Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -72.91%115.5万 | -96.71%21万 | -71.68%298万 | -78.66%259.9万 | -78.66%259.9万 | -73.10%426.3万 | -51.49%638.7万 | -40.69%1,052.3万 | -12.76%1,218万 | -12.76%1,218万 |
| -现金和现金等价物 | -72.91%115.5万 | -96.71%21万 | -71.68%298万 | -78.66%259.9万 | -78.66%259.9万 | -73.10%426.3万 | -51.49%638.7万 | -40.69%1,052.3万 | -12.76%1,218万 | -12.76%1,218万 |
| 应收款项 | -8.51%83.9万 | -53.97%88.8万 | -61.56%95.8万 | -91.50%116.4万 | -91.50%116.4万 | -89.84%91.7万 | -74.72%192.9万 | -69.49%249.2万 | 59.54%1,369.3万 | 59.54%1,369.3万 |
| -应收账款 | -8.51%83.9万 | -53.97%88.8万 | -61.56%95.8万 | -91.50%116.4万 | -91.50%116.4万 | -89.84%91.7万 | -74.72%192.9万 | -69.49%249.2万 | 59.54%1,369.3万 | 59.54%1,369.3万 |
| 受限制现金 | -80.99%1,658.1万 | -78.52%1,477万 | -4.83%7,451万 | 46.28%8,943.2万 | 46.28%8,943.2万 | 66.10%8,722万 | 35.49%6,877.3万 | 98.73%7,829.3万 | 127.51%6,113.8万 | 127.51%6,113.8万 |
| 其他流动资产 | -63.51%120.9万 | -68.27%76.4万 | -53.05%138.7万 | -23.30%218.9万 | -23.30%218.9万 | 11.96%331.3万 | 4.47%240.8万 | -27.26%295.4万 | -70.87%285.4万 | -70.87%285.4万 |
| 流动资产合计 | -79.33%1,978.4万 | -79.08%1,663.2万 | -15.31%7,983.5万 | 6.14%9,538.4万 | 6.14%9,538.4万 | 19.14%9,571.3万 | 7.63%7,949.7万 | 35.89%9,426.2万 | 51.76%8,986.5万 | 51.76%8,986.5万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -60.99%192.2万 | -52.99%217万 | -24.39%327.1万 | -21.70%359万 | -21.70%359万 | -9.50%492.7万 | -17.88%461.6万 | 42.40%432.6万 | 41.99%458.5万 | 41.99%458.5万 |
| -固定资产 | -54.85%240.4万 | -46.60%264.9万 | -15.10%395.4万 | -17.30%403.4万 | -17.30%403.4万 | -7.92%532.4万 | -16.21%496.1万 | 41.21%465.7万 | 41.27%487.8万 | 41.27%487.8万 |
| -累计折旧 | -21.41%-48.2万 | -38.84%-47.9万 | -106.34%-68.3万 | -51.54%-44.4万 | -51.54%-44.4万 | -17.46%-39.7万 | -15.00%-34.5万 | -27.31%-33.1万 | -30.80%-29.3万 | -30.80%-29.3万 |
| 商誉及其他无形资产 | -93.89%146.7万 | -93.37%156万 | -26.48%2,260.6万 | -35.06%2,065.8万 | -35.06%2,065.8万 | -26.02%2,399.4万 | -28.78%2,353.9万 | -6.57%3,074.7万 | -5.02%3,181.2万 | -5.02%3,181.2万 |
| -商誉 | --0 | --0 | -25.36%1,963.7万 | -29.52%1,885.6万 | -29.52%1,885.6万 | -24.05%2,031.8万 | -27.23%1,946.8万 | -1.66%2,630.8万 | 0.00%2,675.3万 | 0.00%2,675.3万 |
| -其他无形资产 | -60.09%146.7万 | -61.68%156万 | -33.12%296.9万 | -64.38%180.2万 | -64.38%180.2万 | -35.26%367.6万 | -35.36%407.1万 | -27.88%443.9万 | -24.93%505.9万 | -24.93%505.9万 |
| 其他非流动资产 | -91.03%24万 | -82.62%24万 | -6.90%236.1万 | 10.03%264.4万 | 10.03%264.4万 | 46.60%267.7万 | -30.18%138.1万 | 14.54%253.6万 | 39.71%240.3万 | 39.71%240.3万 |
| 非流动资产合计 | -88.52%362.9万 | -86.56%397万 | -24.92%2,823.8万 | -30.69%2,689.2万 | -30.69%2,689.2万 | -20.86%3,159.8万 | -28.94%2,953.6万 | -3.19%3,760.9万 | 0.93%3,880万 | 0.93%3,880万 |
| 总资产 | -81.61%2,341.3万 | -81.10%2,060.2万 | -18.05%1.08亿 | -4.97%1.22亿 | -4.97%1.22亿 | 5.86%1.27亿 | -5.54%1.09亿 | 21.86%1.32亿 | 31.75%1.29亿 | 31.75%1.29亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -79.87%1,828.1万 | -71.63%2,101.7万 | -6.06%8,054.2万 | 19.35%9,442.7万 | 19.35%9,442.7万 | 34.76%9,082.3万 | 26.85%7,407.8万 | 83.25%8,574万 | 148.03%7,911.9万 | 148.03%7,911.9万 |
| -应付账款 | -80.09%1,802.4万 | -71.75%2,082.8万 | -5.75%8,033.4万 | 20.01%9,431.7万 | 20.01%9,431.7万 | 34.32%9,052.8万 | 26.25%7,373.1万 | 82.18%8,523.7万 | 157.32%7,859.1万 | 157.32%7,859.1万 |
| -应付税费 | -12.88%25.7万 | -45.53%18.9万 | -58.65%20.8万 | -79.17%11万 | -79.17%11万 | --29.5万 | --34.7万 | --50.3万 | -61.09%52.8万 | -61.09%52.8万 |
| 应计费用 | -30.45%505.9万 | -31.54%303.5万 | 74.92%725.9万 | 53.74%803.6万 | 53.74%803.6万 | 90,825.00%727.4万 | 98.43%443.3万 | 70.29%415万 | 40.47%522.7万 | 40.47%522.7万 |
| 短期借款与租赁负债 | -22.53%63.6万 | -32.27%53.3万 | 2,114.09%1,587.5万 | 21.24%83.9万 | 21.24%83.9万 | 39.86%82.1万 | 110.99%78.7万 | 94.84%71.7万 | 29.59%69.2万 | 29.59%69.2万 |
| -短期借款 | ---- | ---- | --1,500万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租赁负债 | -22.53%63.6万 | -32.27%53.3万 | 22.04%87.5万 | 21.24%83.9万 | 21.24%83.9万 | 43.53%82.1万 | 119.83%78.7万 | 103.12%71.7万 | 29.59%69.2万 | 29.59%69.2万 |
| 其他流动负债 | -96.31%4.5万 | -65.36%12.4万 | -47.81%23.8万 | -52.38%24万 | -52.38%24万 | -76.44%122万 | -92.88%35.8万 | -84.48%45.6万 | -13.40%50.4万 | -13.40%50.4万 |
| 流动负债总额 | -76.01%2,402.1万 | -68.98%2,470.9万 | 14.11%1.04亿 | 21.04%1.04亿 | 21.04%1.04亿 | 36.86%1亿 | 20.63%7,965.6万 | 73.35%9,106.3万 | 132.86%8,554.2万 | 132.86%8,554.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -87.46%261.4万 | -86.36%283万 | -64.40%724.1万 | 3.03%2,022.6万 | 3.03%2,022.6万 | -67.98%2,085万 | -70.68%2,074.8万 | -68.86%2,033.8万 | -68.76%1,963.2万 | -68.76%1,963.2万 |
| -长期借款 | -96.53%61.5万 | -96.48%61.3万 | -72.68%459.4万 | 9.12%1,736.3万 | 9.12%1,736.3万 | -71.23%1,770.6万 | -73.95%1,743.7万 | -73.87%1,681.6万 | -74.23%1,591.2万 | -74.23%1,591.2万 |
| -长期租赁负债 | -36.42%199.9万 | -33.04%221.7万 | -24.84%264.7万 | -23.04%286.3万 | -23.04%286.3万 | -11.86%314.4万 | -13.62%331.1万 | 264.97%352.2万 | 235.44%372万 | 235.44%372万 |
| 非流动负债总额 | -87.46%261.4万 | -86.36%283万 | -64.40%724.1万 | 3.03%2,022.6万 | 3.03%2,022.6万 | -70.95%2,085万 | -70.68%2,074.8万 | -68.86%2,033.8万 | -68.76%1,963.2万 | -68.76%1,963.2万 |
| 总负债 | -77.99%2,663.5万 | -72.57%2,753.9万 | -0.22%1.11亿 | 17.68%1.24亿 | 17.68%1.24亿 | -16.53%1.21亿 | -26.61%1亿 | -5.47%1.11亿 | 5.62%1.05亿 | 5.62%1.05亿 |
| 所有者权益 | ||||||||||
| 股本 | 300.00%3.2万 | 100.00%1.6万 | 14.29%8,000 | 28.57%9,000 | 28.57%9,000 | 60.00%8,000 | -84.31%8,000 | -86.27%7,000 | 40.00%7,000 | 40.00%7,000 |
| -普通股股本 | 357.14%3.2万 | 128.57%1.6万 | 33.33%8,000 | 33.33%8,000 | 33.33%8,000 | 40.00%7,000 | -86.27%7,000 | -88.24%6,000 | 20.00%6,000 | 20.00%6,000 |
| -优先股股本 | --0 | --0 | --0 | 0.00%1,000 | 0.00%1,000 | --1,000 | --1,000 | --1,000 | --1,000 | --1,000 |
| 留存收益 | -11.57%-1.93亿 | -13.85%-1.91亿 | -17.32%-1.82亿 | -17.58%-1.79亿 | -17.58%-1.79亿 | -40.77%-1.73亿 | -40.11%-1.67亿 | -44.50%-1.55亿 | -52.93%-1.53亿 | -52.93%-1.53亿 |
| 资本公积 | 6.48%1.89亿 | 4.20%1.84亿 | 1.96%1.79亿 | 1.99%1.79亿 | 1.99%1.79亿 | 83.74%1.78亿 | 82.48%1.76亿 | 82.66%1.76亿 | 80.18%1.76亿 | 80.18%1.76亿 |
| 不影响留存收益的损益 | --0 | --0 | -238.64%-14.9万 | -411.97%-125.1万 | -411.97%-125.1万 | -7.28%112万 | -114.30%-21.8万 | -102.86%-4.4万 | 12.32%40.1万 | 12.32%40.1万 |
| 股东权益总额 | -150.96%-322.2万 | -180.39%-693.7万 | -115.06%-308.2万 | -106.35%-149.2万 | -106.35%-149.2万 | 125.61%632.3万 | 140.35%862.9万 | 312.48%2,047万 | 1,321.58%2,349.1万 | 1,321.58%2,349.1万 |
| 总权益 | -150.96%-322.2万 | -180.39%-693.7万 | -115.06%-308.2万 | -106.35%-149.2万 | -106.35%-149.2万 | 125.61%632.3万 | 140.35%862.9万 | 312.48%2,047万 | 1,321.58%2,349.1万 | 1,321.58%2,349.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |