Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 55.31%1,641.2万 | 24.68%2,259.4万 | 984.46%2,574.5万 | 286.33%2,897.5万 | 286.33%2,897.5万 | 431.54%1,056.7万 | 281.52%1,812.2万 | -1.53%237.4万 | 301.93%750万 | 301.93%750万 |
| -现金和现金等价物 | 55.31%1,641.2万 | 24.68%2,259.4万 | 984.46%2,574.5万 | 286.33%2,897.5万 | 286.33%2,897.5万 | 431.54%1,056.7万 | 281.52%1,812.2万 | -1.53%237.4万 | 301.93%750万 | 301.93%750万 |
| 应收款项 | 26.63%2,028.3万 | 9.98%1,484.6万 | -17.25%1,447.9万 | -8.73%1,656.9万 | -8.73%1,656.9万 | -35.09%1,601.8万 | -29.14%1,349.9万 | -0.48%1,749.8万 | 17.68%1,815.4万 | 17.68%1,815.4万 |
| -应收账款 | 35.99%1,188.7万 | 33.26%855.9万 | 7.01%931.1万 | 19.10%1,157.9万 | 19.10%1,157.9万 | -43.03%874.1万 | -46.16%642.3万 | -20.03%870.1万 | 3.82%972.2万 | 3.82%972.2万 |
| -其他应收款 | 15.38%839.6万 | -11.15%628.7万 | -41.25%516.8万 | -40.82%499万 | -40.82%499万 | -22.05%727.7万 | -0.63%707.6万 | 31.28%879.7万 | 39.10%843.2万 | 39.10%843.2万 |
| 存货 | -1.94%111.3万 | 45.08%140万 | 23.34%132.1万 | 16.88%135万 | 16.88%135万 | 10.19%113.5万 | -6.49%96.5万 | -2.99%107.1万 | 41.89%115.5万 | 41.89%115.5万 |
| 其他流动资产 | 1.73%442.1万 | 14.58%327.7万 | -2.83%384.3万 | -11.48%330.9万 | -11.48%330.9万 | -3.55%434.6万 | 4.57%286万 | 4.08%395.5万 | -30.84%373.8万 | -30.84%373.8万 |
| 流动资产合计 | 31.76%4,226.6万 | 18.90%4,215万 | 82.35%4,542.4万 | 64.34%5,022.3万 | 64.34%5,022.3万 | -0.43%3,207.8万 | 28.52%3,545.1万 | -0.02%2,491.1万 | 29.90%3,056万 | 29.90%3,056万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 8.65%2,408.9万 | 9.48%2,338.2万 | 10.75%2,300.9万 | 8.72%2,283万 | 8.72%2,283万 | 6.66%2,217.1万 | 3.86%2,135.7万 | -0.67%2,077.5万 | 0.34%2,099.9万 | 0.34%2,099.9万 |
| -固定资产 | 5.43%5,678.6万 | 5.70%5,567.3万 | 5.95%5,496.1万 | 5.17%5,436.3万 | 5.17%5,436.3万 | 4.98%5,386万 | 4.38%5,267.1万 | 3.30%5,187.4万 | 3.96%5,169.2万 | 3.96%5,169.2万 |
| -累计折旧 | -3.18%-3,269.7万 | -3.12%-3,229.1万 | -2.74%-3,195.2万 | -2.74%-3,153.3万 | -2.74%-3,153.3万 | -3.83%-3,168.9万 | -4.74%-3,131.4万 | -6.14%-3,109.9万 | -6.58%-3,069.3万 | -6.58%-3,069.3万 |
| 商誉及其他无形资产 | 1.03%1,098.5万 | 1.32%1,097万 | 5.24%1,096.1万 | 5.38%1,092.4万 | 5.38%1,092.4万 | 7.41%1,087.3万 | 6.59%1,082.7万 | 2.29%1,041.5万 | 1.24%1,036.6万 | 1.24%1,036.6万 |
| -其他无形资产 | 1.03%1,098.5万 | 1.32%1,097万 | 5.24%1,096.1万 | 5.38%1,092.4万 | 5.38%1,092.4万 | 7.41%1,087.3万 | 6.59%1,082.7万 | 2.29%1,041.5万 | 1.24%1,036.6万 | 1.24%1,036.6万 |
| 非流动递延资产 | ---- | ---- | ---- | --0 | --0 | --0 | 62.09%649.5万 | 21.47%528.4万 | 4.45%429.9万 | 4.45%429.9万 |
| 其他非流动资产 | 5.98%1,381.5万 | 6.74%1,370.6万 | 6.36%1,345.9万 | 5.96%1,327.1万 | 5.96%1,327.1万 | 5.21%1,303.6万 | 4.69%1,284.1万 | 4.24%1,265.4万 | 3.61%1,252.5万 | 3.61%1,252.5万 |
| 非流动资产合计 | 6.10%4,888.9万 | -6.72%4,805.8万 | -3.46%4,742.9万 | -2.42%4,702.5万 | -2.42%4,702.5万 | -2.55%4,608万 | 9.63%5,152万 | 3.24%4,912.8万 | 1.72%4,818.9万 | 1.72%4,818.9万 |
| 总资产 | 16.63%9,115.5万 | 3.72%9,020.8万 | 25.41%9,285.3万 | 23.49%9,724.8万 | 23.49%9,724.8万 | -1.69%7,815.8万 | 16.61%8,697.1万 | 2.12%7,403.9万 | 11.07%7,874.9万 | 11.07%7,874.9万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -17.02%636.9万 | -42.88%520.4万 | -18.01%654.2万 | -28.94%779.7万 | -28.94%779.7万 | -20.17%767.5万 | -34.43%911.1万 | -32.45%797.9万 | -5.23%1,097.2万 | -5.23%1,097.2万 |
| -应付账款 | -17.02%636.9万 | -42.88%520.4万 | -18.01%654.2万 | -33.49%637.3万 | -33.49%637.3万 | -20.17%767.5万 | -34.43%911.1万 | -32.45%797.9万 | -7.20%958.2万 | -7.20%958.2万 |
| -其他应付款 | ---- | ---- | ---- | 2.45%142.4万 | 2.45%142.4万 | ---- | ---- | ---- | 10.93%139万 | 10.93%139万 |
| 应计费用 | 3.17%843万 | 15.20%708.8万 | -11.88%690.7万 | -6.81%600.8万 | -6.81%600.8万 | -1.98%817.1万 | 5.85%615.3万 | 21.24%783.8万 | 31.33%644.7万 | 31.33%644.7万 |
| 短期借款与租赁负债 | -2.07%113.5万 | -2.98%117.4万 | -7.81%120.4万 | -18.28%118万 | -18.28%118万 | -23.50%115.9万 | 16.35%121万 | 29.56%130.6万 | 38.05%144.4万 | 38.05%144.4万 |
| -短期借款 | -3.25%53.6万 | -1.47%53.8万 | -19.61%54.1万 | -28.85%55万 | -28.85%55万 | -37.05%55.4万 | 19.74%54.6万 | 50.90%67.3万 | 62.39%77.3万 | 62.39%77.3万 |
| -短期租赁负债 | -0.99%59.9万 | -4.22%63.6万 | 4.74%66.3万 | -6.11%63万 | -6.11%63万 | -4.72%60.5万 | 13.70%66.4万 | 12.63%63.3万 | 17.72%67.1万 | 17.72%67.1万 |
| 递延负债 | 31.75%711.2万 | 20.01%698.2万 | -19.38%588.1万 | -1.53%671.1万 | -1.53%671.1万 | -30.48%539.8万 | 19.91%581.8万 | 45.81%729.5万 | 41.60%681.5万 | 41.60%681.5万 |
| 其他流动负债 | 229.48%82.7万 | -41.22%22.1万 | 8.40%25.8万 | -9.29%24.4万 | -9.29%24.4万 | 5.02%25.1万 | 34.29%37.6万 | -17.65%23.8万 | -25.69%26.9万 | -25.69%26.9万 |
| 流动负债总额 | 5.38%2,387.3万 | -8.82%2,066.9万 | -15.67%2,079.2万 | -15.44%2,194万 | -15.44%2,194万 | -17.53%2,265.4万 | -12.41%2,266.8万 | 0.32%2,465.6万 | 14.26%2,594.7万 | 14.26%2,594.7万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -25.31%298.4万 | -24.89%322万 | -16.27%349.4万 | -16.69%368.3万 | -16.69%368.3万 | -6.70%399.5万 | 107.60%428.7万 | 84.97%417.3万 | 79.35%442.1万 | 79.35%442.1万 |
| -长期借款 | -29.21%135.2万 | -12.39%148.5万 | -13.45%162.1万 | -10.63%176.5万 | -10.63%176.5万 | -9.69%191万 | 436.39%169.5万 | 322.80%187.3万 | 250.80%197.5万 | 250.80%197.5万 |
| -长期租赁负债 | -21.73%163.2万 | -33.06%173.5万 | -18.57%187.3万 | -21.59%191.8万 | -21.59%191.8万 | -3.78%208.5万 | 48.20%259.2万 | 26.86%230万 | 28.60%244.6万 | 28.60%244.6万 |
| 长期应计费用 | 5.06%861.6万 | 5.35%854.5万 | 5.19%843.1万 | 2.97%829万 | 2.97%829万 | 2.87%820.1万 | 8.28%811.1万 | 8.50%801.5万 | 10.53%805.1万 | 10.53%805.1万 |
| 非流动负债总额 | -9.27%1,192万 | -4.69%1,271.3万 | -2.05%1,287.3万 | -3.78%1,291.8万 | -3.78%1,291.8万 | -0.50%1,313.8万 | 27.40%1,333.8万 | 24.53%1,314.3万 | 25.97%1,342.5万 | 25.97%1,342.5万 |
| 总负债 | 0.00%3,579.3万 | -7.29%3,338.2万 | -10.94%3,366.5万 | -11.47%3,485.8万 | -11.47%3,485.8万 | -12.00%3,579.2万 | -0.95%3,600.6万 | 7.59%3,779.9万 | 18.00%3,937.2万 | 18.00%3,937.2万 |
| 所有者权益 | ||||||||||
| 股本 | 12.50%1.8万 | 12.50%1.8万 | 28.57%1.8万 | 28.57%1.8万 | 28.57%1.8万 | 14.29%1.6万 | 14.29%1.6万 | 7.69%1.4万 | 7.69%1.4万 | 7.69%1.4万 |
| -普通股股本 | 12.50%1.8万 | 12.50%1.8万 | 28.57%1.8万 | 28.57%1.8万 | 28.57%1.8万 | 14.29%1.6万 | 14.29%1.6万 | 7.69%1.4万 | 7.69%1.4万 | 7.69%1.4万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -12.43%-1.05亿 | -22.21%-1.03亿 | -24.83%-1.01亿 | -25.96%-9,693万 | -25.96%-9,693万 | -21.30%-9,344.1万 | -9.16%-8,446.2万 | -3.42%-8,051.1万 | 0.63%-7,695.1万 | 0.63%-7,695.1万 |
| 资本公积 | 18.06%1.61亿 | 18.11%1.6亿 | 36.73%1.6亿 | 36.98%1.6亿 | 36.98%1.6亿 | 17.17%1.36亿 | 17.18%1.36亿 | 1.32%1.17亿 | 1.12%1.17亿 | 1.12%1.17亿 |
| 减:库存股 | 0.00%8.8万 | 0.00%8.8万 | 0.00%8.8万 | 0.00%8.8万 | 0.00%8.8万 | 0.00%8.8万 | 0.00%8.8万 | 0.00%8.8万 | 0.00%8.8万 | 0.00%8.8万 |
| 不影响留存收益的损益 | 19.05%-13.6万 | 24.60%-14.1万 | -17.31%-18.3万 | -100.00%-20万 | -100.00%-20万 | 0.59%-16.8万 | -66.96%-18.7万 | 1.27%-15.6万 | 39.39%-10万 | 39.39%-10万 |
| 股东权益总额 | 30.68%5,536.2万 | 11.50%5,682.6万 | 63.32%5,918.8万 | 58.44%6,239万 | 58.44%6,239万 | 9.10%4,236.6万 | 33.31%5,096.5万 | -3.03%3,624万 | 4.91%3,937.7万 | 4.91%3,937.7万 |
| 总权益 | 30.68%5,536.2万 | 11.50%5,682.6万 | 63.32%5,918.8万 | 58.44%6,239万 | 58.44%6,239万 | 9.10%4,236.6万 | 33.31%5,096.5万 | -3.03%3,624万 | 4.91%3,937.7万 | 4.91%3,937.7万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |