Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 45.04%344.66万 | 45.04%344.66万 | 3.01%237.63万 | 3.01%237.63万 | 133.06%230.68万 | 133.06%230.68万 | -81.03%98.98万 | -81.03%98.98万 | 1,658.45%521.85万 | 1,658.45%521.85万 |
| -现金和现金等价物 | 47.00%340.61万 | 47.00%340.61万 | 2.80%231.71万 | 2.80%231.71万 | 136.03%225.39万 | 136.03%225.39万 | -81.58%95.49万 | -81.58%95.49万 | 1,646.48%518.29万 | 1,646.48%518.29万 |
| -短期投资 | -31.44%4.06万 | -31.44%4.06万 | 11.89%5.92万 | 11.89%5.92万 | 51.75%5.29万 | 51.75%5.29万 | -1.86%3.49万 | -1.86%3.49万 | --3.55万 | --3.55万 |
| 应收款项 | -3.22%119.32万 | -3.22%119.32万 | -46.73%123.29万 | -46.73%123.29万 | 26.32%231.45万 | 26.32%231.45万 | 57.46%183.22万 | 57.46%183.22万 | 350.53%116.36万 | 350.53%116.36万 |
| -应收账款 | -16.95%101.35万 | -16.95%101.35万 | -47.27%122.03万 | -47.27%122.03万 | 32.73%231.45万 | 32.73%231.45万 | 80.75%174.38万 | 80.75%174.38万 | 336.92%96.47万 | 336.92%96.47万 |
| -其他应收款 | 122.58%23.06万 | 122.58%23.06万 | --10.36万 | --10.36万 | ---- | ---- | -54.30%9.45万 | -54.30%9.45万 | 451.92%20.68万 | 451.92%20.68万 |
| -应收账款调整额 | 44.03%-5.1万 | 44.03%-5.1万 | ---9.11万 | ---9.11万 | ---- | ---- | 23.29%-6,095 | 23.29%-6,095 | ---7,946 | ---7,946 |
| 存货 | 287.80%23.59万 | 287.80%23.59万 | --6.08万 | --6.08万 | ---- | ---- | ---- | ---- | -54.33%49.03万 | -54.33%49.03万 |
| 预付费用 | -9.53%23.64万 | -9.53%23.64万 | --26.12万 | --26.12万 | ---- | ---- | 61.88%25.99万 | 61.88%25.99万 | 85.97%16.05万 | 85.97%16.05万 |
| 持有待售资产 | ---- | ---- | ---- | ---- | ---- | ---- | --645.46万 | --645.46万 | ---- | ---- |
| 其他流动资产 | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动资产合计 | 30.04%511.21万 | 30.04%511.21万 | -14.93%393.13万 | -14.93%393.13万 | -51.54%462.13万 | -51.54%462.13万 | 35.60%953.65万 | 35.60%953.65万 | 310.07%703.29万 | 310.07%703.29万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 12.91%190.44万 | 12.91%190.44万 | 47.38%168.66万 | 47.38%168.66万 | 249.02%114.44万 | 249.02%114.44万 | -46.48%-76.79万 | -46.48%-76.79万 | -1,249.06%-52.42万 | -1,249.06%-52.42万 |
| -固定资产 | 29.47%538.39万 | 29.47%538.39万 | 263.39%415.85万 | 263.39%415.85万 | 32.62%114.44万 | 32.62%114.44万 | 31.22%86.29万 | 31.22%86.29万 | 488.08%65.76万 | 488.08%65.76万 |
| -累计折旧 | -40.76%-347.95万 | -40.76%-347.95万 | ---247.19万 | ---247.19万 | ---- | ---- | -37.99%-163.08万 | -37.99%-163.08万 | -1,685.33%-118.18万 | -1,685.33%-118.18万 |
| 商誉及其他无形资产 | 13.57%133.11万 | 13.57%133.11万 | -1.90%117.2万 | -1.90%117.2万 | -15.26%119.47万 | -15.26%119.47万 | -83.07%140.98万 | -83.07%140.98万 | --832.62万 | --832.62万 |
| -商誉 | 3.67%99.02万 | 3.67%99.02万 | -20.04%95.52万 | -20.04%95.52万 | -14.88%119.47万 | -14.88%119.47万 | -83.07%140.34万 | -83.07%140.34万 | --828.81万 | --828.81万 |
| -其他无形资产 | 57.21%34.08万 | 57.21%34.08万 | --21.68万 | --21.68万 | ---- | ---- | -83.42%6,321 | -83.42%6,321 | --3.81万 | --3.81万 |
| 非流动递延资产 | -61.83%7,107 | -61.83%7,107 | 71.96%1.86万 | 71.96%1.86万 | -88.90%1.08万 | -88.90%1.08万 | 111.80%9.75万 | 111.80%9.75万 | --4.61万 | --4.61万 |
| 非流动资产合计 | 12.70%324.26万 | 12.70%324.26万 | 22.44%287.72万 | 22.44%287.72万 | 217.82%234.99万 | 217.82%234.99万 | -90.58%73.94万 | -90.58%73.94万 | 17,101.68%784.8万 | 17,101.68%784.8万 |
| 总资产 | 22.71%835.46万 | 22.71%835.46万 | -2.33%680.85万 | -2.33%680.85万 | -32.16%697.11万 | -32.16%697.11万 | -30.95%1,027.58万 | -30.95%1,027.58万 | 745.18%1,488.09万 | 745.18%1,488.09万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 54.84%45.61万 | 54.84%45.61万 | 95.04%29.46万 | 95.04%29.46万 | -67.63%15.1万 | -67.63%15.1万 | -83.65%46.65万 | -83.65%46.65万 | 1,006.42%285.26万 | 1,006.42%285.26万 |
| -短期借款 | 81.08%19.54万 | 81.08%19.54万 | 231.14%10.79万 | 231.14%10.79万 | -91.17%3.26万 | -91.17%3.26万 | -86.70%36.89万 | -86.70%36.89万 | 975.70%277.34万 | 975.70%277.34万 |
| -短期资本租赁负债 | 39.67%26.07万 | 39.67%26.07万 | 57.59%18.67万 | 57.59%18.67万 | 21.31%11.84万 | 21.31%11.84万 | 23.29%9.76万 | 23.29%9.76万 | --7.92万 | --7.92万 |
| 应付款项 | 14.35%91.59万 | 14.35%91.59万 | -13.37%80.09万 | -13.37%80.09万 | 11.05%92.46万 | 11.05%92.46万 | -48.72%83.25万 | -48.72%83.25万 | 80.25%162.36万 | 80.25%162.36万 |
| -应付账款 | -55.74%35.45万 | -55.74%35.45万 | -13.37%80.09万 | -13.37%80.09万 | 16.56%92.46万 | 16.56%92.46万 | -14.02%79.32万 | -14.02%79.32万 | 61.18%92.26万 | 61.18%92.26万 |
| -其他应付款 | --56.14万 | --56.14万 | ---- | ---- | ---- | ---- | -94.39%3.93万 | -94.39%3.93万 | 113.50%70.1万 | 113.50%70.1万 |
| 现行拨备 | ---- | ---- | ---- | ---- | ---- | ---- | --27.15万 | --27.15万 | ---- | ---- |
| 递延负债 | 111.47%11.3万 | 111.47%11.3万 | --5.34万 | --5.34万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动负债 | -11.07%13.52万 | -11.07%13.52万 | 1,139.99%15.2万 | 1,139.99%15.2万 | -99.28%1.23万 | -99.28%1.23万 | 4,181.32%171.12万 | 4,181.32%171.12万 | -57.76%4万 | -57.76%4万 |
| 流动负债总额 | 24.54%162.02万 | 24.54%162.02万 | 19.59%130.09万 | 19.59%130.09万 | -66.85%108.79万 | -66.85%108.79万 | -27.33%328.18万 | -27.33%328.18万 | 260.38%451.62万 | 260.38%451.62万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 0.36%88.32万 | 0.36%88.32万 | 283.05%88万 | 283.05%88万 | -13.80%22.97万 | -13.80%22.97万 | 117.31%26.65万 | 117.31%26.65万 | --12.26万 | --12.26万 |
| -长期借款 | 101.15%40.23万 | 101.15%40.23万 | 66.67%20万 | 66.67%20万 | -42.99%12万 | -42.99%12万 | --21.05万 | --21.05万 | ---- | ---- |
| -长期租赁负债 | -29.29%48.09万 | -29.29%48.09万 | 519.65%68万 | 519.65%68万 | 95.96%10.97万 | 95.96%10.97万 | -54.34%5.6万 | -54.34%5.6万 | --12.26万 | --12.26万 |
| 递延负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --76.12万 | --76.12万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.43%40.42万 | 100.43%40.42万 |
| 非流动负债总额 | 0.36%88.32万 | 0.36%88.32万 | 283.05%88万 | 283.05%88万 | -13.80%22.97万 | -13.80%22.97万 | -79.31%26.65万 | -79.31%26.65万 | 538.71%128.8万 | 538.71%128.8万 |
| 负债总额 | 14.78%250.34万 | 14.78%250.34万 | 65.52%218.1万 | 65.52%218.1万 | -62.87%131.76万 | -62.87%131.76万 | -38.87%354.83万 | -38.87%354.83万 | 298.96%580.41万 | 298.96%580.41万 |
| 所有者权益 | ||||||||||
| 股本 | 19.33%1,714.5万 | 19.33%1,714.5万 | 8.79%1,436.77万 | 8.79%1,436.77万 | 0.00%1,320.71万 | 0.00%1,320.71万 | 2.35%1,320.71万 | 2.35%1,320.71万 | -15.42%1,290.41万 | -15.42%1,290.41万 |
| -普通股股本 | 19.33%1,714.5万 | 19.33%1,714.5万 | 8.79%1,436.77万 | 8.79%1,436.77万 | 0.00%1,320.71万 | 0.00%1,320.71万 | 2.35%1,320.71万 | 2.35%1,320.71万 | -15.42%1,290.41万 | -15.42%1,290.41万 |
| 留存收益 | -23.95%-995.63万 | -23.95%-995.63万 | -23.49%-803.24万 | -23.49%-803.24万 | -41.86%-650.47万 | -41.86%-650.47万 | -387.40%-458.54万 | -387.40%-458.54万 | 94.39%-94.08万 | 94.39%-94.08万 |
| 不影响留存收益的损益 | 28.45%-100.98万 | 28.45%-100.98万 | -26.71%-141.12万 | -26.71%-141.12万 | -90.95%-111.37万 | -90.95%-111.37万 | 8.43%-58.33万 | 8.43%-58.33万 | -127.63%-63.7万 | -127.63%-63.7万 |
| 股东权益总额 | 25.48%617.89万 | 25.48%617.89万 | -11.89%492.41万 | -11.89%492.41万 | -30.48%558.87万 | -30.48%558.87万 | -29.03%803.84万 | -29.03%803.84万 | 1,315.59%1,132.63万 | 1,315.59%1,132.63万 |
| 非控制性权益 | -10.46%-32.76万 | -10.46%-32.76万 | -557.19%-29.66万 | -557.19%-29.66万 | -43.69%6.49万 | -43.69%6.49万 | 53.54%11.52万 | 53.54%11.52万 | --7.5万 | --7.5万 |
| 总权益 | 26.45%585.13万 | 26.45%585.13万 | -18.15%462.75万 | -18.15%462.75万 | -30.66%565.35万 | -30.66%565.35万 | -28.49%815.36万 | -28.49%815.36万 | 1,324.96%1,140.13万 | 1,324.96%1,140.13万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |