美股市场个股详情

SEMrush (SEMR)

添加自选
  • 11.995
  • +0.045+0.38%
交易中 04/17 13:24 (美东)
18.11亿总市值-92.27市盈率TTM

SEMrush (SEMR) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
资产
流动资产
现金及现金等价物和短期投资
14.31%2.69亿
14.31%2.69亿
18.39%2.76亿
11.67%2.59亿
7.67%2.62亿
-1.26%2.36亿
-1.26%2.36亿
1.22%2.33亿
3.48%2.32亿
4.67%2.43亿
-现金和现金等价物
440.73%2.64亿
440.73%2.64亿
79.18%8,078万
-21.98%5,432.2万
56.24%6,466.5万
-16.95%4,887.5万
-16.95%4,887.5万
9.45%4,508.3万
189.24%6,962.6万
-27.25%4,138.8万
-短期投资
-97.32%499.6万
-97.32%499.6万
3.79%1.95亿
26.14%2.04亿
-2.30%1.97亿
3.88%1.87亿
3.88%1.87亿
-0.57%1.88亿
-18.92%1.62亿
15.02%2.02亿
应收款项
195.80%2,648.9万
195.80%2,648.9万
82.20%1,702.5万
57.21%1,424.3万
55.08%1,103.4万
13.40%895.5万
13.40%895.5万
60.55%934.4万
111.39%906万
84.42%711.5万
-应收账款
195.80%2,648.9万
195.80%2,648.9万
82.20%1,702.5万
57.21%1,424.3万
55.08%1,103.4万
13.40%895.5万
13.40%895.5万
60.55%934.4万
111.39%906万
84.42%711.5万
递延资产
32.23%1,328.1万
32.23%1,328.1万
14.87%1,120.6万
4.52%1,017.8万
5.70%1,016.1万
10.69%1,004.4万
10.69%1,004.4万
19.08%975.5万
31.52%973.8万
36.18%961.3万
其他流动资产
-26.91%1,580万
-26.91%1,580万
-2.36%1,994.7万
-40.08%1,813.8万
-14.50%1,446.1万
115.87%2,161.7万
115.87%2,161.7万
24.54%2,042.9万
79.12%3,026.8万
42.03%1,691.4万
流动资产合计
17.62%3.25亿
17.62%3.25亿
18.89%3.24亿
7.31%3.01亿
7.46%2.97亿
4.00%2.76亿
4.00%2.76亿
4.58%2.72亿
11.20%2.81亿
8.49%2.77亿
非流动资产
固定资产净额
-6.02%1,659.7万
-6.02%1,659.7万
2.47%1,872万
-5.12%1,822.4万
1.70%1,853.4万
-14.91%1,766万
-14.91%1,766万
10.03%1,826.8万
8.38%1,920.7万
-0.16%1,822.4万
-固定资产
5.81%3,132.3万
5.81%3,132.3万
10.88%3,277万
8.16%3,204万
12.22%3,139万
0.06%2,960.4万
0.06%2,960.4万
19.31%2,955.5万
18.30%2,962.2万
13.40%2,797.3万
-累计折旧
-23.29%-1,472.6万
-23.29%-1,472.6万
-24.48%-1,405万
-32.65%-1,381.6万
-31.87%-1,285.6万
-35.24%-1,194.4万
-35.24%-1,194.4万
-38.17%-1,128.7万
-42.32%-1,041.5万
-52.00%-974.9万
商誉及其他无形资产
14.36%1.01亿
14.36%1.01亿
14.22%9,713.5万
40.93%9,524.1万
117.52%9,068.9万
115.31%8,819.4万
115.31%8,819.4万
312.06%8,504.5万
236.85%6,757.8万
118.67%4,169.3万
-商誉
7.10%6,012.3万
7.10%6,012.3万
10.15%5,981.2万
47.49%5,992.4万
132.99%5,768.2万
125.65%5,613.9万
125.65%5,613.9万
601.72%5,429.9万
417.38%4,063万
218.79%2,475.7万
-其他无形资产
27.08%4,073.5万
27.08%4,073.5万
21.39%3,732.3万
31.06%3,531.7万
94.89%3,300.7万
99.31%3,205.5万
99.31%3,205.5万
138.32%3,074.6万
120.72%2,694.8万
49.86%1,693.6万
非流动递延资产
81.69%559.6万
81.69%559.6万
56.25%425.3万
16.62%349.5万
-3.04%337.9万
-14.11%308万
-14.11%308万
-14.64%272.2万
16.84%299.7万
59.35%348.5万
其他非流动资产
7.11%623.9万
7.11%623.9万
20.07%643万
168.03%688.3万
318.48%645.3万
820.22%582.5万
820.22%582.5万
412.44%535.5万
113.64%256.8万
79.09%154.2万
非流动资产合计
12.66%1.29亿
12.66%1.29亿
13.60%1.27亿
34.10%1.24亿
83.32%1.19亿
74.05%1.15亿
74.05%1.15亿
168.56%1.11亿
122.26%9,235万
60.88%6,494.4万
总资产
16.16%4.54亿
16.16%4.54亿
17.36%4.5亿
13.94%4.25亿
21.88%4.17亿
17.94%3.91亿
17.94%3.91亿
27.10%3.84亿
26.90%3.73亿
15.64%3.42亿
负债
流动负债
应付款项
86.67%3,973.9万
86.67%3,973.9万
37.80%3,197.9万
-7.34%2,479.9万
16.44%2,810.8万
2.88%2,128.8万
2.88%2,128.8万
18.08%2,320.7万
35.76%2,676.3万
4.14%2,414万
-应付账款
127.44%2,379.7万
127.44%2,379.7万
80.90%2,087.8万
20.59%1,350.5万
39.95%1,421.8万
13.89%1,046.3万
13.89%1,046.3万
16.53%1,154.1万
9.30%1,119.9万
-10.67%1,015.9万
-应付税费
47.27%1,594.2万
47.27%1,594.2万
-4.84%1,110.1万
-27.44%1,129.4万
-0.65%1,389万
-5.91%1,082.5万
-5.91%1,082.5万
19.66%1,166.6万
64.40%1,556.4万
18.41%1,398.1万
应计费用
283.94%74.1万
283.94%74.1万
690.36%65.6万
732.00%62.4万
48.82%18.9万
103.16%19.3万
103.16%19.3万
-17.82%8.3万
-63.77%7.5万
-15.89%12.7万
现行拨备
3.04%54.2万
3.04%54.2万
23.42%107.5万
30.24%123.6万
29.05%103.5万
-4.19%52.6万
-4.19%52.6万
-10.30%87.1万
-44.34%94.9万
-29.90%80.2万
短期借款与租赁负债
15.81%540.7万
15.81%540.7万
14.56%546.2万
2.84%496.6万
25.56%520.2万
9.24%466.9万
9.24%466.9万
28.41%476.8万
28.09%482.9万
13.20%414.3万
-短期租赁负债
15.81%540.7万
15.81%540.7万
14.56%546.2万
2.84%496.6万
25.56%520.2万
9.24%466.9万
9.24%466.9万
28.41%476.8万
28.09%482.9万
13.20%414.3万
递延负债
29.74%9,318.7万
29.74%9,318.7万
21.16%8,359.6万
22.74%8,173万
24.91%7,992.6万
23.18%7,182.7万
23.18%7,182.7万
24.90%6,899.6万
19.04%6,658.9万
13.74%6,398.5万
其他流动负债
-37.94%429万
-37.94%429万
-26.74%546.7万
-36.15%485.3万
117.64%575万
145.40%691.3万
145.40%691.3万
297.34%746.2万
215.26%760.1万
6.58%264.2万
流动负债总额
35.03%1.54亿
35.03%1.54亿
24.97%1.41亿
12.21%1.26亿
26.04%1.27亿
20.75%1.14亿
20.75%1.14亿
27.51%1.13亿
26.09%1.12亿
8.10%1.01亿
非流动负债
长期借款与租赁负债
-6.16%713.4万
-6.16%713.4万
15.95%848.2万
-2.87%785.2万
-6.35%856.9万
-26.42%760.2万
-26.42%760.2万
-7.17%731.5万
-0.50%808.4万
13.78%915万
-长期租赁负债
-6.16%713.4万
-6.16%713.4万
15.95%848.2万
-2.87%785.2万
-6.35%856.9万
-26.42%760.2万
-26.42%760.2万
-7.17%731.5万
-0.50%808.4万
13.78%915万
递延负债
4.74%194.4万
4.74%194.4万
-7.59%201万
-6.27%203.3万
99.04%186.9万
58.63%185.6万
58.63%185.6万
406.99%217.5万
497.52%216.9万
271.15%93.9万
其他非流动负债
-98.76%1.3万
-98.76%1.3万
-95.71%9.7万
-20.73%121.6万
1,695.52%120.3万
-12.55%104.5万
-12.55%104.5万
900.44%226.1万
127.60%153.4万
-91.14%6.7万
非流动负债总额
-13.44%909.1万
-13.44%909.1万
-9.89%1,058.9万
-5.82%1,110.1万
14.62%1,164.1万
-17.27%1,050.3万
-17.27%1,050.3万
37.68%1,175.1万
28.65%1,178.7万
12.21%1,015.6万
总负债
30.94%1.63亿
30.94%1.63亿
21.68%1.52亿
10.49%1.37亿
24.99%1.38亿
16.25%1.25亿
16.25%1.25亿
28.41%1.25亿
26.33%1.24亿
8.46%1.11亿
所有者权益
股本
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
-普通股股本
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
0.00%1,000
-优先股股本
--0
--0
----
----
----
--0
--0
----
----
----
留存收益
-29.73%-8,271.9万
-29.73%-8,271.9万
-6.73%-7,162.1万
-1.88%-6,948万
9.94%-6,291.3万
11.44%-6,376.2万
11.44%-6,376.2万
14.92%-6,710.7万
17.92%-6,820.1万
15.64%-6,986万
资本公积
14.32%3.69亿
14.32%3.69亿
14.06%3.58亿
12.92%3.46亿
11.44%3.32亿
10.51%3.23亿
10.51%3.23亿
9.83%3.14亿
8.86%3.06亿
7.46%2.98亿
不影响留存收益的损益
211.98%248.7万
211.98%248.7万
90.76%324.3万
225.31%286.2万
84.30%-31.1万
-195.35%-222.1万
-195.35%-222.1万
177.59%170万
-3.63%-228.4万
-114.39%-198.1万
股东权益总额
12.45%2.89亿
12.45%2.89亿
16.56%2.9亿
18.43%2.79亿
18.88%2.69亿
17.09%2.57亿
17.09%2.57亿
21.37%2.49亿
20.28%2.36亿
16.83%2.26亿
非控制性权益
-74.92%244.5万
-74.92%244.5万
-15.39%886.5万
-32.62%912万
88.11%946.4万
88.70%974.8万
88.70%974.8万
--1,047.7万
--1,353.6万
--503.1万
总权益
9.25%2.91亿
9.25%2.91亿
15.27%2.99亿
15.66%2.88亿
20.39%2.78亿
18.74%2.66亿
18.74%2.66亿
26.48%2.59亿
27.19%2.49亿
19.43%2.31亿
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
无保留意见
--
--
--
--
无保留意见
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
资产
流动资产
现金及现金等价物和短期投资 14.31%2.69亿14.31%2.69亿18.39%2.76亿11.67%2.59亿7.67%2.62亿-1.26%2.36亿-1.26%2.36亿1.22%2.33亿3.48%2.32亿4.67%2.43亿
-现金和现金等价物 440.73%2.64亿440.73%2.64亿79.18%8,078万-21.98%5,432.2万56.24%6,466.5万-16.95%4,887.5万-16.95%4,887.5万9.45%4,508.3万189.24%6,962.6万-27.25%4,138.8万
-短期投资 -97.32%499.6万-97.32%499.6万3.79%1.95亿26.14%2.04亿-2.30%1.97亿3.88%1.87亿3.88%1.87亿-0.57%1.88亿-18.92%1.62亿15.02%2.02亿
应收款项 195.80%2,648.9万195.80%2,648.9万82.20%1,702.5万57.21%1,424.3万55.08%1,103.4万13.40%895.5万13.40%895.5万60.55%934.4万111.39%906万84.42%711.5万
-应收账款 195.80%2,648.9万195.80%2,648.9万82.20%1,702.5万57.21%1,424.3万55.08%1,103.4万13.40%895.5万13.40%895.5万60.55%934.4万111.39%906万84.42%711.5万
递延资产 32.23%1,328.1万32.23%1,328.1万14.87%1,120.6万4.52%1,017.8万5.70%1,016.1万10.69%1,004.4万10.69%1,004.4万19.08%975.5万31.52%973.8万36.18%961.3万
其他流动资产 -26.91%1,580万-26.91%1,580万-2.36%1,994.7万-40.08%1,813.8万-14.50%1,446.1万115.87%2,161.7万115.87%2,161.7万24.54%2,042.9万79.12%3,026.8万42.03%1,691.4万
流动资产合计 17.62%3.25亿17.62%3.25亿18.89%3.24亿7.31%3.01亿7.46%2.97亿4.00%2.76亿4.00%2.76亿4.58%2.72亿11.20%2.81亿8.49%2.77亿
非流动资产
固定资产净额 -6.02%1,659.7万-6.02%1,659.7万2.47%1,872万-5.12%1,822.4万1.70%1,853.4万-14.91%1,766万-14.91%1,766万10.03%1,826.8万8.38%1,920.7万-0.16%1,822.4万
-固定资产 5.81%3,132.3万5.81%3,132.3万10.88%3,277万8.16%3,204万12.22%3,139万0.06%2,960.4万0.06%2,960.4万19.31%2,955.5万18.30%2,962.2万13.40%2,797.3万
-累计折旧 -23.29%-1,472.6万-23.29%-1,472.6万-24.48%-1,405万-32.65%-1,381.6万-31.87%-1,285.6万-35.24%-1,194.4万-35.24%-1,194.4万-38.17%-1,128.7万-42.32%-1,041.5万-52.00%-974.9万
商誉及其他无形资产 14.36%1.01亿14.36%1.01亿14.22%9,713.5万40.93%9,524.1万117.52%9,068.9万115.31%8,819.4万115.31%8,819.4万312.06%8,504.5万236.85%6,757.8万118.67%4,169.3万
-商誉 7.10%6,012.3万7.10%6,012.3万10.15%5,981.2万47.49%5,992.4万132.99%5,768.2万125.65%5,613.9万125.65%5,613.9万601.72%5,429.9万417.38%4,063万218.79%2,475.7万
-其他无形资产 27.08%4,073.5万27.08%4,073.5万21.39%3,732.3万31.06%3,531.7万94.89%3,300.7万99.31%3,205.5万99.31%3,205.5万138.32%3,074.6万120.72%2,694.8万49.86%1,693.6万
非流动递延资产 81.69%559.6万81.69%559.6万56.25%425.3万16.62%349.5万-3.04%337.9万-14.11%308万-14.11%308万-14.64%272.2万16.84%299.7万59.35%348.5万
其他非流动资产 7.11%623.9万7.11%623.9万20.07%643万168.03%688.3万318.48%645.3万820.22%582.5万820.22%582.5万412.44%535.5万113.64%256.8万79.09%154.2万
非流动资产合计 12.66%1.29亿12.66%1.29亿13.60%1.27亿34.10%1.24亿83.32%1.19亿74.05%1.15亿74.05%1.15亿168.56%1.11亿122.26%9,235万60.88%6,494.4万
总资产 16.16%4.54亿16.16%4.54亿17.36%4.5亿13.94%4.25亿21.88%4.17亿17.94%3.91亿17.94%3.91亿27.10%3.84亿26.90%3.73亿15.64%3.42亿
负债
流动负债
应付款项 86.67%3,973.9万86.67%3,973.9万37.80%3,197.9万-7.34%2,479.9万16.44%2,810.8万2.88%2,128.8万2.88%2,128.8万18.08%2,320.7万35.76%2,676.3万4.14%2,414万
-应付账款 127.44%2,379.7万127.44%2,379.7万80.90%2,087.8万20.59%1,350.5万39.95%1,421.8万13.89%1,046.3万13.89%1,046.3万16.53%1,154.1万9.30%1,119.9万-10.67%1,015.9万
-应付税费 47.27%1,594.2万47.27%1,594.2万-4.84%1,110.1万-27.44%1,129.4万-0.65%1,389万-5.91%1,082.5万-5.91%1,082.5万19.66%1,166.6万64.40%1,556.4万18.41%1,398.1万
应计费用 283.94%74.1万283.94%74.1万690.36%65.6万732.00%62.4万48.82%18.9万103.16%19.3万103.16%19.3万-17.82%8.3万-63.77%7.5万-15.89%12.7万
现行拨备 3.04%54.2万3.04%54.2万23.42%107.5万30.24%123.6万29.05%103.5万-4.19%52.6万-4.19%52.6万-10.30%87.1万-44.34%94.9万-29.90%80.2万
短期借款与租赁负债 15.81%540.7万15.81%540.7万14.56%546.2万2.84%496.6万25.56%520.2万9.24%466.9万9.24%466.9万28.41%476.8万28.09%482.9万13.20%414.3万
-短期租赁负债 15.81%540.7万15.81%540.7万14.56%546.2万2.84%496.6万25.56%520.2万9.24%466.9万9.24%466.9万28.41%476.8万28.09%482.9万13.20%414.3万
递延负债 29.74%9,318.7万29.74%9,318.7万21.16%8,359.6万22.74%8,173万24.91%7,992.6万23.18%7,182.7万23.18%7,182.7万24.90%6,899.6万19.04%6,658.9万13.74%6,398.5万
其他流动负债 -37.94%429万-37.94%429万-26.74%546.7万-36.15%485.3万117.64%575万145.40%691.3万145.40%691.3万297.34%746.2万215.26%760.1万6.58%264.2万
流动负债总额 35.03%1.54亿35.03%1.54亿24.97%1.41亿12.21%1.26亿26.04%1.27亿20.75%1.14亿20.75%1.14亿27.51%1.13亿26.09%1.12亿8.10%1.01亿
非流动负债
长期借款与租赁负债 -6.16%713.4万-6.16%713.4万15.95%848.2万-2.87%785.2万-6.35%856.9万-26.42%760.2万-26.42%760.2万-7.17%731.5万-0.50%808.4万13.78%915万
-长期租赁负债 -6.16%713.4万-6.16%713.4万15.95%848.2万-2.87%785.2万-6.35%856.9万-26.42%760.2万-26.42%760.2万-7.17%731.5万-0.50%808.4万13.78%915万
递延负债 4.74%194.4万4.74%194.4万-7.59%201万-6.27%203.3万99.04%186.9万58.63%185.6万58.63%185.6万406.99%217.5万497.52%216.9万271.15%93.9万
其他非流动负债 -98.76%1.3万-98.76%1.3万-95.71%9.7万-20.73%121.6万1,695.52%120.3万-12.55%104.5万-12.55%104.5万900.44%226.1万127.60%153.4万-91.14%6.7万
非流动负债总额 -13.44%909.1万-13.44%909.1万-9.89%1,058.9万-5.82%1,110.1万14.62%1,164.1万-17.27%1,050.3万-17.27%1,050.3万37.68%1,175.1万28.65%1,178.7万12.21%1,015.6万
总负债 30.94%1.63亿30.94%1.63亿21.68%1.52亿10.49%1.37亿24.99%1.38亿16.25%1.25亿16.25%1.25亿28.41%1.25亿26.33%1.24亿8.46%1.11亿
所有者权益
股本 0.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,000
-普通股股本 0.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,0000.00%1,000
-优先股股本 --0--0--------------0--0------------
留存收益 -29.73%-8,271.9万-29.73%-8,271.9万-6.73%-7,162.1万-1.88%-6,948万9.94%-6,291.3万11.44%-6,376.2万11.44%-6,376.2万14.92%-6,710.7万17.92%-6,820.1万15.64%-6,986万
资本公积 14.32%3.69亿14.32%3.69亿14.06%3.58亿12.92%3.46亿11.44%3.32亿10.51%3.23亿10.51%3.23亿9.83%3.14亿8.86%3.06亿7.46%2.98亿
不影响留存收益的损益 211.98%248.7万211.98%248.7万90.76%324.3万225.31%286.2万84.30%-31.1万-195.35%-222.1万-195.35%-222.1万177.59%170万-3.63%-228.4万-114.39%-198.1万
股东权益总额 12.45%2.89亿12.45%2.89亿16.56%2.9亿18.43%2.79亿18.88%2.69亿17.09%2.57亿17.09%2.57亿21.37%2.49亿20.28%2.36亿16.83%2.26亿
非控制性权益 -74.92%244.5万-74.92%244.5万-15.39%886.5万-32.62%912万88.11%946.4万88.70%974.8万88.70%974.8万--1,047.7万--1,353.6万--503.1万
总权益 9.25%2.91亿9.25%2.91亿15.27%2.99亿15.66%2.88亿20.39%2.78亿18.74%2.66亿18.74%2.66亿26.48%2.59亿27.19%2.49亿19.43%2.31亿
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 无保留意见--------无保留意见--------
热门市场机会
热门中概股
查看更多
中东战火燃至股市!投资者该如何应对?
黎巴嫩与以色列将停火10天!伊朗外长根据黎巴嫩停火协议,宣布在停火剩余期间完全开放霍尔木兹海峡通道,所有商业船只放开!美股三大期指持续冲高,国际油价重挫。特朗普16日表示,美伊下次会谈可能在本周末举行,他称不确定是否需要延长停火期,但目前正取得巨大进展。此前他表示美伊战争“即将结 展开