Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -48.22%2,321.1万 | -69.77%1.12亿 | -86.03%764.5万 | -58.75%6,606.2万 | -109.79%-618.8万 | -52.07%4,483万 | 1,139.02%3.72亿 | 458.69%5,473.9万 | 192.04%1.6亿 | 335.15%6,322.4万 |
| 持续经营净收入 | 17.11%1,987.8万 | -7.15%7,154.8万 | 24.81%2,009万 | 36.11%1,743万 | -47.89%1,705.4万 | 9.99%1,697.4万 | -12.52%7,706万 | -5.84%1,609.6万 | -39.65%1,280.6万 | 27.17%3,272.6万 |
| 持续经营损益 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,415.5万 | --37.8万 | --0 | ---- |
| 折旧和摊销 | -17.01%620万 | 7.80%3,019.5万 | 4.53%710万 | 11.12%749.2万 | 12.04%813.2万 | 3.52%747.1万 | -2.11%2,800.9万 | -6.38%679.2万 | -4.69%674.2万 | 2.85%725.8万 |
| 递延税费 | -14.55%207.9万 | 145.63%112.8万 | 10.69%-81万 | -366.67%-36.8万 | 95.78%-12.7万 | 86.72%243.3万 | -65.24%-247.2万 | 68.78%-90.7万 | -71.07%13.8万 | -123.99%-300.6万 |
| 其他非现金项目 | 251.24%42.5万 | 387.06%237.2万 | -125.78%-3.3万 | 750.83%102.1万 | 886.72%126.3万 | 9.01%12.1万 | -21.58%48.7万 | 17.43%12.8万 | 16.50%12万 | 8.47%12.8万 |
| 营运资金变化 | -174.37%-1,017.5万 | -104.65%-1,230.7万 | -178.70%-2,202.8万 | -73.77%3,581.7万 | -205.33%-3,977.8万 | -78.12%1,368.2万 | 259.94%2.65亿 | 169.40%2,799万 | 544.48%1.37亿 | 161.18%3,776.5万 |
| -应收款项(增)减 | 283.43%7,901万 | -139.79%-5,501.1万 | -1,142.32%-6,845.2万 | -111.25%-766.9万 | -97.74%50.4万 | -61.33%2,060.6万 | 896.08%1.38亿 | 91.39%-551万 | -29.11%6,819.5万 | 172.52%2,229.5万 |
| -存货(增)减 | -316.02%-2,057.4万 | -87.93%2,887.4万 | -146.44%-570.2万 | -59.16%1,826万 | -91.77%679.2万 | -90.44%952.4万 | 272.91%2.39亿 | 697.23%1,227.9万 | 323.03%4,471万 | 197.52%8,253.8万 |
| -预付费用(增)减 | 369.57%526.2万 | 141.02%730.3万 | -106.85%-71万 | 150.60%839.3万 | 141.01%157.2万 | 74.79%-195.2万 | -154.52%-1,780.4万 | 258.76%1,035.9万 | -290.85%-1,658.7万 | -124.26%-383.3万 |
| -应付款项及应计费用(减)增 | -318.56%-7,442.5万 | 103.04%255.3万 | 92.96%5,320.6万 | -58.23%1,563.4万 | 12.15%-4,850.6万 | 81.05%-1,778.1万 | -140.22%-8,406.4万 | -27.59%2,757.3万 | 137.56%3,743.3万 | -255.31%-5,521.6万 |
| -其他流动资产变化 | -83.20%55.2万 | 137.18%397.4万 | 97.79%-37万 | -57.39%119.9万 | 98.25%-14万 | -70.74%328.5万 | -40.98%-1,068.9万 | -187.62%-1,671.1万 | -47.85%281.4万 | -448.50%-801.9万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -48.22%2,321.1万 | -69.77%1.12亿 | -86.03%764.5万 | -58.75%6,606.2万 | -109.79%-618.8万 | -52.07%4,483万 | 1,139.02%3.72亿 | 458.69%5,473.9万 | 192.04%1.6亿 | 335.15%6,322.4万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 95.96%-239.5万 | -789.77%-6,239万 | -52.73%-251.7万 | 41.28%-142.1万 | -95.00%77.2万 | -2,458.27%-5,922.4万 | 209.48%904.5万 | 3.79%-164.8万 | -5.82%-242万 | 531.19%1,542.8万 |
| 资本性支出 | -0.84%-239.5万 | 3.14%-828.6万 | -98.19%-251.7万 | 41.28%-142.1万 | 22.63%-197.3万 | -2.59%-237.5万 | 14.27%-855.5万 | 62.97%-127万 | -5.82%-242万 | 28.73%-255万 |
| 业务交易的净现金流 | --0 | -407.41%-5,410.4万 | --0 | --0 | -84.73%274.5万 | ---5,684.9万 | 925.04%1,760万 | -122.02%-37.8万 | --0 | --1,797.8万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 95.96%-239.5万 | -789.77%-6,239万 | -52.73%-251.7万 | 41.28%-142.1万 | -95.00%77.2万 | -2,458.27%-5,922.4万 | 209.48%904.5万 | 3.79%-164.8万 | -5.82%-242万 | 531.19%1,542.8万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 13.82%-2,295万 | 51.31%-1.11亿 | -15.34%-2,748.1万 | 27.14%-3,106.3万 | 66.93%-2,573.1万 | 68.11%-2,663万 | -676.17%-2.28亿 | -270.60%-2,382.6万 | 48.30%-4,263.5万 | -241.33%-7,781.3万 |
| 债务发行/偿还的净现金流 | -268.14%-250.7万 | 95.18%-899.7万 | 2.59%-214.7万 | 90.62%-214.7万 | 94.96%-402.2万 | 99.17%-68.1万 | -421.30%-1.87亿 | -111.68%-220.4万 | 68.14%-2,289.8万 | -241.93%-7,972.4万 |
| 普通股发行/偿还的净现金流 | 24.32%-2,128.5万 | -148.34%-1.07亿 | -16.28%-2,526.5万 | -45.19%-2,891.7万 | -1,835.73%-2,421.6万 | ---2,812.6万 | -174.07%-4,289.5万 | -340.44%-2,172.7万 | -85.83%-1,991.7万 | ---125.1万 |
| 职工行使股票期权收到的现金 | -30.66%483.4万 | 97.61%951.1万 | -96.26%7,000 | -95.27%1.5万 | -40.57%251.8万 | 9,581.94%697.1万 | 428.90%481.3万 | 228.07%18.7万 | 44.75%31.7万 | 579.01%423.7万 |
| 其他融资活动的净现金流额 | 16.73%-399.2万 | -70.20%-489.5万 | 7.32%-7.6万 | 89.78%-1.4万 | 98.98%-1.1万 | -203.03%-479.4万 | 25.68%-287.6万 | -173.33%-8.2万 | -35.64%-13.7万 | 38.08%-107.5万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 13.82%-2,295万 | 51.31%-1.11亿 | -15.34%-2,748.1万 | 27.14%-3,106.3万 | 66.93%-2,573.1万 | 68.11%-2,663万 | -676.17%-2.28亿 | -270.60%-2,382.6万 | 48.30%-4,263.5万 | -241.33%-7,781.3万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -31.98%1.26亿 | 412.63%1.85亿 | -8.02%1.46亿 | 145.67%1.11亿 | 240.10%1.45亿 | 412.63%1.85亿 | -4.76%3,617.8万 | 325.56%1.59亿 | -32.29%4,498.7万 | 5.37%4,264.7万 |
| 当期现金流变化 | 94.80%-213.4万 | -139.85%-6,094.6万 | -176.38%-2,235.3万 | -70.83%3,357.8万 | -3,812.40%-3,114.7万 | -631.06%-4,102.4万 | 3,498.33%1.53亿 | 1,072.91%2,926.5万 | 484.77%1.15亿 | -96.59%83.9万 |
| 利率变动影响 | 48.19%90.1万 | 145.10%164.3万 | 177.86%222.3万 | 311.91%218.9万 | -324.98%-337.7万 | 148.41%60.8万 | -235.38%-364.3万 | -257.56%-285.5万 | -222.68%-103.3万 | 8.85%150.1万 |
| 期末现金流 | -13.87%1.25亿 | -31.98%1.26亿 | -31.98%1.26亿 | -8.02%1.46亿 | 145.67%1.11亿 | 240.10%1.45亿 | 412.63%1.85亿 | 412.63%1.85亿 | 325.56%1.59亿 | -32.29%4,498.7万 |
| 自由现金流 | -50.97%2,081.6万 | -71.34%1.04亿 | -90.41%512.8万 | -59.02%6,464.1万 | -113.45%-816.1万 | -53.46%4,245.5万 | 893.68%3.63亿 | 386.07%5,346.9万 | 200.15%1.58亿 | 299.16%6,067.4万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |