Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -40.48%704.8万 | -346.18%-373.7万 | 1,030.36%569.7万 | -27.37%1,120.9万 | -131.50%-265.5万 | 132.20%1,184.2万 | 136.66%151.8万 | -91.66%50.4万 | -28.99%1,543.2万 | -12.02%842.9万 |
| 持续经营净收入 | 113.48%62.6万 | -98.45%3.1万 | 40.28%297.4万 | -63.60%338.3万 | 54.06%390.7万 | -313.42%-464.4万 | 0.91%200万 | -18.43%212万 | -28.14%929.3万 | -28.16%253.6万 |
| 持续经营损益 | -519.51%-25.4万 | -352.76%-50.3万 | -1,350.00%-27.5万 | -7,578.26%-176.6万 | -4,846.34%-194.6万 | -122.91%-4.1万 | 133.50%19.9万 | -93.73%2.2万 | 94.89%-2.3万 | 108.97%4.1万 |
| 折旧和摊销 | 948.72%81.8万 | 44.10%51.3万 | 85.75%66.5万 | -0.22%133.7万 | 75.24%54.5万 | -76.58%7.8万 | 10.90%35.6万 | -4.53%35.8万 | 91.43%134万 | 172.16%31.1万 |
| 递延税费 | ---- | ---- | ---- | -13.62%-41.7万 | ---- | ---- | ---- | ---- | -364.03%-36.7万 | ---- |
| 其他非现金项目 | 460.00%299.6万 | -1,230.86%-323.4万 | 30.22%-9.7万 | 106.94%2.5万 | -43.82%-12.8万 | 318.37%53.5万 | -376.14%-24.3万 | -21.93%-13.9万 | -957.14%-36万 | -172.36%-8.9万 |
| 营运资金变动 | -114.09%-94.3万 | -84.09%-206万 | 168.22%179万 | -576.91%-218.9万 | -192.93%-513.9万 | 394.68%669.3万 | 85.42%-111.9万 | -309.75%-262.4万 | -77.64%45.9万 | 49.14%553万 |
| -应收款项(增)减 | 44.81%39.1万 | -250.00%-14.1万 | 14.66%13.3万 | 136.23%40.5万 | 89.16%-7.5万 | 160.13%27万 | 118.08%9.4万 | -78.64%11.6万 | 32.16%-111.8万 | 30.52%-69.2万 |
| -其他营运资本变化 | -120.77%-133.4万 | -58.20%-191.9万 | 160.47%165.7万 | -264.49%-259.4万 | -181.39%-506.4万 | 256.44%642.3万 | 83.05%-121.3万 | -487.01%-274万 | -57.39%157.7万 | 32.27%622.2万 |
| 非持续经营活动现金流 | ||||||||||
| 经营活动现金净额 | -40.48%704.8万 | -346.18%-373.7万 | 1,030.36%569.7万 | -27.37%1,120.9万 | -131.50%-265.5万 | 132.20%1,184.2万 | 136.66%151.8万 | -91.66%50.4万 | -28.99%1,543.2万 | -12.02%842.9万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 233.59%3,916.5万 | -338.85%-2,514.1万 | 74.72%-187.2万 | 59.12%-2,239.8万 | 109.28%379.7万 | -16.94%-2,931.7万 | -51.60%1,052.6万 | 29.93%-740.4万 | 58.23%-5,478.8万 | -196.33%-4,089.9万 |
| 投资产品交易净现金流 | 79.16%2,392.8万 | -293.50%-1,899万 | 34.68%-959.8万 | 117.86%867.8万 | 100.55%20.2万 | 183.08%1,335.6万 | 103.02%981.4万 | -2,038.86%-1,469.4万 | 17.53%-4,858.4万 | -1,352.31%-3,665.5万 |
| 贷款净收益 | 132.09%1,357.3万 | -208.92%-355.5万 | 16.46%667.9万 | -1,642.75%-3,123万 | 296.02%207万 | -382.92%-4,229.9万 | -82.35%326.4万 | 154.79%573.5万 | 97.30%-179.2万 | 91.01%-105.6万 |
| 固定资产交易的净现金流 | 75.29%-12.6万 | 74.57%-22.4万 | -176.96%-63.7万 | 148.07%94.5万 | 966.89%256.6万 | 49.40%-51万 | -78.34%-88.1万 | -36.90%-23万 | 53.39%-196.6万 | 89.38%-29.6万 |
| 无形资产交易的净现金流 | ---- | ---- | ---- | ---627.1万 | --0 | ---- | ---- | ---- | --0 | --0 |
| 业务交易的净现金流 | ---- | ---- | ---- | --115.5万 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投资活动的净现金流 | -72.06%179万 | -41.95%-237.2万 | -5.66%168.4万 | 276.82%432.5万 | 24.07%-219.6万 | 728.85%640.7万 | -54.29%-167.1万 | 136.11%178.5万 | -41.63%-244.6万 | -31.39%-289.2万 |
| 非持续投资现金净额 | ||||||||||
| 投资活动现金流净额 | 233.59%3,916.5万 | -338.85%-2,514.1万 | 74.72%-187.2万 | 59.12%-2,239.8万 | 109.28%379.7万 | -16.94%-2,931.7万 | -51.60%1,052.6万 | 29.93%-740.4万 | 58.23%-5,478.8万 | -196.33%-4,089.9万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -276.91%-3,711.6万 | 194.04%888.5万 | 227.46%1,607.1万 | -111.31%-597.1万 | -108.63%-489.4万 | 175.00%2,098万 | 27.95%-944.8万 | -907.23%-1,260.9万 | -50.91%5,280.6万 | 1,245.79%5,672.8万 |
| 存款的增减 | -96.64%319.4万 | 5.00%-4,259.3万 | 130.19%5,995.6万 | 1,674.81%8,445.7万 | 206.74%831.1万 | 254.86%9,493.6万 | -3.88%-4,483.6万 | 38.31%2,604.6万 | -107.65%-536.3万 | 85.88%-778.6万 |
| 债务发行/偿还的净现金流 | 45.78%-3,977.5万 | 44.03%5,184.9万 | -13.86%-4,344万 | -246.86%-8,753.1万 | -118.49%-1,201.6万 | -289.44%-7,336.2万 | 19.02%3,600万 | -127.21%-3,815.3万 | 53.22%5,960.2万 | 29.00%6,498.6万 |
| 现金股利支付 | 2.88%-20.2万 | -0.65%-61.5万 | -11.68%-61.2万 | -8.73%-237.8万 | -83.82%-101.1万 | 62.04%-20.8万 | -11.90%-61.1万 | -0.92%-54.8万 | -7.36%-218.7万 | -1.85%-55万 |
| 职工行使股票期权收到的现金 | --9.4万 | --25.6万 | 3,500.00%18万 | -53.29%29.1万 | --28.6万 | --0 | --0 | --5,000 | 49.04%62.3万 | --0 |
| 其他融资活动的净现金流额 | -10.62%-42.7万 | -1,100.00%-1.2万 | -131.71%-1.3万 | -718.32%-81万 | -694.87%-46.4万 | -5,614.29%-38.6万 | 94.74%-1,000 | -36.92%4.1万 | -33.16%13.1万 | -1.27%7.8万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金流净额 | -276.91%-3,711.6万 | 194.04%888.5万 | 227.46%1,607.1万 | -111.31%-597.1万 | -108.63%-489.4万 | 175.00%2,098万 | 27.95%-944.8万 | -907.23%-1,260.9万 | -50.91%5,280.6万 | 1,245.79%5,672.8万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -1.08%3,147.5万 | 76.12%5,146.8万 | -35.21%3,157.2万 | 38.12%4,873.2万 | 44.33%3,532.4万 | -13.57%3,181.9万 | -9.59%2,922.3万 | 38.12%4,873.2万 | -5.03%3,528.2万 | -44.95%2,447.4万 |
| 当期现金流变化 | 159.54%909.7万 | -870.15%-1,999.3万 | 201.98%1,989.6万 | -227.58%-1,716万 | -115.47%-375.2万 | 128.40%350.5万 | -42.23%259.6万 | -558.87%-1,950.9万 | 820.41%1,345万 | 364.48%2,425.8万 |
| 期末现金流 | 14.86%4,057.2万 | -1.08%3,147.5万 | 76.12%5,146.8万 | -35.21%3,157.2万 | -35.21%3,157.2万 | 44.33%3,532.4万 | -13.57%3,181.9万 | -9.59%2,922.3万 | 38.12%4,873.2万 | 38.12%4,873.2万 |
| 自由现金流 | 36.77%692.2万 | -721.82%-396.1万 | 1,746.72%506万 | -78.64%287.6万 | -138.07%-309.6万 | 23.68%506.1万 | 113.74%63.7万 | -95.34%27.4万 | -18.51%1,346.6万 | 40.18%813.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |