Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 4.41%2.96亿 | 9.39%3.09亿 | 9.66%2.97亿 | 5.73%11.3亿 | 13.95%2.94亿 | 9.92%2.83亿 | 3.19%2.82亿 | -3.23%2.71亿 | -2.97%10.69亿 | -0.53%2.58亿 |
| 营业收入 | 4.41%2.96亿 | 9.39%3.09亿 | 9.66%2.97亿 | 5.73%11.3亿 | 13.95%2.94亿 | 9.92%2.83亿 | 3.19%2.82亿 | -3.23%2.71亿 | -2.97%10.69亿 | -0.53%2.58亿 |
| 主营业务成本 | -3.01%1.34亿 | 9.29%1.42亿 | 10.34%1.42亿 | 4.30%5.37亿 | 12.69%1.39亿 | 11.18%1.38亿 | 3.03%1.3亿 | -8.06%1.29亿 | 1.07%5.15亿 | -1.70%1.24亿 |
| 毛利 | 11.49%1.62亿 | 9.47%1.67亿 | 9.03%1.54亿 | 7.05%5.93亿 | 15.11%1.54亿 | 8.73%1.45亿 | 3.32%1.53亿 | 1.64%1.42亿 | -6.44%5.54亿 | 0.57%1.34亿 |
| 营业费用 | 7.59%1.41亿 | 9.46%1.49亿 | 5.62%1.4亿 | 1.84%5.42亿 | 8.38%1.43亿 | -1.73%1.31亿 | -2.97%1.36亿 | 4.10%1.32亿 | 2.48%5.32亿 | 7.52%1.32亿 |
| 销售和管理费用 | 7.70%1.31亿 | 9.72%1.39亿 | 6.08%1.3亿 | 1.83%5.04亿 | 8.62%1.33亿 | -1.92%1.21亿 | -3.09%1.27亿 | 4.15%1.23亿 | 1.65%4.95亿 | 7.67%1.23亿 |
| -销售费用 | 5.37%9,213.4万 | 8.03%1.01亿 | 2.83%9,235.8万 | -1.76%3.62亿 | 4.03%9,168.5万 | -1.20%8,744万 | -8.78%9,340.3万 | 0.02%8,981.7万 | -0.87%3.69亿 | 3.34%8,812.9万 |
| -管理费用 | 13.70%3,855.2万 | 14.43%3,832.8万 | 14.92%3,788.2万 | 12.27%1.42亿 | 20.25%4,175.6万 | -3.72%3,390.6万 | 17.32%3,349.6万 | 17.34%3,296.4万 | 9.78%1.27亿 | 20.51%3,472.4万 |
| 其他营业费用 | 6.16%983.9万 | 6.00%982.8万 | -0.37%935.8万 | 2.01%3,738.9万 | 5.10%945.6万 | 0.90%926.8万 | -1.37%927.2万 | 3.55%939.3万 | 15.25%3,665.4万 | 5.45%899.7万 |
| 营业利润 | 47.27%2,099.1万 | 9.54%1,800.3万 | 57.46%1,468.8万 | 132.30%5,141.7万 | 418.46%1,140.1万 | 4,299.07%1,425.3万 | 123.45%1,643.5万 | -23.89%932.8万 | -69.74%2,213.4万 | -79.37%219.9万 |
| 净非营业利息收入(费用) | ||||||||||
| 其他净收入(费用) | 3,707.29%731万 | -168.20%-291.3万 | -83.22%89.3万 | -16.62%1,303万 | 21.26%324.6万 | -95.18%19.2万 | 79.38%427.1万 | -19.20%532.1万 | 349.57%1,562.7万 | 1,013.65%267.7万 |
| 特殊收入(费用) | --450万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -减:其他特殊费用 | ---450万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非经营收入(费用) | 1,363.54%281万 | -168.20%-291.3万 | -83.22%89.3万 | -16.62%1,303万 | 2.17%794.6万 | -95.18%19.2万 | 79.38%427.1万 | -19.20%532.1万 | 349.57%1,562.7万 | 2,754.27%777.7万 |
| 税前利润 | 95.92%2,830.1万 | -27.12%1,509万 | 6.36%1,558.1万 | 70.67%6,444.7万 | 200.39%1,464.7万 | 235.31%1,444.5万 | 112.67%2,070.6万 | -22.25%1,464.9万 | -50.71%3,776.1万 | -52.96%487.6万 |
| 所得税 | 92.80%712.2万 | -4.69%507.9万 | 10.57%417.5万 | 63.05%1,567.6万 | 108.18%287.7万 | 226.90%369.4万 | 119.03%532.9万 | -19.13%377.6万 | -46.35%961.4万 | -44.68%138.2万 |
| 除税后利润 | 97.00%2,117.9万 | -34.90%1,001.1万 | 4.90%1,140.6万 | 73.27%4,877.1万 | 236.86%1,177万 | 238.29%1,075.1万 | 110.56%1,537.7万 | -23.28%1,087.3万 | -52.05%2,814.7万 | -55.59%349.4万 |
| 持续经营利润 | 97.00%2,117.9万 | -34.90%1,001.1万 | 4.90%1,140.6万 | 73.27%4,877.1万 | 236.86%1,177万 | 238.29%1,075.1万 | 110.56%1,537.7万 | -23.28%1,087.3万 | -52.05%2,814.7万 | -55.59%349.4万 |
| 归属于少数股东的净利润 | 0 | -15万 | -41.3万 | -78.6万 | -56.6万 | -22万 | 0 | 0 | 0 | 0 |
| 归属于母公司的净利润 | 93.05%2,117.9万 | -33.92%1,016.1万 | 8.70%1,181.9万 | 76.06%4,955.7万 | 253.06%1,233.6万 | 245.22%1,097.1万 | 110.56%1,537.7万 | -23.28%1,087.3万 | -52.05%2,814.7万 | -55.59%349.4万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 93.05%2,117.9万 | -33.92%1,016.1万 | 8.70%1,181.9万 | 76.06%4,955.7万 | 253.06%1,233.6万 | 245.22%1,097.1万 | 110.56%1,537.7万 | -23.28%1,087.3万 | -52.05%2,814.7万 | -55.59%349.4万 |
| 基本每股收益 | 87.50%0.3 | -36.36%0.14 | 13.33%0.17 | 79.49%0.7 | 240.00%0.17 | 300.00%0.16 | 120.00%0.22 | -21.05%0.15 | -51.25%0.39 | -54.55%0.05 |
| 稀释每股收益 | 93.33%0.29 | -33.33%0.14 | 6.67%0.16 | 81.58%0.69 | 240.00%0.17 | 275.00%0.15 | 110.00%0.21 | -21.05%0.15 | -51.90%0.38 | -54.55%0.05 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |