Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
台积电
TSM
5
美光科技
MU
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 42.76%8,332.7万 | 48.41%7,918.2万 | 55.28%6,916.2万 | 64.84%2.24亿 | 56.57%6,823.6万 | 66.29%5,837万 | 61.17%5,335.3万 | 82.51%4,453.9万 | 81.55%1.36亿 | 83.29%4,358.1万 |
| 营业收入 | 42.76%8,332.7万 | 48.41%7,918.2万 | 55.28%6,916.2万 | 64.84%2.24亿 | 56.57%6,823.6万 | 66.29%5,837万 | 61.17%5,335.3万 | 82.51%4,453.9万 | 81.55%1.36亿 | 83.29%4,358.1万 |
| 主营业务成本 | 36.64%2,932.1万 | 25.44%2,743.6万 | 28.18%2,500.1万 | 34.17%8,739.9万 | 10.02%2,456.4万 | 32.23%2,145.9万 | 49.04%2,187.1万 | 63.73%1,950.5万 | 71.75%6,514.2万 | 70.41%2,232.6万 |
| 毛利 | 46.31%5,400.6万 | 64.37%5,174.6万 | 76.40%4,416.1万 | 92.96%1.37亿 | 105.47%4,367.2万 | 95.57%3,691.1万 | 70.83%3,148.2万 | 100.42%2,503.4万 | 91.58%7,104.9万 | 99.09%2,125.5万 |
| 营业费用 | 30.10%7,719.8万 | 26.80%7,393.5万 | 35.91%7,159.9万 | 29.68%2.34亿 | 24.74%6,338.2万 | 33.39%5,933.8万 | 32.36%5,831万 | 28.91%5,268.3万 | 52.98%1.8亿 | 42.27%5,081.2万 |
| 销售和管理费用 | 38.23%5,901.1万 | 37.97%5,630.3万 | 39.39%5,519.7万 | 30.08%1.71亿 | 33.04%4,831.6万 | 29.83%4,269.1万 | 25.79%4,080.9万 | 31.42%3,959.9万 | 48.35%1.32亿 | 39.49%3,631.6万 |
| 研发费用 | 9.25%1,818.7万 | 0.75%1,763.2万 | 25.36%1,640.2万 | 28.59%6,229.8万 | 3.93%1,506.6万 | 43.51%1,664.7万 | 50.70%1,750.1万 | 21.86%1,308.4万 | 67.16%4,844.6万 | 49.72%1,449.6万 |
| 营业利润 | -3.41%-2,319.2万 | 17.29%-2,218.9万 | 0.76%-2,743.8万 | 11.50%-9,661.4万 | 33.32%-1,971万 | 12.43%-2,242.7万 | -4.69%-2,682.8万 | 2.57%-2,764.9万 | -35.24%-1.09亿 | -18.04%-2,955.7万 |
| 净非营业利息收入(费用) | 22.57%178.1万 | 117.22%261.1万 | 59.63%270.1万 | 88.72%671.1万 | 1.20%236.4万 | 47.21%145.3万 | 253.53%120.2万 | 1,681.31%169.2万 | 232.39%355.6万 | 281.70%233.6万 |
| 利息收入 | 4.13%270万 | 57.08%350.6万 | 30.73%357.8万 | 44.29%1,089.5万 | -3.70%333.3万 | 29.26%259.3万 | 71.03%223.2万 | 251.35%273.7万 | 202.40%755.1万 | 134.17%346.1万 |
| 利息费用 | -19.39%91.9万 | -13.11%89.5万 | -16.08%87.7万 | 4.73%418.4万 | -13.87%96.9万 | 11.87%114万 | 6.74%103万 | 17.95%104.5万 | -22.92%399.5万 | 29.91%112.5万 |
| 其他净收入(费用) | -433.57%-151万 | 92.44%-28.3万 | ||||||||
| 出售证券收益 | ---- | ---- | ---- | -6.54%-11.4万 | ---- | ---- | ---- | ---- | 62.19%-10.7万 | ---- |
| 特殊收入(费用) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非经营收入(费用) | ---- | ---- | ---- | -693.18%-139.6万 | ---- | ---- | ---- | ---- | 13.30%-17.6万 | ---- |
| 税前利润 | -2.08%-2,141.1万 | 23.60%-1,957.8万 | 4.70%-2,473.7万 | 13.68%-9,141.3万 | 31.44%-1,885.6万 | 14.82%-2,097.4万 | -1.35%-2,562.6万 | 8.87%-2,595.7万 | -21.51%-1.06亿 | 2.37%-2,750.4万 |
| 所得税 | ||||||||||
| 除税后利润 | -2.08%-2,141.1万 | 23.60%-1,957.8万 | 4.70%-2,473.7万 | 13.68%-9,141.3万 | 31.44%-1,885.6万 | 14.82%-2,097.4万 | -1.35%-2,562.6万 | 8.87%-2,595.7万 | -21.51%-1.06亿 | 2.37%-2,750.4万 |
| 持续经营利润 | -2.08%-2,141.1万 | 23.60%-1,957.8万 | 4.70%-2,473.7万 | 13.68%-9,141.3万 | 31.44%-1,885.6万 | 14.82%-2,097.4万 | -1.35%-2,562.6万 | 8.87%-2,595.7万 | -21.51%-1.06亿 | 2.37%-2,750.4万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -2.08%-2,141.1万 | 23.60%-1,957.8万 | 4.70%-2,473.7万 | 13.68%-9,141.3万 | 31.44%-1,885.6万 | 14.82%-2,097.4万 | -1.35%-2,562.6万 | 8.87%-2,595.7万 | -21.51%-1.06亿 | 2.37%-2,750.4万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -2.08%-2,141.1万 | 23.60%-1,957.8万 | 4.70%-2,473.7万 | 13.68%-9,141.3万 | 31.44%-1,885.6万 | 14.82%-2,097.4万 | -1.35%-2,562.6万 | 8.87%-2,595.7万 | -21.51%-1.06亿 | 2.37%-2,750.4万 |
| 基本每股收益 | 5.00%-0.38 | 30.00%-0.35 | 11.76%-0.45 | 21.88%-1.75 | 35.19%-0.35 | 21.57%-0.4 | 10.71%-0.5 | 19.05%-0.51 | -14.29%-2.24 | 14.29%-0.54 |
| 稀释每股收益 | 5.00%-0.38 | 30.00%-0.35 | 11.76%-0.45 | 21.88%-1.75 | 35.19%-0.35 | 21.57%-0.4 | 10.71%-0.5 | 19.05%-0.51 | -14.29%-2.24 | 14.29%-0.54 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |