Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 97.11%1,878.9万 | 215.13%2,945.5万 | -44.39%803.9万 | 194.61%1,564.1万 | 194.61%1,564.1万 | -6.13%953.2万 | -38.12%934.7万 | 7.66%1,445.6万 | -57.85%530.9万 | -57.85%530.9万 |
| -现金和现金等价物 | 101.27%966.9万 | 467.23%1,744.8万 | -40.89%227.2万 | 194.61%1,564.1万 | 194.61%1,564.1万 | 255.06%480.4万 | -9.42%307.6万 | -39.62%384.4万 | -37.92%530.9万 | -37.92%530.9万 |
| -短期投资 | 92.89%912万 | 91.47%1,200.7万 | -45.66%576.7万 | ---- | ---- | -46.28%472.8万 | -46.45%627.1万 | 50.29%1,061.2万 | ---- | ---- |
| 预付费用 | ---- | ---- | ---- | -6.25%33万 | -6.25%33万 | ---- | ---- | ---- | -36.23%35.2万 | -36.23%35.2万 |
| 受限制现金 | 12.73%18.6万 | 11.66%18.2万 | -0.60%16.5万 | -44.00%16.8万 | -44.00%16.8万 | -66.67%16.5万 | -67.59%16.3万 | -67.06%16.6万 | -41.29%30万 | -41.29%30万 |
| 其他流动资产 | -18.80%60.9万 | 30.97%35.1万 | 20.59%56.8万 | 309.43%43.4万 | 309.43%43.4万 | 58.56%75万 | 86.11%26.8万 | 5.13%47.1万 | -80.26%10.6万 | -80.26%10.6万 |
| 流动资产合计 | 87.46%1,958.4万 | 206.69%2,998.8万 | -41.88%877.2万 | 173.17%1,657.3万 | 173.17%1,657.3万 | -6.07%1,044.7万 | -37.93%977.8万 | -26.68%1,509.3万 | -57.26%606.7万 | -57.26%606.7万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -21.68%695.3万 | -22.03%740.1万 | -22.72%779.3万 | -9.20%837万 | -9.20%837万 | -8.56%887.8万 | -8.91%949.2万 | -8.35%1,008.4万 | -21.07%921.8万 | -21.07%921.8万 |
| -固定资产 | -21.68%695.3万 | -22.03%740.1万 | -22.72%779.3万 | 4.55%1,778.9万 | 4.55%1,778.9万 | -8.56%887.8万 | -8.91%949.2万 | -8.35%1,008.4万 | -3.61%1,701.5万 | -3.61%1,701.5万 |
| -累计折旧 | ---- | ---- | ---- | -20.80%-941.9万 | -20.80%-941.9万 | ---- | ---- | ---- | -30.49%-779.7万 | -30.49%-779.7万 |
| 其他非流动资产 | 13.01%30.4万 | 15.95%29.8万 | 30.28%28.4万 | 218.39%27.7万 | 218.39%27.7万 | 166.34%26.9万 | 188.76%25.7万 | 103.74%21.8万 | -12.12%8.7万 | -12.12%8.7万 |
| 非流动资产合计 | -20.66%725.7万 | -21.03%769.9万 | -21.60%807.7万 | -7.07%864.7万 | -7.07%864.7万 | -6.76%914.7万 | -7.24%974.9万 | -7.27%1,030.2万 | -20.99%930.5万 | -20.99%930.5万 |
| 总资产 | 36.99%2,684.1万 | 93.00%3,768.7万 | -33.65%1,684.9万 | 64.06%2,522万 | 64.06%2,522万 | -6.39%1,959.4万 | -25.65%1,952.7万 | -19.88%2,539.5万 | -40.81%1,537.2万 | -40.81%1,537.2万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 16.27%190.8万 | 159.27%257.2万 | 56.52%201.6万 | 212.05%240.9万 | 212.05%240.9万 | 210.21%164.1万 | 9.86%99.2万 | 18.93%128.8万 | -32.34%77.2万 | -32.34%77.2万 |
| -应付账款 | 16.27%190.8万 | 159.27%257.2万 | 56.52%201.6万 | 212.05%240.9万 | 212.05%240.9万 | 210.21%164.1万 | 9.86%99.2万 | 18.93%128.8万 | -32.34%77.2万 | -32.34%77.2万 |
| 应计费用 | -20.32%220.7万 | -0.57%296.7万 | 13.72%296.7万 | 30.21%254.3万 | 30.21%254.3万 | 36.86%277万 | 62.00%298.4万 | 86.89%260.9万 | -19.06%195.3万 | -19.06%195.3万 |
| 短期借款与租赁负债 | -42.17%350.8万 | 20.70%761.6万 | 39.73%740.3万 | 69.62%770.6万 | 69.62%770.6万 | 81.35%606.6万 | 133.19%631万 | 5.58%529.8万 | -8.83%454.3万 | -8.83%454.3万 |
| -短期借款 | -53.34%241.6万 | 20.43%654.8万 | 46.48%649.8万 | 69.55%678.7万 | 69.55%678.7万 | 81.11%517.8万 | 162.91%543.7万 | 5.37%443.6万 | -0.52%400.3万 | -0.52%400.3万 |
| -短期租赁负债 | 22.97%109.2万 | 22.34%106.8万 | 4.99%90.5万 | 70.19%91.9万 | 70.19%91.9万 | 82.72%88.8万 | 36.83%87.3万 | 6.68%86.2万 | -43.69%54万 | -43.69%54万 |
| 其他流动负债 | ---- | ---- | ---- | 27.78%2.3万 | 27.78%2.3万 | ---- | ---- | ---- | 12.50%1.8万 | 12.50%1.8万 |
| 流动负债总额 | -27.24%762.3万 | 27.89%1,315.5万 | 34.70%1,238.6万 | 74.05%1,268.1万 | 74.05%1,268.1万 | 77.64%1,047.7万 | 88.70%1,028.6万 | 22.65%919.5万 | -14.81%728.6万 | -14.81%728.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -79.01%82.9万 | -77.67%105.4万 | -76.65%142.5万 | -73.59%191.1万 | -73.59%191.1万 | -53.51%395万 | -50.15%472.1万 | -21.97%610.4万 | -17.27%723.6万 | -17.27%723.6万 |
| -长期借款 | ---- | ---- | -91.11%38.1万 | -90.06%63.4万 | -90.06%63.4万 | -67.01%252.9万 | -63.38%312.7万 | -36.57%428.8万 | -15.78%637.9万 | -15.78%637.9万 |
| -长期租赁负债 | -41.66%82.9万 | -33.88%105.4万 | -42.51%104.4万 | 49.01%127.7万 | 49.01%127.7万 | 70.79%142.1万 | 70.85%159.4万 | 70.84%181.6万 | -26.94%85.7万 | -26.94%85.7万 |
| 递延负债 | 0.00%254.8万 | 0.00%254.8万 | 0.00%254.8万 | 0.00%254.8万 | 0.00%254.8万 | 0.00%254.8万 | 0.00%254.8万 | 0.00%254.8万 | 0.00%254.8万 | 0.00%254.8万 |
| 其他非流动负债 | 3.25%47.6万 | 22.37%45.4万 | 0.25%40.4万 | -0.50%39.6万 | -0.50%39.6万 | 2.22%46.1万 | -16.82%37.1万 | 28.34%40.3万 | 35.37%39.8万 | 35.37%39.8万 |
| 非流动负债总额 | -44.63%385.3万 | -46.91%405.6万 | -51.66%437.7万 | -52.32%485.5万 | -52.32%485.5万 | -39.47%695.9万 | -38.71%764万 | -29.21%905.5万 | -12.14%1,018.2万 | -12.14%1,018.2万 |
| 总负债 | -34.18%1,147.6万 | -3.99%1,721.1万 | -8.15%1,676.3万 | 0.39%1,753.6万 | 0.39%1,753.6万 | 0.24%1,743.6万 | 0.06%1,792.6万 | -10.05%1,825万 | -13.28%1,746.8万 | -13.28%1,746.8万 |
| 所有者权益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -13.22%-2.93亿 | -13.75%-2.86亿 | -12.60%-2.76亿 | -12.18%-2.67亿 | -12.18%-2.67亿 | -11.58%-2.59亿 | -10.91%-2.51亿 | -10.99%-2.45亿 | -11.13%-2.38亿 | -11.13%-2.38亿 |
| 资本公积 | 18.17%3.08亿 | 21.14%3.06亿 | 9.44%2.76亿 | 16.43%2.75亿 | 16.43%2.75亿 | 10.82%2.61亿 | 7.65%2.53亿 | 8.62%2.52亿 | 7.24%2.36亿 | 7.24%2.36亿 |
| 股东权益总额 | 612.00%1,536.5万 | 1,178.95%2,047.6万 | -98.80%8.6万 | 466.60%768.4万 | 466.60%768.4万 | -39.01%215.8万 | -80.82%160.1万 | -37.36%714.5万 | -135.96%-209.6万 | -135.96%-209.6万 |
| 总权益 | 612.00%1,536.5万 | 1,178.95%2,047.6万 | -98.80%8.6万 | 466.60%768.4万 | 466.60%768.4万 | -39.01%215.8万 | -80.82%160.1万 | -37.36%714.5万 | -135.96%-209.6万 | -135.96%-209.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |