Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Warner Bros Discovery
WBD
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | ||||||||||
| 持续经营净收入 | 68.36%-422.94万 | -824.03%-1,336.78万 | 89.63%-144.67万 | -107.54%-1,395.2万 | 60.41%-672.25万 | -147.82%-1,697.86万 | 505.63%3,550.71万 | -403.03%-875.36万 | -27.62%-174.02万 | 24.52%-136.36万 |
| 递延税费 | ---- | -1,412.44%-182.22万 | 106.87%13.88万 | -27.39%-202.23万 | 66.45%-158.76万 | -147.20%-473.25万 | --1,002.58万 | --0 | ---- | ---- |
| 其他非现金项目 | 10.24%469.99万 | -26.15%426.33万 | 25.56%577.29万 | 240,374.01%459.79万 | 108.45%1,912 | 99.98%-2.26万 | -1,459,528.49%-1亿 | 51.25%-6,858 | -189.16%-1.41万 | 394.42%1.58万 |
| 营运资金变化 | 423.53%815.98万 | 46.44%-252.21万 | -164.98%-470.93万 | 1,400.07%724.68万 | 157.93%48.31万 | 7.04%-83.4万 | -40.12%-89.71万 | -256.91%-64.03万 | 8,465.05%40.8万 | 104.24%4,764 |
| -应收款项(增)减 | -311.92%-158.6万 | -530.39%-38.5万 | -634.35%-6.11万 | 132.01%1.14万 | -270.03%-3.57万 | 101.15%2.1万 | -389.30%-182.32万 | -1,140.17%-37.26万 | 152.34%3.58万 | -543.08%-6.84万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 62.81%-422.71万 | 0.27%-1,136.54万 | -1,110.39%-1,139.59万 | 69.61%-94.15万 | 45.71%-309.85万 | -3.53%-570.78万 | -164.70%-551.31万 | -30.29%-208.28万 | 7.06%-159.85万 | -119.83%-171.99万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | ||||||||||
| 固定资产交易的净现金流 | -482.53%-4,058.37万 | 85.56%-696.68万 | -6.58%-4,824.93万 | -81.28%-4,527.05万 | -1,469.08%-2,497.34万 | 86.06%-159.16万 | -4.11%-1,141.63万 | 38.26%-1,096.61万 | -48.18%-1,776.05万 | 40.09%-1,198.62万 |
| 业务交易的净现金流 | ---- | ---- | ---- | ---- | ---- | 99.98%-1,134 | ---609.63万 | --0 | ---- | ---- |
| 投资产品交易的净现金流 | ---- | ---- | ---- | ---240万 | --0 | ---- | ---- | ---- | ---- | ---- |
| 其他投资活动的净现金流 | ---978.28万 | ---- | ---- | ---- | ---1 | ---- | --108.59万 | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -679.24%-4,938.16万 | 86.77%-633.72万 | -0.59%-4,791.11万 | -90.75%-4,762.79万 | -1,493.59%-2,496.91万 | 90.45%-156.68万 | -49.65%-1,640.1万 | 38.25%-1,095.92万 | -47.86%-1,774.65万 | 40.00%-1,200.19万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | ||||||||||
| 债务发行/偿还的净现金流 | 637.84%2,876.47万 | -8,679.96%-534.81万 | -100.11%-6.09万 | 98,747.92%5,494.49万 | -160.34%-5.57万 | ---2.14万 | --0 | ---- | ---- | ---- |
| 普通股发行/偿还的净现金流 | 196.69%3,056.97万 | -54.70%1,030.36万 | -51.33%2,274.64万 | 54.86%4,673.98万 | 179.03%3,018.11万 | -49.12%1,081.64万 | 68.77%2,125.91万 | --1,259.65万 | --0 | 2.95%2,998.45万 |
| 其他融资活动的净现金流额 | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 1,088.89%5,891.45万 | -77.66%495.54万 | -77.97%2,218.38万 | 248.07%1.01亿 | 182.95%2,892.81万 | -49.81%1,022.36万 | 68.91%2,036.88万 | --1,205.91万 | --0 | 3.92%2,916.82万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -61.70%791.39万 | -64.24%2,066.1万 | 920.29%5,778.41万 | 17.92%566.35万 | 159.06%480.3万 | -45.46%185.4万 | -22.43%339.93万 | -81.53%438.22万 | 186.53%2,372.72万 | 728.95%828.08万 |
| 当期现金流变化 | 141.62%530.57万 | 65.66%-1,274.72万 | -171.23%-3,712.31万 | 5,956.94%5,212.06万 | -70.82%86.05万 | 290.84%294.9万 | -57.22%-154.53万 | 94.92%-98.29万 | -225.24%-1,934.5万 | 112.12%1,544.64万 |
| 期末现金流 | 67.04%1,321.96万 | -61.70%791.39万 | -64.24%2,066.1万 | 920.29%5,778.41万 | 17.92%566.35万 | 159.06%480.3万 | -45.46%185.4万 | -22.43%339.93万 | -81.53%438.22万 | 186.53%2,372.72万 |
| 自由现金流 | -144.44%-4,481.08万 | 69.26%-1,833.22万 | -29.07%-5,964.52万 | -64.62%-4,621.2万 | -284.58%-2,807.19万 | 56.88%-729.94万 | -27.70%-1,692.94万 | 31.52%-1,325.76万 | -41.24%-1,935.9万 | 34.08%-1,370.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |