Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 16.52%1,250万 | 3.60%1,508万 | 3.60%1,508万 | -16.14%1,072.8万 | -24.33%1,455.6万 | -24.33%1,455.6万 | -57.18%1,279.2万 | -57.02%1,923.7万 | -57.02%1,923.7万 | 48.37%2,987.1万 |
| -现金和现金等价物 | 16.52%1,250万 | 3.60%1,508万 | 3.60%1,508万 | -16.14%1,072.8万 | -24.33%1,455.6万 | -24.33%1,455.6万 | -57.18%1,279.2万 | -57.02%1,923.7万 | -57.02%1,923.7万 | 66.77%2,987.1万 |
| 应收款项 | -49.41%146.8万 | -28.71%202.9万 | -28.71%202.9万 | 40.33%290.2万 | 26.21%284.6万 | 26.21%284.6万 | -41.30%206.8万 | -17.88%225.5万 | -17.88%225.5万 | --352.3万 |
| -应收账款 | -40.15%57.7万 | 22.72%143.7万 | 22.72%143.7万 | -4.74%96.4万 | -11.36%117.1万 | -11.36%117.1万 | -4.44%101.2万 | 1.46%132.1万 | 1.46%132.1万 | -19.04%105.9万 |
| -应收税费 | ---- | ---- | ---- | 10.83%13.3万 | ---- | ---- | -26.83%12万 | 27.83%14.7万 | 27.83%14.7万 | --16.4万 |
| -其他应收款 | -50.64%89.1万 | -64.66%59.2万 | -64.66%59.2万 | 92.84%180.5万 | 112.83%167.5万 | 112.83%167.5万 | -59.30%93.6万 | -40.78%78.7万 | -40.78%78.7万 | -76.83%230万 |
| 存货 | 146.79%92.3万 | 87.07%104.2万 | 87.07%104.2万 | -16.89%37.4万 | 145.37%55.7万 | 145.37%55.7万 | 85.19%45万 | -41.94%22.7万 | -41.94%22.7万 | 8.97%24.3万 |
| 预付费用 | -55.65%29.8万 | -34.20%22.7万 | -34.20%22.7万 | -36.00%67.2万 | -60.07%34.5万 | -60.07%34.5万 | -22.11%105万 | -87.78%86.4万 | -87.78%86.4万 | --134.8万 |
| 其他流动资产 | ---- | ---- | ---- | --3.5万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动资产合计 | 3.25%1,518.9万 | 7.56%1,968.8万 | 7.56%1,968.8万 | -10.08%1,471.1万 | -18.95%1,830.4万 | -18.95%1,830.4万 | -53.24%1,636万 | -58.92%2,258.3万 | -58.92%2,258.3万 | -5.18%3,498.5万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -21.88%211万 | -19.25%239.6万 | -19.25%239.6万 | -16.09%270.1万 | 10.26%296.7万 | 10.26%296.7万 | 32.03%321.9万 | 6.11%269.1万 | 6.11%269.1万 | -13.27%243.8万 |
| -固定资产 | -3.07%381.4万 | -4.08%385.9万 | -4.08%385.9万 | -1.92%393.5万 | 23.25%402.3万 | 23.25%402.3万 | 43.34%401.2万 | 20.22%326.4万 | 20.22%326.4万 | -0.43%279.9万 |
| -累计折旧 | -38.09%-170.4万 | -38.54%-146.3万 | -38.54%-146.3万 | -55.61%-123.4万 | -84.29%-105.6万 | -84.29%-105.6万 | -119.67%-79.3万 | -220.11%-57.3万 | -220.11%-57.3万 | ---36.1万 |
| 商誉及其他无形资产 | -42.74%3,057.5万 | -42.98%3,102.5万 | -42.98%3,102.5万 | -49.43%5,339.3万 | -66.60%5,441.4万 | -66.60%5,441.4万 | -42.10%1.06亿 | -15.28%1.63亿 | -15.28%1.63亿 | 31.04%1.82亿 |
| -商誉 | -45.97%29.5万 | -45.97%29.5万 | -45.97%29.5万 | -45.45%54.6万 | -92.22%54.6万 | -92.22%54.6万 | -85.74%100.1万 | -18.94%701.8万 | -18.94%701.8万 | 51.32%701.8万 |
| -其他无形资产 | -42.70%3,028万 | -42.95%3,073万 | -42.95%3,073万 | -49.46%5,284.7万 | -65.45%5,386.8万 | -65.45%5,386.8万 | -40.35%1.05亿 | -15.11%1.56亿 | -15.11%1.56亿 | 30.34%1.75亿 |
| 长期应收票据 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.7万 |
| 非流动递延资产 | ---- | --0 | --0 | --0 | 18.99%58.9万 | 18.99%58.9万 | -74.56%50.6万 | -71.50%49.5万 | -71.50%49.5万 | --198.9万 |
| 其他非流动资产 | -2.59%11.3万 | -0.86%11.5万 | -0.86%11.5万 | -1.69%11.6万 | 1.75%11.6万 | 1.75%11.6万 | 11,900.00%11.8万 | 50.00%11.4万 | 50.00%11.4万 | -100.44%-1,000 |
| 非流动资产合计 | -41.65%3,279.8万 | -42.26%3,353.6万 | -42.26%3,353.6万 | -48.63%5,621万 | -65.05%5,808.6万 | -65.05%5,808.6万 | -41.44%1.09亿 | -15.48%1.66亿 | -15.48%1.66亿 | 30.58%1.87亿 |
| 总资产 | -32.34%4,798.7万 | -30.33%5,322.4万 | -30.33%5,322.4万 | -43.61%7,092.1万 | -59.54%7,639万 | -59.54%7,639万 | -43.30%1.26亿 | -24.97%1.89亿 | -24.97%1.89亿 | 23.25%2.22亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -51.98%62万 | -31.64%162.7万 | -31.64%162.7万 | -68.67%129.1万 | -26.81%238万 | -26.81%238万 | 14.70%412万 | -35.08%325.2万 | -35.08%325.2万 | -63.72%359.2万 |
| -应付账款 | -51.98%62万 | 58.73%162.7万 | 58.73%162.7万 | -40.59%129.1万 | -36.92%102.5万 | -36.92%102.5万 | 39.92%217.3万 | -4.41%162.5万 | -4.41%162.5万 | -66.91%155.3万 |
| -应付税费 | ---- | ---- | ---- | ---- | ---- | ---- | -64.58%13.6万 | -83.15%34.7万 | -83.15%34.7万 | --38.4万 |
| -应付关联方款项 | ---- | --0 | --0 | --0 | 5.86%135.5万 | 5.86%135.5万 | 4.21%131.3万 | 2.40%128万 | 2.40%128万 | --126万 |
| -其他应付款 | ---- | ---- | ---- | ---- | ---- | ---- | 26.08%49.8万 | ---- | ---- | -92.41%39.5万 |
| 应计费用 | -13.46%211.5万 | -29.41%196.6万 | -29.41%196.6万 | 56.87%244.4万 | 5.69%278.5万 | 5.69%278.5万 | 34.31%155.8万 | 22.96%263.5万 | 22.96%263.5万 | --116万 |
| 现行拨备 | ---- | ---- | ---- | ---- | -92.40%23.5万 | -92.40%23.5万 | ---- | -74.39%309.4万 | -74.39%309.4万 | 34.63%700.1万 |
| 短期借款与租赁负债 | -7.29%36.9万 | -44.83%48万 | -44.83%48万 | -55.38%39.8万 | 6.62%87万 | 6.62%87万 | 134.12%89.2万 | 91.55%81.6万 | 91.55%81.6万 | -93.15%38.1万 |
| -短期借款 | ---- | ---- | ---- | -96.68%1.2万 | -6.99%34.6万 | -6.99%34.6万 | 2,023.53%36.1万 | 291.58%37.2万 | 291.58%37.2万 | -99.67%1.7万 |
| -短期租赁负债 | -4.40%36.9万 | -8.40%48万 | -8.40%48万 | -27.31%38.6万 | 18.02%52.4万 | 18.02%52.4万 | 45.88%53.1万 | 34.14%44.4万 | 34.14%44.4万 | -6.43%36.4万 |
| 递延负债 | 50.00%63.9万 | 334.69%85.2万 | 334.69%85.2万 | 432.50%42.6万 | -74.74%19.6万 | -74.74%19.6万 | --8万 | --77.6万 | --77.6万 | ---- |
| 其他流动负债 | -95.10%1万 | -87.39%5.7万 | -87.39%5.7万 | -57.05%20.4万 | 216.08%45.2万 | 216.08%45.2万 | 36.49%47.5万 | 98.61%14.3万 | 98.61%14.3万 | --34.8万 |
| 流动负债总额 | -21.21%375.3万 | -27.98%498.2万 | -27.98%498.2万 | -33.15%476.3万 | -35.44%691.8万 | -35.44%691.8万 | -42.92%712.5万 | -45.70%1,071.6万 | -45.70%1,071.6万 | -39.58%1,248.2万 |
| 非流动负债 | ||||||||||
| 长期拨备 | -68.51%203.6万 | -67.97%198.7万 | -67.97%198.7万 | -8.06%646.5万 | -21.57%620.3万 | -21.57%620.3万 | -62.03%703.2万 | -59.38%790.9万 | -59.38%790.9万 | 71.38%1,851.9万 |
| 长期借款与租赁负债 | -24.17%153.1万 | -20.28%166.3万 | -20.28%166.3万 | -13.98%201.9万 | -7.21%208.6万 | -7.21%208.6万 | -3.89%234.7万 | -13.14%224.8万 | -13.14%224.8万 | 0.16%244.2万 |
| -长期借款 | ---- | ---- | ---- | ---- | ---- | ---- | -96.62%1.3万 | -95.96%1.6万 | -95.96%1.6万 | --38.5万 |
| -长期租赁负债 | -24.17%153.1万 | -20.28%166.3万 | -20.28%166.3万 | -13.50%201.9万 | -6.54%208.6万 | -6.54%208.6万 | 13.47%233.4万 | 1.82%223.2万 | 1.82%223.2万 | -15.63%205.7万 |
| 递延负债 | -9.56%663.4万 | -11.32%653.2万 | -11.32%653.2万 | -44.20%733.5万 | -64.48%736.6万 | -64.48%736.6万 | -45.56%1,314.5万 | -18.70%2,073.6万 | -18.70%2,073.6万 | --2,414.6万 |
| 员工福利 | 30.60%140万 | -12.15%139.6万 | -12.15%139.6万 | -39.23%107.2万 | -10.33%158.9万 | -10.33%158.9万 | -37.36%176.4万 | -36.56%177.2万 | -36.56%177.2万 | --281.6万 |
| 非流动负债总额 | -31.32%1,160.1万 | -32.86%1,157.8万 | -32.86%1,157.8万 | -30.46%1,689.1万 | -47.21%1,724.4万 | -47.21%1,724.4万 | -49.32%2,428.8万 | -35.13%3,266.5万 | -35.13%3,266.5万 | 36.68%4,792.3万 |
| 总负债 | -29.09%1,535.4万 | -31.46%1,656万 | -31.46%1,656万 | -31.07%2,165.4万 | -44.30%2,416.2万 | -44.30%2,416.2万 | -48.00%3,141.3万 | -38.10%4,338.1万 | -38.10%4,338.1万 | 8.40%6,040.5万 |
| 所有者权益 | ||||||||||
| 股本 | 0.28%140.8万 | -97.50%140.4万 | -97.50%140.4万 | -97.50%140.4万 | 0.00%5,616.3万 | 0.00%5,616.3万 | 27.17%5,616.3万 | 27.26%5,616.3万 | 27.26%5,616.3万 | 29.52%4,416.3万 |
| -普通股股本 | 0.28%140.8万 | -97.50%140.4万 | -97.50%140.4万 | -97.50%140.4万 | 0.00%5,616.3万 | 0.00%5,616.3万 | 27.17%5,616.3万 | 27.26%5,616.3万 | 27.26%5,616.3万 | 29.52%4,416.3万 |
| 留存收益 | -7.83%-2.4亿 | -8.01%-2.36亿 | -8.01%-2.36亿 | -26.51%-2.23亿 | -82.50%-2.18亿 | -82.50%-2.18亿 | -82.96%-1.76亿 | -71.47%-1.2亿 | -71.47%-1.2亿 | -93.78%-9,625.1万 |
| 资本公积 | ---- | 23.62%2.65亿 | 23.62%2.65亿 | ---- | -0.70%2.14亿 | -0.70%2.14亿 | ---- | 3.94%2.16亿 | 3.94%2.16亿 | ---- |
| 减:库存股 | 0.00%15万 | -97.50%15万 | -97.50%15万 | -97.94%15万 | -50.44%600.1万 | -50.44%600.1万 | 226.13%728.9万 | 303.73%1,210.8万 | 303.73%1,210.8万 | 815.98%223.5万 |
| 不影响留存收益的损益 | 0.29%2.72亿 | -2.95%75.6万 | -2.95%75.6万 | 22.21%2.71亿 | 8.80%77.9万 | 8.80%77.9万 | 2.71%2.22亿 | 180.78%71.6万 | 180.78%71.6万 | --2.16亿 |
| 其他权益 | ---- | 4.95%563.7万 | 4.95%563.7万 | ---- | 17.86%537.1万 | 17.86%537.1万 | ---- | 92.20%455.7万 | 92.20%455.7万 | ---- |
| 股东权益总额 | -33.76%3,263.3万 | -29.80%3,666.4万 | -29.80%3,666.4万 | -47.79%4,926.7万 | -64.08%5,222.8万 | -64.08%5,222.8万 | -41.54%9,436.6万 | -19.89%1.45亿 | -19.89%1.45亿 | 29.91%1.61亿 |
| 总权益 | -33.76%3,263.3万 | -29.80%3,666.4万 | -29.80%3,666.4万 | -47.79%4,926.7万 | -64.08%5,222.8万 | -64.08%5,222.8万 | -41.54%9,436.6万 | -19.89%1.45亿 | -19.89%1.45亿 | 29.91%1.61亿 |
| 货币单位 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 | 瑞士法郎 |
| 审计意见 | -- | 带解释段的无保留意见 | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | -- |