Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -9.31%2,985.4万 | 64.89%2,907.2万 | 65.90%2,638.6万 | 23.45%8,118.1万 | -9.47%1,472.6万 | 23.17%3,291.9万 | 185.25%1,763.1万 | -4.10%1,590.5万 | -69.46%6,575.9万 | -32.50%1,626.7万 |
| 持续经营净收入 | -109.49%-135.6万 | -71.77%136.9万 | 122.31%879万 | -42.17%3,223.4万 | -35.95%914万 | -27.81%1,429.1万 | -67.22%484.9万 | -42.49%395.4万 | -67.38%5,573.5万 | -37.45%1,427.1万 |
| 持续经营损益 | ---- | ---- | ---- | 140.00%24万 | 71.43%2.4万 | 225.00%20.8万 | --0 | 14.29%8,000 | -92.71%10万 | -93.30%1.4万 |
| 折旧和摊销 | -22.07%675万 | -17.23%721万 | -19.52%745.1万 | -7.48%3,458.2万 | -15.68%795.1万 | -5.92%866.2万 | -5.67%871.1万 | -2.59%925.8万 | 0.08%3,737.6万 | 0.12%943万 |
| 递延税费 | 99.87%-7,000 | 178.21%168.3万 | -90.75%-253.7万 | 9.68%-835.2万 | -52.34%33.6万 | 27.39%-520.6万 | -5.28%-215.2万 | -80.22%-133万 | -260.37%-924.7万 | -85.39%70.5万 |
| 营运资金变化 | -53.99%356.8万 | 299.65%910.8万 | 328.75%472.6万 | 76.67%-1,071.7万 | 21.87%-1,184.3万 | 530.06%775.4万 | 79.80%-456.2万 | 67.62%-206.6万 | -155.10%-4,592.8万 | 25.97%-1,515.9万 |
| -应收款项(增)减 | -851.82%-393.2万 | -12.24%-477.7万 | 112.68%474.7万 | -285.20%-1,225.3万 | -177.55%-1,075.2万 | -85.22%52.3万 | 62.97%-425.6万 | 216.60%223.2万 | -66.70%661.6万 | 391.22%1,386.5万 |
| -存货(增)减 | 71.42%377.8万 | 133.28%67.2万 | 26.48%-345.6万 | 91.18%-244.8万 | 116.01%206.8万 | 536.44%220.4万 | 72.33%-201.9万 | 33.07%-470.1万 | 23.26%-2,774.4万 | 15.72%-1,291.8万 |
| -预付费用(增)减 | -133.99%-120.4万 | 147.63%303.6万 | 298.23%336.9万 | 438.21%400.1万 | -366.18%-161.3万 | -44.69%354.2万 | 124.82%122.6万 | 136.75%84.6万 | -116.11%-118.3万 | 68.11%-34.6万 |
| -应付款项及应计费用(减)增 | 231.72%492.6万 | 1,989.73%1,017.7万 | 114.90%6.6万 | 99.93%-1.7万 | 90.19%-154.6万 | 113.21%148.5万 | -57.39%48.7万 | -119.78%-44.3万 | -160.67%-2,361.7万 | -2,361.12%-1,576万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -9.31%2,985.4万 | 64.89%2,907.2万 | 65.90%2,638.6万 | 23.45%8,118.1万 | -9.47%1,472.6万 | 23.17%3,291.9万 | 185.25%1,763.1万 | -4.10%1,590.5万 | -69.46%6,575.9万 | -32.50%1,626.7万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 121.36%354.3万 | 3,760.83%3,261.8万 | 8,040.35%452.6万 | -83.14%-2,592万 | -171.62%-838.4万 | -156.03%-1,658.8万 | 16.65%-89.1万 | 99.69%-5.7万 | -118.07%-1,415.3万 | 150.47%1,170.6万 |
| 固定资产交易的净现金流 | 3.26%-554.4万 | -42.21%-592.6万 | -31.84%-572.6万 | 17.23%-1,728.6万 | 50.43%-304.5万 | 23.89%-573.1万 | -33.17%-416.7万 | -6.39%-434.3万 | 45.06%-2,088.4万 | -6.52%-614.3万 |
| 业务交易的净现金流 | ---- | ---- | ---- | ---952万 | --0 | ---- | ---- | ---- | --0 | --0 |
| 投资产品交易的净现金流 | 779.66%908.7万 | 1,076.56%3,854.4万 | 139.20%1,025.2万 | -86.84%88.6万 | -129.91%-533.9万 | -227.21%-133.7万 | 59.03%327.6万 | 130.12%428.6万 | -94.21%673.1万 | 202.43%1,784.9万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 121.36%354.3万 | 3,760.83%3,261.8万 | 8,040.35%452.6万 | -83.14%-2,592万 | -171.62%-838.4万 | -156.03%-1,658.8万 | 16.65%-89.1万 | 99.69%-5.7万 | -118.07%-1,415.3万 | 150.47%1,170.6万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -518.62%-5,168.6万 | -95.54%-4,436.9万 | -38.30%-3,227万 | 26.69%-6,821.8万 | 76.46%-1,383.9万 | 12.97%-835.5万 | -49.23%-2,269万 | -146.74%-2,333.4万 | 73.14%-9,304.9万 | -102.66%-5,878.7万 |
| 债务发行/偿还的净现金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 普通股发行/偿还的净现金流 | ---4,244万 | -187.18%-3,256万 | -57.76%-2,309.8万 | 49.56%-2,788.1万 | 95.99%-190.2万 | --0 | -162.94%-1,133.8万 | -767.87%-1,464.1万 | 82.23%-5,527.8万 | -153.10%-4,744.4万 |
| 现金股利支付 | -3.70%-1,178.5万 | -4.03%-1,180.9万 | -5.05%-1,195.9万 | -4.61%-4,603.7万 | -5.24%-1,193.7万 | -4.22%-1,136.4万 | -4.21%-1,135.2万 | -4.75%-1,138.4万 | -6.06%-4,400.8万 | -10.52%-1,134.3万 |
| 职工行使股票期权收到的现金 | -15.62%253.9万 | --0 | 3.57%278.7万 | -8.61%570万 | --0 | -4.14%300.9万 | --0 | -13.14%269.1万 | 1.22%623.7万 | --0 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -518.62%-5,168.6万 | -95.54%-4,436.9万 | -38.30%-3,227万 | 26.69%-6,821.8万 | 76.46%-1,383.9万 | 12.97%-835.5万 | -49.23%-2,269万 | -146.74%-2,333.4万 | 73.14%-9,304.9万 | -102.66%-5,878.7万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 32.56%6,693.5万 | -12.10%4,961.4万 | -20.27%5,097.2万 | -39.33%6,392.9万 | -38.29%5,846.9万 | -39.96%5,049.3万 | -40.07%5,644.3万 | -39.33%6,392.9万 | -33.36%1.05亿 | -29.02%9,474.3万 |
| 当期现金流变化 | -329.30%-1,828.9万 | 391.11%1,732.1万 | 81.86%-135.8万 | 68.74%-1,295.7万 | 75.67%-749.7万 | -25.09%797.6万 | 41.05%-595万 | 33.06%-748.6万 | 21.43%-4,144.3万 | -9.65%-3,081.4万 |
| 期末现金流 | -16.80%4,864.6万 | 32.56%6,693.5万 | -12.10%4,961.4万 | -20.27%5,097.2万 | -20.27%5,097.2万 | -38.29%5,846.9万 | -39.96%5,049.3万 | -40.07%5,644.3万 | -39.33%6,392.9万 | -39.33%6,392.9万 |
| 自由现金流 | -11.14%2,416万 | 71.91%2,314.6万 | 78.69%2,066万 | 42.38%6,389.5万 | 15.38%1,168.1万 | 41.63%2,718.8万 | 341.15%1,346.4万 | -7.53%1,156.2万 | -74.52%4,487.5万 | -44.77%1,012.4万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |