Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 37.94%5,675万 | -6.13%3,494.6万 | -74.27%1,368.4万 | -20.24%1.74亿 | 261.36%4,271.3万 | -55.55%4,114万 | -51.04%3,723万 | 39.78%5,318.1万 | 112.75%2.18亿 | -81.57%1,182万 |
| 持续经营净收入 | -1.80%3,320.5万 | 8.42%3,143.4万 | -15.34%2,111.9万 | 24.25%1.37亿 | 155.17%4,959万 | -13.91%3,381.2万 | -5.63%2,899.2万 | 18.23%2,494.6万 | 34.13%1.11亿 | 480.47%1,943.4万 |
| 持续经营损益 | ---- | ---- | ---- | ---2,526.5万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 折旧和摊销 | 48.36%700.1万 | 150.23%701.4万 | 36.37%908.6万 | -0.24%2,731.2万 | 92.93%1,312.7万 | -31.70%471.9万 | -58.97%280.3万 | -2.50%666.3万 | 4.63%2,737.8万 | -2.45%680.4万 |
| 递延税费 | ---- | ---- | ---- | -104.50%-48.6万 | -98.79%12.9万 | ---61.5万 | --0 | --0 | 70.43%1,080万 | 72.53%1,062.1万 |
| 其他非现金项目 | -32.77%71.2万 | -86.60%19.8万 | -84.93%24.4万 | -61.37%589.6万 | -85.19%174万 | 23.14%105.9万 | -12.91%147.8万 | 68.65%161.9万 | -14.12%1,526.3万 | -7.69%1,174.6万 |
| 营运资金变化 | 20,173.61%1,459.7万 | -1,099.42%-686.6万 | -214.57%-1,983.6万 | -82.41%720.4万 | 74.77%-1,086.9万 | -99.83%7.2万 | -97.92%68.7万 | 127.55%1,731.4万 | 206.86%4,095.5万 | -232.62%-4,307.5万 |
| -应收款项(增)减 | -23.93%-346.5万 | 25.39%-1,787.8万 | -5.93%-736.2万 | 216.51%1,791.4万 | 78.28%5,162.3万 | -126.26%-279.6万 | 35.19%-2,396.3万 | 61.40%-695万 | -146.94%-1,537.5万 | -50.33%2,895.6万 |
| -存货(增)减 | -10.49%495.7万 | -105.69%-51.7万 | 28.34%-1,234.7万 | -140.57%-1,862.3万 | -203.48%-1,601.6万 | -69.74%553.8万 | -33.76%908.6万 | -986.44%-1,723.1万 | 219.32%4,590.8万 | -54.77%1,547.7万 |
| -应付款项及应计费用(减)增 | 168.85%195.8万 | 30.72%2,018.9万 | -106.38%-261.9万 | 207.11%3,042.8万 | 74.05%-2,321.5万 | -114.32%-284.4万 | -71.83%1,544.5万 | 66.41%4,104.2万 | 111.32%990.8万 | -44.98%-8,944.8万 |
| -其他流动资产变化 | 6,306.32%1,114.7万 | -7,377.31%-866万 | 450.11%249.2万 | -4,480.35%-2,251.5万 | -1,299.02%-2,326.1万 | 103.17%17.4万 | -92.24%11.9万 | -82.14%45.3万 | -75.07%51.4万 | 16.24%194万 |
| 非持续经营活动现金净额 | -31.02%1,624万 | 2,354.2万 | ||||||||
| 经营活动现金净额 | 12.84%7,299万 | 23.04%4,487.4万 | -74.27%1,368.4万 | -20.24%1.74亿 | 68.60%1,992.9万 | -30.12%6,468.2万 | -52.04%3,647.2万 | 39.78%5,318.1万 | 112.75%2.18亿 | -81.57%1,182万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -515.43%-2,572.5万 | -774.66%-2,589万 | -4,381.54%-1.96亿 | 154.34%854.4万 | 847.09%2,005万 | 68.11%-418万 | 4.33%-296万 | -166.87%-436.6万 | 78.07%-1,572.2万 | 148.58%211.7万 |
| 固定资产交易的净现金流 | -96.56%-821.6万 | -492.20%-1,752.9万 | -161.82%-1,143.1万 | -43.32%-1,993万 | -42.06%-842.4万 | -55.27%-418万 | 4.33%-296万 | -99.36%-436.6万 | 30.68%-1,390.6万 | -36.07%-593万 |
| 业务交易的净现金流 | ---1,750.9万 | ---836.1万 | ---1.84亿 | 1,667.95%2,847.4万 | 253.85%2,847.4万 | --0 | --0 | --0 | 96.48%-181.6万 | --804.7万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -358.55%-2,576.6万 | -573.11%-2,686.4万 | -4,381.54%-1.96亿 | 154.34%854.4万 | 963.77%2,252万 | 57.14%-561.9万 | -28.99%-399.1万 | -166.87%-436.6万 | 78.07%-1,572.2万 | 148.58%211.7万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 89.01%-104.3万 | -707.69%-10.5万 | -4,251.05%-6,239.4万 | 89.87%-1,218.9万 | -749.66%-124.9万 | 22.26%-949.3万 | 99.98%-1.3万 | 96.92%-143.4万 | -381.18%-1.2亿 | 99.77%-14.7万 |
| 债务发行/偿还的净现金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -236.84%-9,100万 | --0 |
| 普通股发行/偿还的净现金流 | 89.01%-104.3万 | -707.69%-10.5万 | -4,251.05%-6,239.4万 | 58.44%-1,218.9万 | -749.66%-124.9万 | -2,204.13%-949.3万 | 99.94%-1.3万 | 80.90%-143.4万 | 67.23%-2,932.9万 | 99.53%-14.7万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 89.01%-104.3万 | -707.69%-10.5万 | -4,251.05%-6,239.4万 | 89.87%-1,218.9万 | -749.66%-124.9万 | 22.26%-949.3万 | 99.98%-1.3万 | 96.92%-143.4万 | -381.18%-1.2亿 | 99.77%-14.7万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -75.83%4,329.1万 | -82.88%2,511.4万 | 171.04%2.69亿 | 464.66%9,942.6万 | 167.80%2.29亿 | 861.83%1.79亿 | 1,856.32%1.47亿 | 464.66%9,942.6万 | 37.04%1,760.8万 | 289.91%8,546.5万 |
| 当期现金流变化 | -6.84%4,618.1万 | -44.85%1,790.5万 | -615.76%-2.44亿 | 107.00%1.71亿 | 198.77%4,120万 | -26.28%4,957万 | 182.48%3,246.8万 | 569.12%4,738.1万 | 1,273.52%8,242.5万 | 380.86%1,379万 |
| 利率变动影响 | -133.33%-6.9万 | 977.42%27.2万 | 105.63%8,000 | 6.92%-56.5万 | -450.29%-59.9万 | 152.14%20.7万 | 91.62%-3.1万 | -1,190.91%-14.2万 | 51.13%-60.7万 | -71.45%17.1万 |
| 期末现金流 | -60.94%8,940.3万 | -75.83%4,329.1万 | -82.88%2,511.4万 | 171.04%2.69亿 | 171.04%2.69亿 | 167.80%2.29亿 | 861.83%1.79亿 | 1,856.32%1.47亿 | 464.66%9,942.6万 | 464.66%9,942.6万 |
| 自由现金流 | 7.06%6,477.4万 | -18.40%2,734.5万 | -95.38%225.3万 | -24.56%1.54亿 | 95.33%1,150.5万 | -32.68%6,050.2万 | -54.06%3,351.2万 | 36.15%4,881.5万 | 147.58%2.05亿 | -90.15%589万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |