Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 25.20%6,662.5万 | 25.20%6,662.5万 | -25.88%5,321.4万 | -25.88%5,321.4万 | 66.85%7,179.7万 | 66.85%7,179.7万 | -12.28%4,303万 | -12.28%4,303万 | -3.87%4,905.3万 | -3.87%4,905.3万 |
| -现金和现金等价物 | 36.23%6,662.5万 | 36.23%6,662.5万 | -25.35%4,890.7万 | -25.35%4,890.7万 | 75.46%6,551.5万 | 75.46%6,551.5万 | 10.45%3,733.8万 | 10.45%3,733.8万 | -23.43%3,380.4万 | -23.43%3,380.4万 |
| -短期投资 | ---- | ---- | -31.44%430.7万 | -31.44%430.7万 | 10.37%628.2万 | 10.37%628.2万 | -62.67%569.2万 | -62.67%569.2万 | 121.74%1,524.9万 | 121.74%1,524.9万 |
| 应收款项 | -8.57%1.9亿 | -8.57%1.9亿 | 6.69%2.07亿 | 6.69%2.07亿 | 19.85%1.94亿 | 19.85%1.94亿 | 342.78%1.62亿 | 342.78%1.62亿 | 28.90%3,663.1万 | 28.90%3,663.1万 |
| -应收账款 | 6.71%1.85亿 | 6.71%1.85亿 | -8.25%1.73亿 | -8.25%1.73亿 | 18.36%1.89亿 | 18.36%1.89亿 | 367.65%1.59亿 | 367.65%1.59亿 | 27.92%3,409.4万 | 27.92%3,409.4万 |
| -其他应收款 | -85.57%497.1万 | -85.57%497.1万 | 448.99%3,444.9万 | 448.99%3,444.9万 | 114.75%627.5万 | 114.75%627.5万 | 15.18%292.2万 | 15.18%292.2万 | 43.66%253.7万 | 43.66%253.7万 |
| -应收账款调整额 | 43.33%-11.9万 | 43.33%-11.9万 | 64.77%-21万 | 64.77%-21万 | -259.04%-59.6万 | -259.04%-59.6万 | ---16.6万 | ---16.6万 | ---- | ---- |
| 存货 | 8.14%5,760.5万 | 8.14%5,760.5万 | 24.30%5,327万 | 24.30%5,327万 | -17.69%4,285.7万 | -17.69%4,285.7万 | 86.95%5,206.6万 | 86.95%5,206.6万 | -14.28%2,785万 | -14.28%2,785万 |
| 预付费用 | ---- | ---- | -66.47%249.2万 | -66.47%249.2万 | 791.25%743.3万 | 791.25%743.3万 | 7.61%83.4万 | 7.61%83.4万 | -7.19%77.5万 | -7.19%77.5万 |
| 递延资产 | ---- | ---- | 394.57%63.8万 | 394.57%63.8万 | -77.17%12.9万 | -77.17%12.9万 | -59.67%56.5万 | -59.67%56.5万 | 156.59%140.1万 | 156.59%140.1万 |
| 套期保值资产 | 37.13%233.4万 | 37.13%233.4万 | --170.2万 | --170.2万 | ---- | ---- | -99.42%2.2万 | -99.42%2.2万 | 178.43%379.5万 | 178.43%379.5万 |
| 其他流动资产 | 41.67%4,380.7万 | 41.67%4,380.7万 | 20,792.57%3,092.1万 | 20,792.57%3,092.1万 | -42.41%14.8万 | -42.41%14.8万 | 4.47%25.7万 | 4.47%25.7万 | 6.49%24.6万 | 6.49%24.6万 |
| 流动资产合计 | 2.96%3.6亿 | 2.96%3.6亿 | 10.38%3.5亿 | 10.38%3.5亿 | 22.31%3.17亿 | 22.31%3.17亿 | 116.26%2.59亿 | 116.26%2.59亿 | 4.21%1.2亿 | 4.21%1.2亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -1.64%9,446.6万 | -1.64%9,446.6万 | -9.77%9,604.4万 | -9.77%9,604.4万 | 14.80%1.06亿 | 14.80%1.06亿 | 42.91%9,272万 | 42.91%9,272万 | -25.22%6,488.2万 | -25.22%6,488.2万 |
| -固定资产 | 5.92%2.08亿 | 5.92%2.08亿 | 84.68%1.97亿 | 84.68%1.97亿 | 14.80%1.06亿 | 14.80%1.06亿 | -39.65%9,272万 | -39.65%9,272万 | -8.87%1.54亿 | -8.87%1.54亿 |
| -累计折旧 | -13.15%-1.14亿 | -13.15%-1.14亿 | ---1.01亿 | ---1.01亿 | ---- | ---- | ---- | ---- | -8.45%-8,876.1万 | -8.45%-8,876.1万 |
| 投资和预付款 | 44.79%4,099.8万 | 44.79%4,099.8万 | -0.07%2,831.5万 | -0.07%2,831.5万 | -9.18%2,833.6万 | -9.18%2,833.6万 | 5.85%3,119.9万 | 5.85%3,119.9万 | -0.84%2,947.6万 | -0.84%2,947.6万 |
| -长期股权投资 | 6.11%24.3万 | 6.11%24.3万 | 2.69%22.9万 | 2.69%22.9万 | -71.70%22.3万 | -71.70%22.3万 | -40.84%78.8万 | -40.84%78.8万 | 1.29%133.2万 | 1.29%133.2万 |
| -金融资产投资 | 39.31%2,946.1万 | 39.31%2,946.1万 | -0.80%2,114.8万 | -0.80%2,114.8万 | -9.63%2,131.9万 | -9.63%2,131.9万 | 12.01%2,359万 | 12.01%2,359万 | 1.10%2,106万 | 1.10%2,106万 |
| -其中:交易性证券 | 39.31%2,946.1万 | 39.31%2,946.1万 | -0.80%2,114.8万 | -0.80%2,114.8万 | -9.63%2,131.9万 | -9.63%2,131.9万 | 12.01%2,359万 | 12.01%2,359万 | 1.10%2,106万 | 1.10%2,106万 |
| -其他投资 | 62.78%1,129.4万 | 62.78%1,129.4万 | 2.12%693.8万 | 2.12%693.8万 | -0.40%679.4万 | -0.40%679.4万 | -3.71%682.1万 | -3.71%682.1万 | -6.53%708.4万 | -6.53%708.4万 |
| 商誉及其他无形资产 | ---- | ---- | ---- | ---- | 0.00%405.7万 | 0.00%405.7万 | 0.00%405.7万 | 0.00%405.7万 | 0.00%405.7万 | 0.00%405.7万 |
| -商誉 | ---- | ---- | ---- | ---- | 0.00%405.7万 | 0.00%405.7万 | 0.00%405.7万 | 0.00%405.7万 | 0.00%405.7万 | 0.00%405.7万 |
| 非流动递延资产 | -2.02%936万 | -2.02%936万 | -14.83%955.3万 | -14.83%955.3万 | 1.51%1,121.7万 | 1.51%1,121.7万 | 20.57%1,105万 | 20.57%1,105万 | 0.04%916.5万 | 0.04%916.5万 |
| 其他非流动资产 | --36.3万 | --36.3万 | ---- | ---- | -28.62%218.5万 | -28.62%218.5万 | -23.95%306.1万 | -23.95%306.1万 | -25.34%402.5万 | -25.34%402.5万 |
| 非流动资产合计 | 8.42%1.45亿 | 8.42%1.45亿 | -12.04%1.34亿 | -12.04%1.34亿 | 7.14%1.52亿 | 7.14%1.52亿 | 27.31%1.42亿 | 27.31%1.42亿 | -17.39%1.12亿 | -17.39%1.12亿 |
| 总资产 | 4.48%5.05亿 | 4.48%5.05亿 | 3.10%4.84亿 | 3.10%4.84亿 | 16.94%4.69亿 | 16.94%4.69亿 | 73.35%4.01亿 | 73.35%4.01亿 | -7.46%2.31亿 | -7.46%2.31亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 11.24%9,896.5万 | 11.24%9,896.5万 | -6.40%8,896.4万 | -6.40%8,896.4万 | 120.22%9,504.3万 | 120.22%9,504.3万 | 539.09%4,315.8万 | 539.09%4,315.8万 | -24.00%675.3万 | -24.00%675.3万 |
| -短期借款 | 25.52%9,709.1万 | 25.52%9,709.1万 | -17.82%7,735.2万 | -17.82%7,735.2万 | 121.20%9,412.2万 | 121.20%9,412.2万 | 574.45%4,255.1万 | 574.45%4,255.1万 | -25.16%630.9万 | -25.16%630.9万 |
| -短期资本租赁负债 | -83.86%187.4万 | -83.86%187.4万 | 1,160.80%1,161.2万 | 1,160.80%1,161.2万 | 51.73%92.1万 | 51.73%92.1万 | 36.71%60.7万 | 36.71%60.7万 | -2.42%44.4万 | -2.42%44.4万 |
| 应付款项 | 11.03%1.08亿 | 11.03%1.08亿 | 16.46%9,687.6万 | 16.46%9,687.6万 | -21.81%8,318.5万 | -21.81%8,318.5万 | 654.78%1.06亿 | 654.78%1.06亿 | 26.98%1,409.6万 | 26.98%1,409.6万 |
| -应付账款 | 32.20%1.07亿 | 32.20%1.07亿 | -2.87%8,079.4万 | -2.87%8,079.4万 | -21.81%8,318.5万 | -21.81%8,318.5万 | 654.78%1.06亿 | 654.78%1.06亿 | 26.98%1,409.6万 | 26.98%1,409.6万 |
| -其他应付款 | -95.34%75万 | -95.34%75万 | --1,608.2万 | --1,608.2万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 现行拨备 | --209.9万 | --209.9万 | ---- | ---- | --19.6万 | --19.6万 | ---- | ---- | ---- | ---- |
| 养老金及其他退休福利计划 | 7.17%660.5万 | 7.17%660.5万 | -4.57%616.3万 | -4.57%616.3万 | 20.55%645.8万 | 20.55%645.8万 | 45.06%535.7万 | 45.06%535.7万 | -2.87%369.3万 | -2.87%369.3万 |
| 递延负债 | -49.93%105.1万 | -49.93%105.1万 | -62.90%209.9万 | -62.90%209.9万 | 3,436.25%565.8万 | 3,436.25%565.8万 | --16万 | --16万 | ---- | ---- |
| 流动负债总额 | 11.43%2.16亿 | 11.43%2.16亿 | 1.87%1.94亿 | 1.87%1.94亿 | 22.87%1.91亿 | 22.87%1.91亿 | 531.85%1.55亿 | 531.85%1.55亿 | 3.17%2,454.2万 | 3.17%2,454.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -43.74%1,600.1万 | -43.74%1,600.1万 | 60.88%2,844.3万 | 60.88%2,844.3万 | 1.29%1,768万 | 1.29%1,768万 | 2.97%1,745.4万 | 2.97%1,745.4万 | 57.03%1,695.1万 | 57.03%1,695.1万 |
| -长期借款 | -22.56%1,553.2万 | -22.56%1,553.2万 | 19.32%2,005.7万 | 19.32%2,005.7万 | -0.25%1,681万 | -0.25%1,681万 | 0.66%1,685.2万 | 0.66%1,685.2万 | 62.54%1,674.2万 | 62.54%1,674.2万 |
| -长期租赁负债 | -94.41%46.9万 | -94.41%46.9万 | 863.91%838.6万 | 863.91%838.6万 | 44.52%87万 | 44.52%87万 | 188.04%60.2万 | 188.04%60.2万 | -57.78%20.9万 | -57.78%20.9万 |
| 长期拨备 | -12.60%917万 | -12.60%917万 | 1.93%1,049.2万 | 1.93%1,049.2万 | -2.63%1,029.3万 | -2.63%1,029.3万 | -42.95%1,057.1万 | -42.95%1,057.1万 | -0.34%1,853万 | -0.34%1,853万 |
| 员工福利 | 3.81%843.7万 | 3.81%843.7万 | 8.80%812.7万 | 8.80%812.7万 | 6.71%747万 | 6.71%747万 | 258.79%700万 | 258.79%700万 | 69.50%195.1万 | 69.50%195.1万 |
| 递延负债 | 14.57%616.4万 | 14.57%616.4万 | -38.18%538万 | -38.18%538万 | 13.25%870.2万 | 13.25%870.2万 | 33.45%768.4万 | 33.45%768.4万 | 5.36%575.8万 | 5.36%575.8万 |
| 非流动负债总额 | -24.16%3,977.2万 | -24.16%3,977.2万 | 18.79%5,244.2万 | 18.79%5,244.2万 | 3.36%4,414.5万 | 3.36%4,414.5万 | -1.11%4,270.9万 | -1.11%4,270.9万 | 19.96%4,319万 | 19.96%4,319万 |
| 负债总额 | 3.86%2.56亿 | 3.86%2.56亿 | 5.05%2.47亿 | 5.05%2.47亿 | 18.66%2.35亿 | 18.66%2.35亿 | 192.00%1.98亿 | 192.00%1.98亿 | 13.28%6,773.2万 | 13.28%6,773.2万 |
| 所有者权益 | ||||||||||
| 股本 | -5.54%6,816.2万 | -5.54%6,816.2万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 |
| -普通股股本 | -5.54%6,816.2万 | -5.54%6,816.2万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 | 0.00%7,216万 |
| 留存收益 | -0.44%1.47亿 | -0.44%1.47亿 | 3.85%1.48亿 | 3.85%1.48亿 | 17.54%1.42亿 | 17.54%1.42亿 | 3.52%1.21亿 | 3.52%1.21亿 | 3.99%1.17亿 | 3.99%1.17亿 |
| 不影响留存收益的损益 | 137.93%1,349.8万 | 137.93%1,349.8万 | 16.15%567.3万 | 16.15%567.3万 | -36.34%488.4万 | -36.34%488.4万 | 127.59%767.2万 | 127.59%767.2万 | -39.90%337.1万 | -39.90%337.1万 |
| 股东权益总额 | 1.41%2.29亿 | 1.41%2.29亿 | 2.86%2.26亿 | 2.86%2.26亿 | 9.18%2.19亿 | 9.18%2.19亿 | 4.37%2.01亿 | 4.37%2.01亿 | 1.18%1.92亿 | 1.18%1.92亿 |
| 非控制性权益 | 10.86%2,037.1万 | 10.86%2,037.1万 | 22.56%1,837.5万 | 22.56%1,837.5万 | 522.63%1,499.3万 | 522.63%1,499.3万 | --240.8万 | --240.8万 | ---- | ---- |
| 总权益 | 2.12%2.49亿 | 2.12%2.49亿 | 4.12%2.44亿 | 4.12%2.44亿 | 15.26%2.34亿 | 15.26%2.34亿 | 5.62%2.03亿 | 5.62%2.03亿 | 1.18%1.92亿 | 1.18%1.92亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |