Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 133.19%368.9万 | 17.32%236.4万 | 19.94%209.9万 | -76.96%254.9万 | -76.96%254.9万 | -92.01%158.2万 | -60.12%201.5万 | -87.25%175万 | -58.33%1,106.1万 | -58.33%1,106.1万 |
| -现金和现金等价物 | 133.19%368.9万 | 17.32%236.4万 | 19.94%209.9万 | -76.96%254.9万 | -76.96%254.9万 | -92.01%158.2万 | -60.12%201.5万 | -87.25%175万 | -58.33%1,106.1万 | -58.33%1,106.1万 |
| 应收款项 | -44.34%1,909.5万 | -36.42%2,891.9万 | -17.28%2,443.1万 | 19.89%2,433.8万 | 19.89%2,433.8万 | 97.47%3,430.4万 | 68.53%4,548.8万 | 156.28%2,953.4万 | 61.95%2,030.1万 | 61.95%2,030.1万 |
| -应收账款 | -44.08%1,702.8万 | -35.02%2,749.2万 | 4.92%2,192.4万 | 31.94%2,216.9万 | 31.94%2,216.9万 | 93.77%3,045.3万 | 119.13%4,230.8万 | 118.30%2,089.6万 | --1,680.2万 | --1,680.2万 |
| -应收税费 | ---- | ---- | ---- | --0 | --0 | --107.8万 | --107.8万 | --634.1万 | --145.8万 | --145.8万 |
| -应收关联方款项 | -65.45%115.4万 | -34.11%181.2万 | -24.98%209.6万 | -5.74%241.3万 | -5.74%241.3万 | 72.97%334万 | 37.78%275万 | 27.35%279.4万 | 559.79%256万 | 559.79%256万 |
| -其他应收款 | 193.58%132.7万 | 11.54%2.9万 | 366.10%82.5万 | 9.68%17万 | 9.68%17万 | 617.46%45.2万 | -99.57%2.6万 | 190.16%17.7万 | -98.76%15.5万 | -98.76%15.5万 |
| -应收账款调整额 | 59.37%-41.4万 | 38.58%-41.4万 | 38.58%-41.4万 | 38.58%-41.4万 | 38.58%-41.4万 | -201.48%-101.9万 | -100.00%-67.4万 | -122.44%-67.4万 | -100.60%-67.4万 | -100.60%-67.4万 |
| 预付费用 | 9.62%124.2万 | 38.80%194.6万 | 78.51%141.2万 | 264.89%137.2万 | 264.89%137.2万 | 174.33%113.3万 | -73.39%140.2万 | -95.10%79.1万 | -98.86%37.6万 | -98.86%37.6万 |
| 其他流动资产 | 100.00%1万 | 160.00%1.3万 | -63.16%1.4万 | -71.05%1.1万 | -71.05%1.1万 | -86.84%5,000 | -86.84%5,000 | 0.00%3.8万 | 0.00%3.8万 | 0.00%3.8万 |
| 流动资产合计 | -35.08%2,403.6万 | -32.03%3,324.2万 | -12.94%2,795.6万 | -11.03%2,827万 | -11.03%2,827万 | -1.57%3,702.4万 | 30.95%4,891万 | -22.48%3,211.3万 | -55.97%3,177.6万 | -55.97%3,177.6万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -0.27%3.07亿 | 8.31%3.09亿 | 3.44%3.1亿 | 15.51%2.96亿 | 15.51%2.96亿 | 42.82%3.08亿 | 38.15%2.85亿 | 52.16%3亿 | 47.21%2.56亿 | 47.21%2.56亿 |
| -固定资产 | 10.58%8.51亿 | 13.18%8.38亿 | 10.94%8.22亿 | 14.74%7.88亿 | 14.74%7.88亿 | 20.56%7.69亿 | 17.88%7.41亿 | 21.06%7.41亿 | 17.89%6.87亿 | 17.89%6.87亿 |
| -累计折旧 | -17.82%-5.44亿 | -16.23%-5.3亿 | -16.03%-5.12亿 | -14.28%-4.92亿 | -14.28%-4.92亿 | -9.21%-4.61亿 | -7.98%-4.56亿 | -6.30%-4.41亿 | -5.41%-4.31亿 | -5.41%-4.31亿 |
| 关联方资产 | -65.45%115.4万 | -34.11%181.2万 | -24.98%209.6万 | -5.74%241.3万 | -5.74%241.3万 | 72.97%334万 | 37.78%275万 | 27.35%279.4万 | 559.79%256万 | 559.79%256万 |
| 其他非流动资产 | 35.85%95.5万 | 29.89%115.6万 | 25.53%135.7万 | -23.48%51.5万 | -23.48%51.5万 | 74.44%70.3万 | 574.24%89万 | 13.67%108.1万 | -31.68%67.3万 | -31.68%67.3万 |
| 非流动资产合计 | -0.19%3.08亿 | 8.37%3.1亿 | 3.52%3.11亿 | 15.41%2.96亿 | 15.41%2.96亿 | 42.88%3.09亿 | 38.49%2.86亿 | 51.98%3.01亿 | 46.76%2.57亿 | 46.76%2.57亿 |
| 总资产 | -3.93%3.32亿 | 2.47%3.43亿 | 1.93%3.39亿 | 12.49%3.25亿 | 12.49%3.25亿 | 36.29%3.46亿 | 37.34%3.35亿 | 39.09%3.33亿 | 16.76%2.89亿 | 16.76%2.89亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -39.56%2,989万 | -56.06%1,094.7万 | 96.14%2,438.8万 | 57.53%2,588.7万 | 57.53%2,588.7万 | 222.75%4,945.1万 | 42.47%2,491.1万 | -50.79%1,243.4万 | -21.01%1,643.3万 | -21.01%1,643.3万 |
| -应付账款 | -35.71%2,711.4万 | -60.04%779.7万 | 24.07%1,438.6万 | 5.87%1,632.9万 | 5.87%1,632.9万 | 254.43%4,217.7万 | 14.78%1,951.1万 | -27.24%1,159.5万 | 34.70%1,542.4万 | 34.70%1,542.4万 |
| -应付税费 | -62.48%271.9万 | -41.62%307万 | 1,149.43%993.3万 | 925.19%952.4万 | 925.19%952.4万 | 139.62%724.6万 | 982.10%525.9万 | -91.48%79.5万 | -90.07%92.9万 | -90.07%92.9万 |
| -应付关联方款项 | 103.57%5.7万 | -43.26%8万 | 56.82%6.9万 | -57.50%3.4万 | -57.50%3.4万 | -92.96%2.8万 | --14.1万 | --4.4万 | --8万 | --8万 |
| 应计费用 | -5.38%711万 | -23.34%3,429.5万 | -60.12%2,480.9万 | -74.19%863.7万 | -74.19%863.7万 | -63.50%751.4万 | 185.89%4,473.6万 | 412.61%6,221.6万 | 402.81%3,346.2万 | 402.81%3,346.2万 |
| 现行拨备 | 102.06%127.3万 | 75.25%143万 | -29.88%79.8万 | -71.10%20万 | -71.10%20万 | -32.69%63万 | -49.66%81.6万 | -47.61%113.8万 | -73.03%69.2万 | -73.03%69.2万 |
| 短期借款与租赁负债 | -51.54%220万 | -5.46%403.3万 | -11.40%331.8万 | 9.36%426.3万 | 9.36%426.3万 | --454万 | --426.6万 | --374.5万 | --389.8万 | --389.8万 |
| -短期租赁负债 | -51.54%220万 | -5.46%403.3万 | -11.40%331.8万 | 9.36%426.3万 | 9.36%426.3万 | --454万 | --426.6万 | --374.5万 | --389.8万 | --389.8万 |
| 流动负债总额 | -33.45%4,526.9万 | -31.33%5,531万 | -34.99%5,751.5万 | -23.38%4,965.5万 | -23.38%4,965.5万 | 63.19%6,802.5万 | 102.77%8,054.2万 | 99.98%8,847.6万 | 58.24%6,480.9万 | 58.24%6,480.9万 |
| 非流动负债 | ||||||||||
| 长期拨备 | -13.29%1,264万 | -12.67%1,290.7万 | -5.37%1,386.3万 | -6.17%1,379.9万 | -6.17%1,379.9万 | 26.03%1,457.8万 | 7.44%1,477.9万 | 6.86%1,464.9万 | 8.74%1,470.7万 | 8.74%1,470.7万 |
| 长期借款与租赁负债 | ---- | --1,200万 | 62.50%650万 | --400万 | --400万 | --300万 | ---- | --400万 | ---- | ---- |
| -长期借款 | ---- | --1,200万 | 62.50%650万 | --400万 | --400万 | --300万 | ---- | --400万 | ---- | ---- |
| 递延负债 | 7.23%5,931万 | 8.02%5,651万 | -0.21%5,540.4万 | 13.06%5,340.5万 | 13.06%5,340.5万 | 27.78%5,531.3万 | 22.98%5,231.6万 | 37.48%5,552.3万 | 18.18%4,723.6万 | 18.18%4,723.6万 |
| 其他非流动负债 | 21.58%101.4万 | 26.66%105万 | 31.28%108.7万 | -3.23%83.8万 | -3.23%83.8万 | -19.42%83.4万 | -33.63%82.9万 | -58.35%82.8万 | -35.08%86.6万 | -35.08%86.6万 |
| 非流动负债总额 | -1.03%7,296.4万 | 21.41%8,246.7万 | 2.47%7,685.4万 | 14.70%7,204.2万 | 14.70%7,204.2万 | 31.91%7,372.5万 | 18.04%6,792.4万 | 33.73%7,500万 | -4.58%6,280.9万 | -4.58%6,280.9万 |
| 总负债 | -16.59%1.18亿 | -7.20%1.38亿 | -17.81%1.34亿 | -4.64%1.22亿 | -4.64%1.22亿 | 45.27%1.42亿 | 52.64%1.48亿 | 62.95%1.63亿 | 19.51%1.28亿 | 19.51%1.28亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 |
| -普通股股本 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 | 0.00%28.1万 |
| 留存收益 | 9.74%2.84亿 | 15.51%2.73亿 | 24.53%2.7亿 | 26.94%2.61亿 | 26.94%2.61亿 | 29.54%2.59亿 | 25.20%2.37亿 | 21.24%2.17亿 | 15.83%2.06亿 | 15.83%2.06亿 |
| 资本公积 | 0.00%755.5万 | 0.00%755.5万 | 0.00%755.5万 | 0.00%755.5万 | 0.00%755.5万 | 0.00%755.5万 | 0.00%755.5万 | 0.00%755.5万 | 0.00%755.5万 | 0.00%755.5万 |
| 减:库存股 | 24.29%7,804.9万 | 30.49%7,602.2万 | 31.90%7,307.9万 | 25.55%6,598.4万 | 25.55%6,598.4万 | 21.64%6,279.4万 | 15.57%5,826.1万 | 15.92%5,540.4万 | 16.66%5,255.5万 | 16.66%5,255.5万 |
| 股东权益总额 | 4.88%2.14亿 | 10.17%2.05亿 | 20.98%2.05亿 | 26.08%2.03亿 | 26.08%2.03亿 | 30.66%2.04亿 | 27.17%1.86亿 | 21.87%1.69亿 | 14.68%1.61亿 | 14.68%1.61亿 |
| 总权益 | 4.88%2.14亿 | 10.17%2.05亿 | 20.98%2.05亿 | 26.08%2.03亿 | 26.08%2.03亿 | 30.66%2.04亿 | 27.17%1.86亿 | 21.87%1.69亿 | 14.68%1.61亿 | 14.68%1.61亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |