Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 7.15%2,937万 | -25.83%3,339.8万 | -28.35%3,474.3万 | -21.84%3,483万 | -21.84%3,483万 | -33.11%2,740.9万 | -6.55%4,502.9万 | 46.77%4,848.7万 | 100.90%4,456万 | 100.90%4,456万 |
| -现金和现金等价物 | -50.21%1,364.7万 | -23.52%1,789.5万 | -28.49%1,945.8万 | -16.39%1,976万 | -16.39%1,976万 | 34.31%2,740.9万 | -51.44%2,339.9万 | -17.64%2,720.9万 | 38.12%2,363.4万 | 38.12%2,363.4万 |
| -短期投资 | --1,572.3万 | -28.33%1,550.3万 | -28.17%1,528.5万 | -27.98%1,507万 | -27.98%1,507万 | --0 | --2,163万 | --2,127.8万 | 312.82%2,092.6万 | 312.82%2,092.6万 |
| 应收款项 | 557.18%1,442.5万 | -6.75%944.3万 | 24.37%467.5万 | -44.82%290.9万 | -44.82%290.9万 | -75.43%219.5万 | 150.09%1,012.6万 | 188.27%375.9万 | 14.96%527.2万 | 14.96%527.2万 |
| -应收账款 | 557.18%1,442.5万 | -6.75%944.3万 | 24.37%467.5万 | -44.82%290.9万 | -44.82%290.9万 | -75.43%219.5万 | 150.09%1,012.6万 | 188.27%375.9万 | 14.96%527.2万 | 14.96%527.2万 |
| 存货 | 23.58%2,125.5万 | 1.99%2,113.1万 | -12.71%1,950.6万 | 11.54%2,124.3万 | 11.54%2,124.3万 | -20.31%1,719.9万 | 5.52%2,071.9万 | 10.06%2,234.6万 | 13.34%1,904.5万 | 13.34%1,904.5万 |
| 预付费用 | ---- | ---- | ---- | 12.61%50万 | 12.61%50万 | ---- | ---- | ---- | -42.64%44.4万 | -42.64%44.4万 |
| 其他流动资产 | 38.29%145.2万 | 1.34%151.3万 | 95.81%159万 | -2.45%59.6万 | -2.45%59.6万 | -6.67%105万 | -12.59%149.3万 | 7.12%81.2万 | 13.99%61.1万 | 13.99%61.1万 |
| 流动资产合计 | 38.97%6,650.2万 | -15.36%6,548.5万 | -19.75%6,051.4万 | -14.09%6,007.8万 | -14.09%6,007.8万 | -34.10%4,785.3万 | 5.15%7,736.7万 | 36.11%7,540.4万 | 55.82%6,993.2万 | 55.82%6,993.2万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 21.77%1,253.4万 | -5.76%974.3万 | -6.66%995万 | -7.91%1,002.1万 | -7.91%1,002.1万 | -2.89%1,029.3万 | -1.00%1,033.9万 | 7.61%1,066万 | 12.88%1,088.2万 | 12.88%1,088.2万 |
| -固定资产 | 21.77%1,253.4万 | -5.76%974.3万 | -6.66%995万 | 0.42%4,576万 | 0.42%4,576万 | -2.89%1,029.3万 | -1.00%1,033.9万 | 7.61%1,066万 | 5.18%4,557万 | 5.18%4,557万 |
| -累计折旧 | ---- | ---- | ---- | -3.03%-3,573.9万 | -3.03%-3,573.9万 | ---- | ---- | ---- | -2.97%-3,468.8万 | -2.97%-3,468.8万 |
| 非流动递延资产 | -6.20%267.9万 | -17.01%273.8万 | -8.08%296.9万 | -7.63%285.6万 | -7.63%285.6万 | -7.63%285.6万 | 5.40%329.9万 | --323万 | --309.2万 | --309.2万 |
| 确认的养老福利金 | -2.14%54.9万 | -2.80%52万 | -13.56%45.9万 | -12.50%46.2万 | -12.50%46.2万 | -55.48%56.1万 | -57.81%53.5万 | -57.59%53.1万 | -58.33%52.8万 | -58.33%52.8万 |
| 非流动资产合计 | 14.97%1,576.2万 | -8.27%1,300.1万 | -7.23%1,337.8万 | -8.02%1,333.9万 | -8.02%1,333.9万 | -8.30%1,371万 | -4.50%1,417.3万 | 29.24%1,442.1万 | 32.96%1,450.2万 | 32.96%1,450.2万 |
| 总资产 | 33.63%8,226.4万 | -14.26%7,848.6万 | -17.74%7,389.2万 | -13.05%7,341.7万 | -13.05%7,341.7万 | -29.70%6,156.3万 | 3.53%9,154万 | 34.96%8,982.5万 | 51.35%8,443.4万 | 51.35%8,443.4万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 36.94%923.8万 | 50.28%1,119.4万 | 28.78%789.7万 | 42.28%1,114.5万 | 42.28%1,114.5万 | 0.64%674.6万 | -3.62%744.9万 | 20.12%613.2万 | 9.20%783.3万 | 9.20%783.3万 |
| -应付账款 | 71.45%537.5万 | 64.59%668.9万 | 30.99%412.1万 | 4.93%453.3万 | 4.93%453.3万 | 0.67%313.5万 | 23.00%406.4万 | -38.37%314.6万 | -26.31%432万 | -26.31%432万 |
| -应付税费 | -21.55%238.5万 | 30.11%374.2万 | 20.86%347.6万 | 20.86%347.6万 | 20.86%347.6万 | -6.66%304万 | -9.07%287.6万 | --287.6万 | 442.64%287.6万 | 442.64%287.6万 |
| -其他应付款 | 158.84%147.8万 | 49.90%76.3万 | 172.73%30万 | 392.31%313.6万 | 392.31%313.6万 | 71.99%57.1万 | -59.67%50.9万 | --11万 | -18.44%63.7万 | -18.44%63.7万 |
| 应计费用 | -36.15%910.1万 | -35.42%921.6万 | -21.05%1,112.2万 | -22.64%1,116.5万 | -22.64%1,116.5万 | 31.19%1,425.3万 | 33.55%1,427万 | 4.58%1,408.8万 | 51.03%1,443.2万 | 51.03%1,443.2万 |
| 短期借款与租赁负债 | -7.36%139.7万 | -93.27%147.2万 | -93.49%142.5万 | -93.07%150万 | -93.07%150万 | -92.99%150.8万 | 1,635.71%2,187万 | 1,803.66%2,187.3万 | 1,837.39%2,166万 | 1,837.39%2,166万 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | --2,042万 | --2,042万 | --2,025.1万 | --2,025.1万 |
| -短期租赁负债 | -7.36%139.7万 | 1.52%147.2万 | -1.93%142.5万 | 6.46%150万 | 6.46%150万 | 14.85%150.8万 | 15.08%145万 | 26.46%145.3万 | 26.03%140.9万 | 26.03%140.9万 |
| 递延负债 | ---- | ---- | -81.88%200万 | ---- | ---- | ---- | --1,269.5万 | -6.37%1,103.9万 | ---- | ---- |
| 流动负债总额 | -9.39%2,194.5万 | -58.44%2,409.1万 | -55.64%2,432.2万 | -43.73%2,562.1万 | -43.73%2,562.1万 | -44.14%2,422万 | 150.86%5,797.2万 | 73.97%5,482.8万 | 40.40%4,553万 | 40.40%4,553万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 62.36%678万 | -9.46%387.7万 | -15.29%381.1万 | -12.88%402.6万 | -12.88%402.6万 | -7.24%417.6万 | -82.67%428.2万 | -86.12%449.9万 | -85.72%462.1万 | -85.72%462.1万 |
| -长期租赁负债 | 62.36%678万 | -9.46%387.7万 | -15.29%381.1万 | -12.88%402.6万 | -12.88%402.6万 | -7.24%417.6万 | -6.45%428.2万 | 8.36%449.9万 | 10.84%462.1万 | 10.84%462.1万 |
| 员工福利 | -13.56%63.1万 | -12.77%61.5万 | -22.61%55.1万 | -21.71%55.9万 | -21.71%55.9万 | -50.03%73万 | -55.88%70.5万 | -55.97%71.2万 | -56.52%71.4万 | -56.52%71.4万 |
| 非流动负债总额 | 51.06%741.1万 | -9.93%449.2万 | -16.29%436.2万 | -14.06%458.5万 | -14.06%458.5万 | -17.73%490.6万 | -81.04%498.7万 | -84.69%521.1万 | -84.31%533.5万 | -84.31%533.5万 |
| 总负债 | 0.79%2,935.6万 | -54.60%2,858.3万 | -52.22%2,868.4万 | -40.62%3,020.6万 | -40.62%3,020.6万 | -40.95%2,912.6万 | 27.41%6,295.9万 | -8.41%6,003.9万 | -23.43%5,086.5万 | -23.43%5,086.5万 |
| 所有者权益 | ||||||||||
| 股本 | 8.11%8万 | 9.59%8万 | 6.85%7.8万 | 4.11%7.6万 | 4.11%7.6万 | 1.37%7.4万 | 1.39%7.3万 | 17.74%7.3万 | 35.19%7.3万 | 35.19%7.3万 |
| -普通股股本 | 8.11%8万 | 9.59%8万 | 6.85%7.8万 | 4.11%7.6万 | 4.11%7.6万 | 1.37%7.4万 | 1.39%7.3万 | 17.74%7.3万 | 35.19%7.3万 | 35.19%7.3万 |
| 留存收益 | 1.40%-3.79亿 | 1.62%-3.82亿 | 1.01%-3.82亿 | 0.83%-3.78亿 | 0.83%-3.78亿 | -2.50%-3.85亿 | -3.87%-3.88亿 | 1.80%-3.86亿 | 2.13%-3.82亿 | 2.13%-3.82亿 |
| 资本公积 | 3.61%4.32亿 | 3.61%4.32亿 | 2.77%4.27亿 | 1.56%4.22亿 | 1.56%4.22亿 | 0.86%4.17亿 | 0.98%4.17亿 | 5.51%4.16亿 | 9.46%4.15亿 | 9.46%4.15亿 |
| 股东权益总额 | 63.11%5,290.8万 | 74.60%4,990.3万 | 51.78%4,520.8万 | 28.72%4,321.1万 | 28.72%4,321.1万 | -15.19%3,243.7万 | -26.72%2,858.1万 | 2,854.96%2,978.6万 | 415.50%3,356.9万 | 415.50%3,356.9万 |
| 总权益 | 63.11%5,290.8万 | 74.60%4,990.3万 | 51.78%4,520.8万 | 28.72%4,321.1万 | 28.72%4,321.1万 | -15.19%3,243.7万 | -26.72%2,858.1万 | 2,854.96%2,978.6万 | 415.50%3,356.9万 | 415.50%3,356.9万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |