Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -7.41%-81.44万 | -24.42%-85.25万 | 196.79%19.78万 | 45.28%-251.51万 | -13.66%-86.72万 | 17.50%-75.83万 | -132.37%-68.52万 | 95.94%-20.44万 | 73.98%-459.66万 | 95.05%-76.3万 |
| 持续经营净收入 | -38.13%-115.66万 | -82.01%-271.09万 | 67.51%-173.69万 | 24.47%-907.16万 | 84.51%-139.82万 | -502.37%-83.73万 | -41.14%-148.94万 | -198.94%-534.67万 | -285.74%-1,201万 | 53.69%-902.72万 |
| 持续经营损益 | ---- | ---- | ---- | 97.17%-15.6万 | --0 | --0 | -103.81%-6.07万 | 97.77%-9.53万 | 81.06%-550.36万 | -133.43%-111.45万 |
| 折旧和摊销 | -25.62%31.37万 | -26.32%34.62万 | -32.49%36.06万 | -31.55%178.61万 | -44.31%36.04万 | -35.40%42.18万 | -38.78%46.98万 | -1.42%53.42万 | 1.78%260.92万 | -2.30%64.71万 |
| 其他非现金项目 | 141.12%15.47万 | 155.69%60.51万 | -1.46%5.97万 | -80.47%42.09万 | -89.03%5.95万 | -67.18%6.42万 | -74.65%23.67万 | -87.46%6.06万 | 3,275.72%215.54万 | 564.69%54.3万 |
| 营运资金变化 | 137.64%15.8万 | 134.06%2.98万 | -23.18%53.94万 | 115.70%4.97万 | 16.22%-14.55万 | -808.74%-41.97万 | 44.33%-8.74万 | 1,649.00%70.22万 | -130.06%-31.67万 | -200.09%-17.36万 |
| -应收款项(增)减 | 3,333.98%5.81万 | 127.07%1.72万 | 91.53%47.78万 | 27.75%-20.39万 | -314.06%-38.79万 | 99.16%-1,798 | -276.16%-6.37万 | 492.35%24.95万 | -380.96%-28.23万 | -97.06%-9.37万 |
| -预付费用(增)减 | -212.69%-7.16万 | 81.59%-4.69万 | -93.16%6,361 | -222.13%-12.77万 | -19.29%5.69万 | -106.78%-2.29万 | 33.80%-25.47万 | 14.25%9.3万 | -95.82%10.46万 | -54.40%7.05万 |
| -应付款项及应计费用(减)增 | 143.01%16.99万 | -74.28%5.94万 | -84.71%5.52万 | 369.70%38.29万 | 221.05%18.56万 | -512.73%-39.5万 | -5.59%23.1万 | 313.97%36.12万 | 90.79%-14.2万 | -330.70%-15.34万 |
| -其他流动资产变化 | --1,500 | --0 | --0 | -150.13%-1,500 | --0 | --0 | --0 | ---1,500 | 146.09%2,992 | 299,300.00%2,992 |
| 非持续经营活动现金净额 | 0 | 0 | 0 | 0 | 0 | -74.11%374.86万 | -100.47%-6.76万 | |||
| 经营活动现金净额 | -7.41%-81.44万 | -24.42%-85.25万 | 196.79%19.78万 | -196.61%-251.51万 | -4.40%-86.72万 | -138.11%-75.83万 | 27.28%-68.52万 | 80.81%-20.44万 | 73.42%-84.8万 | 17.92%-83.07万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 19,495.03%431.66万 | -72.05%-1.22万 | 49.25%-1.49万 | -111.72%-8.32万 | -191.17%-2.44万 | -34.52%-2.23万 | -100.87%-7,087 | 63.46%-2.94万 | 111.18%71.02万 | -100.16%-8,394 |
| 固定资产交易的净现金流 | -74.47%-6,361 | -37.21%-4,233 | 56.90%-5,307 | -6.09%-2.43万 | -214.48%-5,214 | 55.51%-3,646 | 51.15%-3,085 | -83.90%-1.23万 | 62.79%-2.29万 | 49.83%-1,658 |
| 无形资产交易净现金流 | 50.61%-9,191 | -98.90%-7,960 | 43.75%-9,637 | 64.68%-5.9万 | -185.44%-1.92万 | -122.90%-1.86万 | 94.87%-4,002 | 76.82%-1.71万 | 77.47%-16.69万 | -100.14%-6,736 |
| 投资产品交易的净现金流 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 100.00%90万 | --0 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 19,495.03%431.66万 | -72.05%-1.22万 | 49.25%-1.49万 | -111.72%-8.32万 | -191.17%-2.44万 | -34.52%-2.23万 | -100.85%-7,087 | 69.42%-2.94万 | 102.88%71.02万 | -102.47%-8,394 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -1,158.90%-337.39万 | 74.09%242.84万 | 56.88%-16.91万 | 68.30%165.71万 | -14.08%33.57万 | 121.73%31.86万 | 282.76%139.49万 | -113.89%-39.21万 | -96.07%98.46万 | 179.68%39.07万 |
| 债务发行/偿还的净现金流 | -1,211.23%-573.35万 | 150.98%27.98万 | 67.28%-16.91万 | 33.05%-205.6万 | 13.23%-55.32万 | 68.57%-43.73万 | 17.97%-54.88万 | -38.51%-51.67万 | -146.18%-307.09万 | -49.94%-63.76万 |
| 普通股发行/偿还的净现金流 | -70.49%22.31万 | 10.54%214.86万 | --0 | 7.74%371.31万 | --88.89万 | --75.59万 | --194.37万 | -96.38%12.46万 | -80.71%344.65万 | --0 |
| 职工行使股票期权收到的现金 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -58.45%102.83万 | ---- |
| 其他融资活动的净现金流额 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.16%-41.92万 | --0 |
| 非持续融资活动现金净额 | 0 | 0 | 0 | 0 | 0 | -137.50%-1.77万 | 0 | |||
| 融资活动现金净额 | -1,158.90%-337.39万 | 74.09%242.84万 | 56.88%-16.91万 | 71.38%165.71万 | -14.08%33.57万 | 121.73%31.86万 | 282.76%139.49万 | -113.98%-39.21万 | -96.15%96.69万 | 188.17%39.07万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 19.87%337.52万 | -14.27%181.15万 | -34.36%179.77万 | 43.42%273.89万 | -26.15%235.37万 | 5.05%281.56万 | -40.55%211.3万 | 43.42%273.89万 | -58.67%190.98万 | 5.38%318.73万 |
| 当期现金流变化 | 127.76%12.82万 | 122.55%156.37万 | 102.21%1.38万 | -213.52%-94.12万 | -24.01%-55.6万 | -191.11%-46.19万 | 180.39%70.26万 | -138.06%-62.59万 | 130.58%82.91万 | 59.78%-44.83万 |
| 期末现金流 | 48.85%350.34万 | 19.87%337.52万 | -14.27%181.15万 | -34.36%179.77万 | -34.36%179.77万 | -26.15%235.37万 | 5.05%281.56万 | -40.55%211.3万 | 43.42%273.89万 | 43.42%273.89万 |
| 自由现金流 | -6.34%-83万 | -24.90%-86.47万 | 178.21%18.29万 | -150.38%-259.84万 | -6.27%-89.17万 | -139.56%-78.05万 | 32.56%-69.23万 | 79.59%-23.38万 | 74.01%-103.78万 | -123.07%-83.91万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |