Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 7.22%13.63亿 | 4.51%13.4亿 | 2.42%13.53亿 | 7.48%51.87亿 | 832.36%13.13亿 | -23.66%12.72亿 | -23.46%12.82亿 | -20.65%13.21亿 | 4.70%48.26亿 | -25.42%-1.79亿 |
| 营业收入 | 7.35%12.3亿 | 4.52%12.08亿 | 2.23%12.2亿 | 7.72%46.76亿 | 493.46%11.81亿 | -25.76%11.46亿 | -25.52%11.56亿 | -22.78%11.93亿 | 4.55%43.4亿 | -16.58%-3亿 |
| 主营业务成本 | 7.07%12.16亿 | 5.54%11.84亿 | 4.63%11.73亿 | 7.03%45.53亿 | 3,944.97%11.75亿 | -21.27%11.36亿 | -21.19%11.22亿 | -21.01%11.21亿 | 1.11%42.54亿 | -287.39%-3,056.2万 |
| 毛利 | 8.52%1.47亿 | -2.73%1.55亿 | -9.94%1.81亿 | 10.85%6.34亿 | 192.47%1.37亿 | -39.12%1.36亿 | -36.31%1.6亿 | -18.55%2.01亿 | 42.37%5.72亿 | 6.63%-1.49亿 |
| 营业费用 | -8.01%7,449.2万 | -19.81%6,891.9万 | -17.33%6,781.6万 | 20.03%3.65亿 | 370.84%1.16亿 | -13.14%8,097.5万 | -6.29%8,594.9万 | -13.38%8,203.1万 | 18.55%3.04亿 | 98.47%2,471.6万 |
| 销售和管理费用 | -15.41%4,005万 | -28.50%3,566.3万 | -31.87%3,300.8万 | 32.71%2.26亿 | 81.89%8,019.7万 | 14.60%4,734.7万 | 17.34%4,987.8万 | 14.59%4,844.7万 | 11.21%1.7亿 | 13.74%4,409万 |
| -管理费用 | -15.41%4,005万 | -28.50%3,566.3万 | -31.87%3,300.8万 | 32.71%2.26亿 | 81.89%8,019.7万 | 14.60%4,734.7万 | 17.34%4,987.8万 | 14.59%4,844.7万 | 11.21%1.7亿 | 13.74%4,409万 |
| 折旧摊销及损耗 | -1.40%3,444.2万 | -3.39%3,484.8万 | -2.18%3,480.8万 | 5.29%1.43亿 | 290.29%3,628.3万 | -33.33%3,493万 | -27.77%3,606.9万 | -32.12%3,558.4万 | 2.67%1.36亿 | 10.99%-1,906.7万 |
| -折旧及摊销 | -1.40%3,444.2万 | -3.39%3,484.8万 | -2.18%3,480.8万 | 5.29%1.43亿 | 290.29%3,628.3万 | -33.33%3,493万 | -27.77%3,606.9万 | -32.12%3,558.4万 | 2.67%1.36亿 | 10.99%-1,906.7万 |
| 其他营业费用 | ---- | -79,700.00%-159.2万 | ---- | -124.37%-340.6万 | 65.47%-10.6万 | -168.45%-130.2万 | 100.28%2,000 | ---200万 | 94.67%-151.8万 | 93.72%-30.7万 |
| 营业利润 | 32.89%7,295.8万 | 17.16%8,653.1万 | -4.83%1.13亿 | 0.40%2.68亿 | 112.16%2,109.1万 | -57.76%5,489.9万 | -53.61%7,385.6万 | -21.78%1.18亿 | 84.62%2.67亿 | -1.00%-1.73亿 |
| 净非营业利息收入(费用) | 4.33%-3,002.1万 | -7.09%-2,997.8万 | 28.54%-2,907.2万 | 16.58%-1.29亿 | -351.33%-2,855.1万 | 37.58%-3,137.9万 | 42.87%-2,799.4万 | 16.24%-4,068.1万 | -12.14%-1.54亿 | 59.71%-632.6万 |
| 利息费用 | -4.33%3,002.1万 | 7.09%2,997.8万 | -28.54%2,907.2万 | -16.58%1.29亿 | 351.33%2,855.1万 | -37.58%3,137.9万 | -42.87%2,799.4万 | -16.24%4,068.1万 | 12.14%1.54亿 | -59.71%632.6万 |
| 其他净收入(费用) | -41.29%1,299.2万 | 36.30%1,361.8万 | 20.07%1,251.2万 | 31.57%3,505.9万 | -169.80%-748.3万 | 806.80%2,213万 | -4.86%999.1万 | 21.80%1,042.1万 | -4.78%2,664.7万 | 28.61%1,072.1万 |
| 股权收益 | -60.71%1,299.2万 | 36.30%1,361.8万 | 20.07%1,251.2万 | 54.59%6,390.4万 | -2.78%1,042.3万 | 186.04%3,306.9万 | -4.86%999.1万 | 21.80%1,042.1万 | 47.72%4,133.9万 | 28.61%1,072.1万 |
| 特殊收入(费用) | --0 | ---- | ---- | -96.33%-2,884.5万 | ---1,790.6万 | 25.54%-1,093.9万 | ---- | ---- | ---1,469.2万 | --0 |
| -减:其他特殊费用 | ---- | ---- | ---- | 96.33%2,884.5万 | --1,790.6万 | -25.54%1,093.9万 | ---- | ---- | --1,469.2万 | --0 |
| 税前利润 | 22.52%5,592.9万 | 25.64%7,017.1万 | 9.04%9,618.5万 | 25.08%1.75亿 | 91.16%-1,494.3万 | -40.37%4,565万 | -53.73%5,585.3万 | -20.85%8,820.9万 | 296.18%1.4亿 | 5.61%-1.69亿 |
| 所得税 | 168.61%1,174.9万 | -32.52%1,229.2万 | -19.59%2,145.3万 | 53.09%4,478.2万 | 89.19%-448.7万 | -72.21%437.4万 | -36.86%1,821.5万 | 1.89%2,668万 | 74.93%2,925.3万 | -11.44%-4,152.2万 |
| 除税后利润 | -45.47%4,418万 | -38.92%5,787.9万 | -36.22%7,473.2万 | -1.01%2.97亿 | -93.92%375.6万 | 33.21%8,101.5万 | 3.16%9,476.6万 | 37.43%1.17亿 | 51.36%3亿 | 63.87%6,179.8万 |
| 持续经营利润 | 7.04%4,418万 | 53.78%5,787.9万 | 21.46%7,473.2万 | 17.67%1.3亿 | 91.80%-1,045.6万 | -32.13%4,127.6万 | -59.03%3,763.8万 | -27.83%6,152.9万 | 495.69%1.1亿 | 10.09%-1.27亿 |
| 停止经营利润 | --0 | --0 | --0 | -11.91%1.67亿 | --1,421.2万 | --3,973.9万 | --5,712.8万 | --5,563.8万 | 5.45%1.89亿 | ---- |
| 归属于少数股东的净利润 | -39.39%1,538.7万 | 0.61%1,730.8万 | -10.95%1,805.1万 | 46.99%8,266.6万 | 27.54%1,980.6万 | 100.91%2,538.7万 | 26.28%1,720.3万 | 40.26%2,027万 | 44.09%5,624万 | 52.13%1,552.9万 |
| 归属于母公司的净利润 | -48.24%2,879.3万 | -47.69%4,057.1万 | -41.50%5,668.1万 | -12.10%2.14亿 | -134.69%-1,605万 | 15.46%5,562.8万 | -0.86%7,756.3万 | 36.85%9,689.7万 | 53.14%2.43亿 | 68.23%4,626.9万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | -26.15%70.6万 | -12.02%82万 | -66.30%114.5万 | 9.03%231.9万 | 77.27%-114.3万 | -44.48%95.6万 | -67.61%93.2万 | 32.06%339.8万 | 502.84%212.7万 | 1.72%-502.8万 |
| 归属于普通股股东的净利润 | -48.63%2,808.7万 | -48.13%3,975.1万 | -40.60%5,553.6万 | -12.28%2.12亿 | -129.06%-1,490.7万 | 17.68%5,467.2万 | 1.69%7,663.1万 | 37.03%9,349.9万 | 51.30%2.41亿 | 57.26%5,129.7万 |
| 基本每股收益 | -46.51%0.23 | -46.67%0.32 | -41.33%0.44 | -13.09%1.66 | -133.33%-0.12 | 13.16%0.43 | -1.64%0.6 | 33.93%0.75 | 55.28%1.91 | 63.64%0.36 |
| 稀释每股收益 | -46.51%0.23 | -46.67%0.32 | -41.33%0.44 | -13.09%1.66 | -136.11%-0.13 | 13.16%0.43 | -1.64%0.6 | 33.93%0.75 | 55.28%1.91 | 63.64%0.36 |
| 每股派息 | -50.00%0.0625 | -50.00%0.0625 | -50.00%0.0625 | 0.00%0.5 | 0.00%0.125 | 0.00%0.125 | 0.00%0.125 | 0.00%0.125 | 0.00%0.5 | 0.00%0.125 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |