 12.68%-2,514.1万 | -20.12%-2,879.3万 | -564.17%-2,397万 | -1,741.33%-360.9万 | 95.95%-19.6万 | 53.53%-484.2万 | 49.38%-1,041.9万 | -139.05%-663.6万 | 100.69%1.7万 | 83.21%-242.9万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -182.04%-1,004.9万 | -133.53%-356.3万 | 29.01%1,062.5万 | 122.10%823.6万 | -345.62%-3,726.3万 | -163.91%-836.2万 | 45.89%1,308.5万 | 33.18%1,357.8万 | 366.34%686.9万 | -239.80%-721.4万 |
| 租赁融资增减 | -27.82%-434.7万 | -10.49%-340.1万 | -101.18%-307.8万 | 23.88%-153万 | 7.97%-201万 | -38.40%-218.4万 | -387.04%-157.8万 | -1,026.53%-55.2万 | -444.05%-45.7万 | -208.79%-28.1万 |
| 已支付现金股息 | 49.88%-1,330.5万 | 8.65%-2,654.5万 | -51.39%-2,906万 | -34.34%-1,919.6万 | 1.52%-1,428.9万 | -15.24%-1,450.9万 | -25.16%-1,259万 | --0 | -17.29%-764万 | ---- |
| 已付利息(筹资活动产生的现金流) | 28.26%-101.8万 | -16.60%-141.9万 | -93.17%-121.7万 | 40.40%-63万 | 66.48%-105.7万 | 14.09%-315.3万 | -26.55%-367万 | -28.05%-84.9万 | -7.04%-76万 | -26.72%-102.9万 |
| 其他筹资费用净额 | ---- | ---- | ---- | ---- | ---11.9万 | ---- | ---- | ---- | ---- | ---- |
| 融资活动现金净额 | 17.78%-2,871.9万 | -53.66%-3,492.8万 | -73.25%-2,273万 | 76.03%-1,312万 | -94.05%-5,473.8万 | -493.48%-2,820.8万 | -10.18%-475.3万 | 28.41%1,217.7万 | 79.89%-198.8万 | -105.05%-1,347.4万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -20.84%4,378.5万 | -27.27%5,531万 | -11.81%7,605.1万 | 33.10%8,623.8万 | 16.34%6,479万 | 45.73%5,568.9万 | -24.19%3,821.4万 | 35.55%4,644.6万 | 1.70%4,049.7万 | -30.26%3,604.6万 |
| 现金变动 | 317.18%2,420.9万 | 47.92%-1,114.7万 | -138.18%-2,140.3万 | -140.38%-898.6万 | 137.85%2,225.1万 | -44.69%935.5万 | 230.75%1,691.4万 | 105.06%859.8万 | 199.51%588.5万 | 135.75%443.2万 |
| 汇率变动影响 | --0 | -157.10%-37.8万 | 155.12%66.2万 | -49.56%-120.1万 | -216.14%-80.3万 | -145.28%-25.4万 | -24.70%56.1万 | 365.43%64.5万 | -82.07%6.4万 | -96.44%1.9万 |
| 期末现金 | 55.29%6,799.4万 | -20.84%4,378.5万 | -27.27%5,531万 | -11.81%7,605.1万 | 33.10%8,623.8万 | 16.34%6,479万 | 45.73%5,568.9万 | 45.73%5,568.9万 | 35.55%4,644.6万 | 1.70%4,049.7万 |
| 自由现金流 | 190.61%6,870.9万 | 1,417.52%2,364.3万 | -59.01%155.8万 | -94.85%380.1万 | 96.91%7,381.1万 | 74.93%3,748.4万 | 341.80%2,142.8万 | 33.03%-358.5万 | 101.31%781.1万 | 404.93%1,786.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |