Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 178.97%258.12万 | 39.21%195.7万 | -42.90%38.84万 | -71.96%37.27万 | -71.96%37.27万 | -47.94%92.53万 | 10.28%140.58万 | -67.86%68.01万 | 162.96%132.9万 | 162.96%132.9万 |
| -现金和现金等价物 | 178.97%258.12万 | 39.21%195.7万 | -42.90%38.84万 | -71.96%37.27万 | -71.96%37.27万 | -47.94%92.53万 | 10.28%140.58万 | -67.86%68.01万 | 162.96%132.9万 | 162.96%132.9万 |
| 应收款项 | -26.68%82.29万 | -24.98%84.07万 | -2.31%103.25万 | 15.61%151.03万 | 15.61%151.03万 | -7.45%112.24万 | -71.26%112.06万 | 7.63%105.69万 | 27.57%130.64万 | 27.57%130.64万 |
| -应收账款 | -34.22%73.44万 | -14.40%81.6万 | -4.45%98.17万 | 12.46%146.81万 | 12.46%146.81万 | -7.88%111.64万 | -4.50%95.33万 | 4.63%102.74万 | 28.92%130.55万 | 28.92%130.55万 |
| -其他应收款 | 1,387.48%8.85万 | -85.26%2.47万 | 72.23%5.08万 | 4,592.32%4.22万 | 4,592.32%4.22万 | 631.73%5,949 | -94.23%16.73万 | --2.95万 | -92.16%899 | -92.16%899 |
| 受限制现金 | -35.44%92.22万 | 0.60%141.82万 | -0.68%142.31万 | 1.07%142.5万 | 1.07%142.5万 | 1.31%142.84万 | 0.30%140.98万 | -0.36%143.28万 | 0.39%140.99万 | 0.39%140.99万 |
| 其他流动资产 | 92.48%69.08万 | 53.91%59.41万 | 317.92%100.63万 | 104.18%68.15万 | 104.18%68.15万 | 19.82%35.89万 | -30.22%38.6万 | 46.68%24.08万 | 35.93%33.38万 | 35.93%33.38万 |
| 流动资产合计 | 30.83%501.71万 | 64.50%710.98万 | 12.89%385.03万 | -8.90%398.95万 | -8.90%398.95万 | -18.40%383.49万 | -39.40%432.22万 | -27.55%341.07万 | 34.10%437.9万 | 34.10%437.9万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 8.76%121.01万 | 10.90%128万 | 47.50%117.74万 | 34.89%118.68万 | 34.89%118.68万 | 8.59%111.27万 | 2.58%115.42万 | -25.89%79.82万 | -25.55%87.98万 | -25.55%87.98万 |
| -固定资产 | 8.76%121.01万 | 10.90%128万 | 47.50%117.74万 | 33.13%135.56万 | 33.13%135.56万 | 8.59%111.27万 | 2.58%115.42万 | -25.89%79.82万 | -20.12%101.82万 | -20.12%101.82万 |
| -累计折旧 | ---- | ---- | ---- | -21.93%-16.87万 | -21.93%-16.87万 | ---- | ---- | ---- | -48.74%-13.84万 | -48.74%-13.84万 |
| 商誉及其他无形资产 | -25.29%930.11万 | -25.28%959.82万 | -11.50%1,177.4万 | -31.68%1,211.7万 | -31.68%1,211.7万 | -52.05%1,245.04万 | -51.70%1,284.59万 | -51.04%1,330.43万 | -36.03%1,773.59万 | -36.03%1,773.59万 |
| -商誉 | -16.90%556.16万 | -16.90%556.16万 | 0.00%669.31万 | 0.00%669.31万 | 0.00%669.31万 | -53.15%669.31万 | -53.15%669.31万 | -53.15%669.31万 | -53.15%669.31万 | -53.15%669.31万 |
| -其他无形资产 | -35.05%373.95万 | -34.39%403.66万 | -23.15%508.09万 | -50.88%542.39万 | -50.88%542.39万 | -50.69%575.73万 | -50.01%615.28万 | -48.71%661.12万 | -17.83%1,104.28万 | -17.83%1,104.28万 |
| 其他非流动资产 | 481.38%12.67万 | 0.00%2.18万 | 0.00%2.18万 | 7.39%2.18万 | 7.39%2.18万 | -6.40%2.18万 | -6.41%2.18万 | -6.41%2.18万 | -99.62%2.03万 | -99.62%2.03万 |
| 非流动资产合计 | -21.69%1,063.79万 | -22.26%1,090万 | -8.15%1,297.32万 | -28.50%1,332.56万 | -28.50%1,332.56万 | -49.71%1,358.48万 | -49.46%1,402.18万 | -51.59%1,412.44万 | -47.00%1,863.6万 | -47.00%1,863.6万 |
| 总资产 | -10.13%1,565.5万 | -1.82%1,800.97万 | -4.06%1,682.35万 | -24.77%1,731.51万 | -24.77%1,731.51万 | -45.07%1,741.98万 | -47.40%1,834.4万 | -48.25%1,753.5万 | -40.11%2,301.5万 | -40.11%2,301.5万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 78.00%185.15万 | -8.67%131.08万 | 6.39%128.1万 | 57.19%109.59万 | 57.19%109.59万 | -2.23%104.02万 | 27.19%143.51万 | -46.69%120.41万 | -23.11%69.72万 | -23.11%69.72万 |
| -应付账款 | 34.53%137.91万 | -10.54%127.09万 | 8.28%127.81万 | 47.47%93.7万 | 47.47%93.7万 | 2.54%102.51万 | 55.91%142.07万 | 9.63%118.03万 | -15.00%63.53万 | -15.00%63.53万 |
| -应付股利 | --37.4万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他应付款 | 555.65%9.84万 | 176.22%3.99万 | -87.69%2,930 | 157.05%15.89万 | 157.05%15.89万 | -76.58%1.5万 | -93.35%1.44万 | -97.99%2.38万 | -61.17%6.18万 | -61.17%6.18万 |
| 应计费用 | ---- | ---- | ---- | -10.86%12.99万 | -10.86%12.99万 | ---- | ---- | ---- | -0.04%14.57万 | -0.04%14.57万 |
| 短期借款与租赁负债 | -33.56%157.02万 | 49.55%342.01万 | 14.33%264.66万 | 7.43%228.92万 | 7.43%228.92万 | 15.91%236.34万 | -11.09%228.7万 | 49.58%231.49万 | -26.03%213.09万 | -26.03%213.09万 |
| -短期借款 | -39.71%127.35万 | 54.75%313.16万 | 17.50%241.88万 | 10.80%204.51万 | 10.80%204.51万 | 24.96%211.23万 | -8.07%202.36万 | 66.68%205.86万 | -27.36%184.57万 | -27.36%184.57万 |
| -短期租赁负债 | 18.14%29.66万 | 9.56%28.85万 | -11.12%22.78万 | -14.42%24.41万 | -14.42%24.41万 | -27.95%25.11万 | -28.98%26.34万 | -17.98%25.63万 | -16.11%28.52万 | -16.11%28.52万 |
| 其他流动负债 | ---- | --28.97万 | ---- | -72.77%5.88万 | -72.77%5.88万 | ---- | ---- | -99.29%1.16万 | -94.47%21.61万 | -94.47%21.61万 |
| 流动负债总额 | 0.53%342.17万 | 34.89%502.06万 | 11.25%392.77万 | 12.04%357.38万 | 12.04%357.38万 | -12.83%340.36万 | -23.49%372.21万 | -35.22%353.06万 | -59.32%318.99万 | -59.32%318.99万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -50.97%548.89万 | -15.56%990.71万 | -13.40%1,027.9万 | -13.42%1,074.37万 | -13.42%1,074.37万 | -9.44%1,119.53万 | -11.29%1,173.23万 | -12.94%1,186.92万 | -15.51%1,240.88万 | -15.51%1,240.88万 |
| -长期借款 | -55.46%464.58万 | -17.91%898.95万 | -17.64%942.25万 | -17.01%989.65万 | -17.01%989.65万 | -11.61%1,043.13万 | -13.01%1,095.07万 | -11.95%1,144.12万 | -14.65%1,192.45万 | -14.65%1,192.45万 |
| -长期租赁负债 | 10.37%84.32万 | 17.41%91.76万 | 100.13%85.65万 | 74.94%84.73万 | 74.94%84.73万 | 36.17%76.4万 | 22.92%78.16万 | -33.02%42.8万 | -32.17%48.43万 | -32.17%48.43万 |
| 衍生品负债 | 0.00%326 | 0.00%326 | -99.81%326 | -99.88%326 | -99.88%326 | -99.98%326 | -99.99%326 | -91.99%17.37万 | -95.82%26.9万 | -95.82%26.9万 |
| 非流动负债总额 | -50.97%548.92万 | -15.56%990.75万 | -14.64%1,027.93万 | -15.25%1,074.41万 | -15.25%1,074.41万 | -19.70%1,119.56万 | -30.92%1,173.26万 | -25.65%1,204.29万 | -41.51%1,267.78万 | -41.51%1,267.78万 |
| 总负债 | -38.96%891.09万 | -3.41%1,492.81万 | -8.77%1,420.7万 | -9.77%1,431.78万 | -9.77%1,431.78万 | -18.20%1,459.92万 | -29.27%1,545.48万 | -28.06%1,557.35万 | -46.24%1,586.77万 | -46.24%1,586.77万 |
| 所有者权益 | ||||||||||
| 股本 | 545.56%80.63万 | 198.82%26.65万 | -47.74%25.58万 | 703.20%19.35万 | 703.20%19.35万 | -36.97%12.49万 | -49.48%8.92万 | 263.53%48.95万 | -77.03%2.41万 | -77.03%2.41万 |
| -普通股股本 | 545.56%80.63万 | 198.82%26.65万 | -47.74%25.58万 | 703.20%19.35万 | 703.20%19.35万 | -36.97%12.49万 | -49.48%8.92万 | 263.53%48.95万 | -77.03%2.41万 | -77.03%2.41万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -15.00%-5,367.79万 | -14.58%-5,252.13万 | -12.32%-4,981.04万 | -23.26%-4,807.35万 | -23.26%-4,807.35万 | -55.72%-4,667.53万 | -53.63%-4,583.8万 | -54.09%-4,434.86万 | -44.49%-3,900.2万 | -44.49%-3,900.2万 |
| 资本公积 | 20.75%5,961.57万 | 13.77%5,533.64万 | 13.86%5,217.11万 | 10.30%5,087.73万 | 10.30%5,087.73万 | 13.13%4,937.1万 | 13.94%4,863.81万 | 12.08%4,582.06万 | 28.85%4,612.52万 | 28.85%4,612.52万 |
| 股东权益总额 | 139.10%674.41万 | 6.66%308.16万 | 33.39%261.65万 | -58.06%299.72万 | -58.06%299.72万 | -79.65%282.06万 | -77.82%288.92万 | -83.97%196.15万 | -19.79%714.73万 | -19.79%714.73万 |
| 总权益 | 139.10%674.41万 | 6.66%308.16万 | 33.39%261.65万 | -58.06%299.72万 | -58.06%299.72万 | -79.65%282.06万 | -77.82%288.92万 | -83.97%196.15万 | -19.79%714.73万 | -19.79%714.73万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |