Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 11.76%77.9万 | 46.27%135.3万 | 48.39%-28.9万 | -53.14%181.9万 | -38.05%75.7万 | -31.67%69.7万 | -15.37%92.5万 | -202.38%-56万 | 15.19%388.2万 | -16.98%122.2万 |
| 持续经营净收入 | 28.47%51.9万 | 72.97%64万 | 49.21%47.3万 | -7.66%177.2万 | 66.50%68.1万 | -21.25%40.4万 | -37.07%37万 | -22.49%31.7万 | -9.22%191.9万 | -63.09%40.9万 |
| 持续经营损益 | 72.41%-8,000 | -175.00%-3,000 | -250.00%-1.2万 | -1,285.37%-48.6万 | -1,939.13%-46.9万 | -220.83%-2.9万 | -66.67%4,000 | -71.43%8,000 | 105.68%4.1万 | 97.20%-2.3万 |
| 折旧和摊销 | 18.48%10.9万 | 26.14%11.1万 | 35.37%11.1万 | 8.90%35.5万 | 10.71%9.3万 | 6.98%9.2万 | 7.32%8.8万 | 10.81%8.2万 | 13.19%32.6万 | 23.53%8.4万 |
| 递延税费 | 2.74%-7.1万 | -52.48%-15.4万 | -37.04%5.1万 | 61.09%-8.6万 | 115.56%7,000 | 21.51%-7.3万 | 21.71%-10.1万 | 76.09%8.1万 | 19.34%-22.1万 | 50.00%-4.5万 |
| 其他非现金项目 | -285.00%-7.7万 | 66.20%-2.4万 | -42.19%-9.1万 | -56.29%-23.6万 | -12.50%-8.1万 | 67.74%-2万 | -173.08%-7.1万 | -811.11%-6.4万 | -19.84%-15.1万 | -35.85%-7.2万 |
| 营运资金变动 | 6.61%24.2万 | 11.40%68.4万 | -8.40%-94.2万 | -76.72%27.4万 | -55.39%30.2万 | -50.11%22.7万 | 108.14%61.4万 | -247.60%-86.9万 | 43.89%117.7万 | 26.31%67.7万 |
| -应收款项(增)减 | 425.49%26.8万 | -90.57%1万 | 2.05%-62万 | -445.00%-27.6万 | -12.66%20万 | -52.34%5.1万 | 10,500.00%10.6万 | -146.30%-63.3万 | 122.41%8万 | 357.30%22.9万 |
| -应付款项及递延费用(减)增 | -114.77%-2.6万 | 32.68%67.4万 | -36.44%-32.2万 | -49.86%55万 | -77.23%10.2万 | -49.43%17.6万 | 72.79%50.8万 | -3,471.43%-23.6万 | -6.64%109.7万 | -28.32%44.8万 |
| 非持续经营活动现金流 | ||||||||||
| 经营活动现金净额 | 11.76%77.9万 | 46.27%135.3万 | 48.39%-28.9万 | -53.14%181.9万 | -38.05%75.7万 | -31.67%69.7万 | -15.37%92.5万 | -202.38%-56万 | 15.19%388.2万 | -16.98%122.2万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 324.60%726.8万 | 64.48%-370.2万 | -58.63%1,011.1万 | 91.18%-330.4万 | 38.30%-1,408.5万 | 76.87%-323.6万 | 15.40%-1,042.2万 | 108.95%2,443.9万 | 54.24%-3,744万 | -62.28%-2,282.8万 |
| 投资产品交易净现金流 | 701.76%592.5万 | 185.26%305.5万 | -66.32%1,217.1万 | 232.66%1,947.1万 | 48.11%-1,382.3万 | 113.06%73.9万 | -39.85%-358.3万 | 79.07%3,613.8万 | 48.21%-1,467.7万 | -81.73%-2,663.8万 |
| 贷款净收益 | 130.99%130.1万 | 0.49%-669.2万 | 83.92%-190.6万 | -10.62%-2,346.5万 | -117.54%-69.2万 | 48.70%-419.8万 | 23.68%-672.5万 | -45.19%-1,185万 | 59.91%-2,121.3万 | 15,880.00%394.5万 |
| 固定资产交易的净现金流 | 29.41%-2.4万 | -100.00%-1.8万 | -372.22%-8.5万 | 138.69%24.8万 | 10,400.00%30.9万 | 58.54%-3.4万 | 95.89%-9,000 | 94.66%-1.8万 | -179.93%-64.1万 | -100.34%-3,000 |
| 其他投资活动的净现金流 | -72.62%7.2万 | 58.59%-4.1万 | -135.63%-6.2万 | 152.31%46.5万 | 200.79%12.7万 | 538.33%26.3万 | 86.29%-9.9万 | 815.79%17.4万 | 34.97%-88.9万 | 53.16%-12.6万 |
| 非持续投资现金净额 | ||||||||||
| 投资活动现金流净额 | 324.60%726.8万 | 64.48%-370.2万 | -58.63%1,011.1万 | 91.18%-330.4万 | 38.30%-1,408.5万 | 76.87%-323.6万 | 15.40%-1,042.2万 | 108.95%2,443.9万 | 54.24%-3,744万 | -62.28%-2,282.8万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -472.71%-867.3万 | -75.65%-449.5万 | 44.71%1,515.1万 | -86.01%682.4万 | -111.83%-341.4万 | 153.53%232.7万 | -113.63%-255.9万 | 90.12%1,047万 | -29.07%4,879.2万 | 308.71%2,885.9万 |
| 存款的增减 | -206.98%-838.2万 | -194.33%-420.6万 | -12.88%1,343.7万 | -51.18%2,122.4万 | -102.29%-60.5万 | 240.66%783.5万 | -108.58%-142.9万 | 159.56%1,542.3万 | 13.31%4,347.1万 | 19,983.46%2,644.5万 |
| 债务发行/偿还的净现金流 | 94.49%-29.1万 | -1.40%-28.9万 | 139.93%171.1万 | -269.35%-1,264.4万 | -186.66%-278.8万 | -460.08%-528.6万 | -110.49%-28.5万 | -6,901.59%-428.5万 | -75.88%746.6万 | -55.48%321.7万 |
| 普通股发行/偿还的净现金流 | --0 | --0 | 100.45%3,000 | 18.14%-175.6万 | 97.38%-2.1万 | 9.39%-22.2万 | -41.07%-84.5万 | -34.14%-66.8万 | -304.72%-214.5万 | -2,409.38%-80.3万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金流净额 | -472.71%-867.3万 | -75.65%-449.5万 | 44.71%1,515.1万 | -86.01%682.4万 | -111.83%-341.4万 | 153.53%232.7万 | -113.63%-255.9万 | 90.12%1,047万 | -29.07%4,879.2万 | 308.71%2,885.9万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 2.15%5,590.6万 | -6.04%6,275万 | 16.46%3,777.7万 | 88.55%3,243.8万 | 116.47%5,451.9万 | 28.78%5,473.1万 | 91.07%6,678.7万 | 88.55%3,243.8万 | -35.96%1,720.4万 | 10.76%2,518.5万 |
| 当期现金流变化 | -195.28%-62.6万 | 43.23%-684.4万 | -27.30%2,497.3万 | -64.95%533.9万 | -330.83%-1,674.2万 | 98.78%-21.2万 | -259.75%-1,205.6万 | 93.52%3,434.9万 | 257.70%1,523.4万 | 231.06%725.3万 |
| 期末现金流 | 1.40%5,528万 | 2.15%5,590.6万 | -6.04%6,275万 | 16.46%3,777.7万 | 16.46%3,777.7万 | 116.47%5,451.9万 | 28.78%5,473.1万 | 91.07%6,678.7万 | 88.55%3,243.8万 | 88.55%3,243.8万 |
| 自由现金流 | 13.88%75.5万 | 45.74%133.5万 | 35.29%-37.4万 | -55.63%143.8万 | -64.15%43.7万 | -29.32%66.3万 | 4.81%91.6万 | -375.24%-57.8万 | 0.50%324.1万 | -13.79%121.9万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |