Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 9.08%11.04亿 | 8.33%2.98亿 | -0.66%2.86亿 | 9.22%2.79亿 | 24.44%2.41亿 | 44.77%10.12亿 | 31.84%2.75亿 | 49.80%2.88亿 | 48.80%2.55亿 | 52.94%1.94亿 |
| 营业收入 | 9.08%11.04亿 | 8.33%2.98亿 | -0.66%2.86亿 | 9.22%2.79亿 | 24.44%2.41亿 | 44.77%10.12亿 | 31.84%2.75亿 | 49.80%2.88亿 | 48.80%2.55亿 | 52.94%1.94亿 |
| 主营业务成本 | 5.50%7.8亿 | 5.05%2.04亿 | -3.90%1.98亿 | 1.46%1.95亿 | 24.75%1.82亿 | 33.98%7.39亿 | 24.24%1.95亿 | 37.90%2.06亿 | 39.40%1.92亿 | 35.78%1.46亿 |
| 毛利 | 18.78%3.24亿 | 16.28%9,352.6万 | 7.53%8,789.9万 | 33.02%8,343.2万 | 23.51%5,952.4万 | 85.08%2.73亿 | 54.73%8,043.4万 | 91.56%8,174万 | 87.58%6,272万 | 147.61%4,819.4万 |
| 营业费用 | 12.94%1.07亿 | 24.52%3,028.1万 | 13.59%2,777.5万 | 5.52%2,451.3万 | 7.34%2,395.2万 | 10.92%9,431.5万 | 9.65%2,431.8万 | 15.79%2,445.2万 | -0.56%2,323.1万 | 21.44%2,231.4万 |
| 销售和管理费用 | 12.38%9,540.1万 | 25.36%2,704.2万 | 14.05%2,511.6万 | 3.91%2,176.7万 | 5.55%2,147.6万 | 7.71%8,488.8万 | 5.59%2,157.2万 | 11.84%2,202.2万 | -4.00%2,094.7万 | 20.59%2,034.7万 |
| 研发费用 | 16.77%1,100.8万 | 13.87%312.7万 | 9.42%265.9万 | 20.23%274.6万 | 25.88%247.6万 | 51.56%942.7万 | 57.00%274.6万 | 70.29%243万 | 48.02%228.4万 | 31.05%196.7万 |
| 折旧摊销及损耗 | --11.2万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -折旧及摊销 | --11.2万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 营业利润 | 21.86%2.18亿 | 12.70%6,324.5万 | 4.95%6,012.4万 | 49.20%5,891.9万 | 37.45%3,557.2万 | 185.95%1.79亿 | 88.28%5,611.6万 | 165.81%5,728.8万 | 291.99%3,948.9万 | 2,274.31%2,588万 |
| 净非营业利息收入(费用) | -9.38%1,569万 | -2.01%429.3万 | -11.78%397.7万 | -19.72%355.5万 | -3.33%386.5万 | 169.28%1,731.5万 | 50.34%438.1万 | 115.38%450.8万 | 392.55%442.8万 | 664.44%399.8万 |
| 利息收入 | -9.38%1,569万 | -2.01%429.3万 | -11.78%397.7万 | -19.72%355.5万 | -3.33%386.5万 | 169.28%1,731.5万 | 50.34%438.1万 | 115.38%450.8万 | 392.55%442.8万 | 664.44%399.8万 |
| 其他净收入(费用) | ||||||||||
| 税前利润 | 19.10%2.34亿 | 11.64%6,753.8万 | 3.73%6,410.1万 | 42.25%6,247.4万 | 31.99%3,943.7万 | 184.39%1.96亿 | 84.90%6,049.7万 | 161.35%6,179.6万 | 300.23%4,391.7万 | 1,752.32%2,987.8万 |
| 所得税 | 14.19%5,280.3万 | 11.58%1,611.8万 | 1.89%1,586.7万 | 54.80%1,614.4万 | -19.32%467.4万 | 220.55%4,624万 | 129.91%1,444.5万 | 200.00%1,557.3万 | 317.16%1,042.9万 | 1,184.48%579.3万 |
| 除税后利润 | 20.62%1.81亿 | 11.66%5,142万 | 4.35%4,823.4万 | 38.35%4,633万 | 44.33%3,476.3万 | 174.82%1.5亿 | 74.21%4,605.2万 | 150.48%4,622.3万 | 295.23%3,348.8万 | 1,972.72%2,408.5万 |
| 持续经营利润 | 20.62%1.81亿 | 11.66%5,142万 | 4.35%4,823.4万 | 38.35%4,633万 | 44.33%3,476.3万 | 174.82%1.5亿 | 74.21%4,605.2万 | 150.48%4,622.3万 | 295.23%3,348.8万 | 1,972.72%2,408.5万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 20.62%1.81亿 | 11.66%5,142万 | 4.35%4,823.4万 | 38.35%4,633万 | 44.33%3,476.3万 | 174.82%1.5亿 | 74.21%4,605.2万 | 150.48%4,622.3万 | 295.23%3,348.8万 | 1,972.72%2,408.5万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 20.62%1.81亿 | 11.66%5,142万 | 4.35%4,823.4万 | 38.35%4,633万 | 44.33%3,476.3万 | 174.82%1.5亿 | 74.21%4,605.2万 | 150.48%4,622.3万 | 295.23%3,348.8万 | 1,972.72%2,408.5万 |
| 基本每股收益 | 19.74%14.98 | 10.94%4.26 | 3.90%4 | 37.63%3.84 | 43.07%2.89 | 172.55%12.51 | 72.97%3.84 | 148.39%3.85 | 292.96%2.79 | 1,920.00%2.02 |
| 稀释每股收益 | 20.91%14.86 | 11.94%4.22 | 4.49%3.96 | 38.55%3.81 | 44.44%2.86 | 173.11%12.29 | 73.73%3.77 | 149.34%3.79 | 292.86%2.75 | 1,880.00%1.98 |
| 每股派息 | 0.95%1.0675 | 0.94%0.2675 | 0.94%0.2675 | 0.94%0.2675 | 0.95%0.265 | 0.95%1.0575 | 0.95%0.265 | 0.95%0.265 | 0.95%0.265 | 0.96%0.2625 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |