澳洲市场个股详情

Stealth Group Holdings Ltd (SGI)

添加自选
  • 1.275
  • -0.045-3.41%
延时20分钟行情未开盘 01/13 15:34 (悉尼)
1.91亿总市值49.04市盈率(静)

Stealth Group Holdings Ltd (SGI) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/06/30
(Q4)2025/06/30
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
资产
流动资产
现金及现金等价物和短期投资
42.31%1,444.07万
42.31%1,444.07万
31.32%1,014.75万
31.32%1,014.75万
62.69%772.73万
62.69%772.73万
52.66%474.98万
52.66%474.98万
188.97%311.14万
188.97%311.14万
-现金和现金等价物
42.31%1,444.07万
42.31%1,444.07万
31.32%1,014.75万
31.32%1,014.75万
62.69%772.73万
62.69%772.73万
52.66%474.98万
52.66%474.98万
188.97%311.14万
188.97%311.14万
应收款项
3.24%1,978.26万
3.24%1,978.26万
12.37%1,916.21万
12.37%1,916.21万
-5.66%1,705.21万
-5.66%1,705.21万
58.23%1,807.46万
58.23%1,807.46万
44.03%1,142.29万
44.03%1,142.29万
-应收账款
11.65%1,753.24万
11.65%1,753.24万
10.94%1,570.3万
10.94%1,570.3万
5.41%1,415.4万
5.41%1,415.4万
33.31%1,342.8万
33.31%1,342.8万
47.28%1,007.27万
47.28%1,007.27万
-其他应收款
-31.87%259.87万
-31.87%259.87万
21.78%381.4万
21.78%381.4万
-33.42%313.19万
-33.42%313.19万
239.21%470.41万
239.21%470.41万
24.13%138.68万
24.13%138.68万
-应收账款调整额
1.81%-34.85万
1.81%-34.85万
-51.78%-35.49万
-51.78%-35.49万
-306.54%-23.38万
-306.54%-23.38万
-57.28%-5.75万
-57.28%-5.75万
-44.40%-3.66万
-44.40%-3.66万
存货
-3.74%2,091.83万
-3.74%2,091.83万
46.96%2,173.16万
46.96%2,173.16万
4.70%1,478.74万
4.70%1,478.74万
31.43%1,412.34万
31.43%1,412.34万
36.03%1,074.61万
36.03%1,074.61万
预付费用
----
----
58.25%62.73万
58.25%62.73万
6.13%39.64万
6.13%39.64万
-57.20%37.35万
-57.20%37.35万
69.36%87.27万
69.36%87.27万
其他流动资产
547.53%116.67万
547.53%116.67万
25.15%18.02万
25.15%18.02万
20.89%14.4万
20.89%14.4万
3.30%11.91万
3.30%11.91万
-22.09%11.53万
-22.09%11.53万
流动资产合计
8.60%5,630.82万
8.60%5,630.82万
29.28%5,184.86万
29.28%5,184.86万
7.12%4,010.72万
7.12%4,010.72万
42.53%3,744.04万
42.53%3,744.04万
49.50%2,626.83万
49.50%2,626.83万
非流动资产
固定资产净额
-14.02%1,203.53万
-14.02%1,203.53万
41.89%1,399.76万
41.89%1,399.76万
40.40%986.52万
40.40%986.52万
12.67%702.63万
12.67%702.63万
49.04%623.61万
49.04%623.61万
-固定资产
-6.33%2,110.83万
-6.33%2,110.83万
61.46%2,253.43万
61.46%2,253.43万
27.42%1,395.69万
27.42%1,395.69万
18.22%1,095.38万
18.22%1,095.38万
47.62%926.6万
47.62%926.6万
-累计折旧
-6.28%-907.3万
-6.28%-907.3万
-108.63%-853.68万
-108.63%-853.68万
-4.18%-409.18万
-4.18%-409.18万
-29.63%-392.75万
-29.63%-392.75万
-44.78%-302.99万
-44.78%-302.99万
商誉及其他无形资产
26.13%2,265.13万
26.13%2,265.13万
46.83%1,795.87万
46.83%1,795.87万
5.50%1,223.09万
5.50%1,223.09万
20.27%1,159.32万
20.27%1,159.32万
34.83%963.95万
34.83%963.95万
-商誉
9.76%1,688.42万
9.76%1,688.42万
46.24%1,538.28万
46.24%1,538.28万
1.40%1,051.87万
1.40%1,051.87万
19.40%1,037.35万
19.40%1,037.35万
21.52%868.81万
21.52%868.81万
-其他无形资产
123.88%576.7万
123.88%576.7万
50.45%257.59万
50.45%257.59万
40.38%171.22万
40.38%171.22万
28.20%121.97万
28.20%121.97万
--95.14万
--95.14万
非流动递延资产
0.11%138.23万
0.11%138.23万
13.52%138.07万
13.52%138.07万
-21.32%121.63万
-21.32%121.63万
-4.16%154.6万
-4.16%154.6万
7.68%161.3万
7.68%161.3万
其他非流动资产
49.49%1万
49.49%1万
0.00%6,700
0.00%6,700
0.00%6,700
0.00%6,700
509.09%6,700
509.09%6,700
0.00%1,100
0.00%1,100
非流动资产合计
8.20%3,607.89万
8.20%3,607.89万
42.99%3,334.37万
42.99%3,334.37万
15.60%2,331.91万
15.60%2,331.91万
15.34%2,017.22万
15.34%2,017.22万
36.29%1,748.98万
36.29%1,748.98万
总资产
8.45%9,238.71万
8.45%9,238.71万
34.32%8,519.24万
34.32%8,519.24万
10.09%6,342.63万
10.09%6,342.63万
31.66%5,761.26万
31.66%5,761.26万
43.92%4,375.81万
43.92%4,375.81万
负债
流动负债
短期借款与资本租赁负债
-0.13%2,306.47万
-0.13%2,306.47万
37.35%2,309.5万
37.35%2,309.5万
8.89%1,681.45万
8.89%1,681.45万
92.06%1,544.21万
92.06%1,544.21万
143.52%804.01万
143.52%804.01万
-短期借款
1.58%2,121.55万
1.58%2,121.55万
37.71%2,088.52万
37.71%2,088.52万
14.31%1,516.57万
14.31%1,516.57万
100.77%1,326.75万
100.77%1,326.75万
200.23%660.83万
200.23%660.83万
-短期资本租赁负债
-16.32%184.92万
-16.32%184.92万
34.03%220.98万
34.03%220.98万
-24.18%164.87万
-24.18%164.87万
51.88%217.46万
51.88%217.46万
30.10%143.18万
30.10%143.18万
应付款项
-0.25%2,555.84万
-0.25%2,555.84万
21.70%2,562.24万
21.70%2,562.24万
13.12%2,105.38万
13.12%2,105.38万
45.11%1,861.22万
45.11%1,861.22万
56.17%1,282.6万
56.17%1,282.6万
-应付账款
14.42%2,008.54万
14.42%2,008.54万
3.89%1,755.47万
3.89%1,755.47万
24.39%1,689.78万
24.39%1,689.78万
24.79%1,358.49万
24.79%1,358.49万
61.91%1,088.65万
61.91%1,088.65万
-其他应付款
-32.16%547.3万
-32.16%547.3万
94.13%806.77万
94.13%806.77万
-17.33%415.59万
-17.33%415.59万
159.21%502.73万
159.21%502.73万
30.22%193.95万
30.22%193.95万
养老金及其他退休福利计划
-7.51%238.71万
-7.51%238.71万
26.23%258.1万
26.23%258.1万
-10.49%204.47万
-10.49%204.47万
48.74%228.42万
48.74%228.42万
24.44%153.57万
24.44%153.57万
递延负债
--89.36万
--89.36万
----
----
----
----
-98.96%3,221
-98.96%3,221
109.65%30.93万
109.65%30.93万
流动负债总额
1.18%5,190.38万
1.18%5,190.38万
28.53%5,129.85万
28.53%5,129.85万
9.83%3,991.29万
9.83%3,991.29万
60.02%3,634.18万
60.02%3,634.18万
35.27%2,271.11万
35.27%2,271.11万
非流动负债
长期借款与租赁负债
-21.00%966.81万
-21.00%966.81万
88.04%1,223.84万
88.04%1,223.84万
-31.53%650.85万
-31.53%650.85万
86.29%950.49万
86.29%950.49万
115.44%510.22万
115.44%510.22万
-长期借款
-20.00%200万
-20.00%200万
--250万
--250万
----
----
104.47%255.59万
104.47%255.59万
--125万
--125万
-长期租赁负债
-21.26%766.81万
-21.26%766.81万
49.63%973.84万
49.63%973.84万
-6.34%650.85万
-6.34%650.85万
80.39%694.91万
80.39%694.91万
62.66%385.22万
62.66%385.22万
长期拨备
-0.67%16.61万
-0.67%16.61万
-6.68%16.72万
-6.68%16.72万
-32.83%17.92万
-32.83%17.92万
-35.47%26.67万
-35.47%26.67万
69.57%41.34万
69.57%41.34万
员工福利
7.43%8.44万
7.43%8.44万
3.15%7.86万
3.15%7.86万
--7.62万
--7.62万
----
----
150.07%31.59万
150.07%31.59万
递延负债
-69.70%31.57万
-69.70%31.57万
51.25%104.21万
51.25%104.21万
90.28%68.9万
90.28%68.9万
489.48%36.21万
489.48%36.21万
-73.33%6.14万
-73.33%6.14万
其他非流动负债
----
----
----
----
----
----
----
----
12.15%165.1万
12.15%165.1万
非流动负债总额
-24.34%1,023.44万
-24.34%1,023.44万
81.49%1,352.63万
81.49%1,352.63万
-26.46%745.29万
-26.46%745.29万
34.33%1,013.38万
34.33%1,013.38万
69.88%754.4万
69.88%754.4万
负债总额
-4.14%6,213.82万
-4.14%6,213.82万
36.86%6,482.48万
36.86%6,482.48万
1.92%4,736.57万
1.92%4,736.57万
53.61%4,647.56万
53.61%4,647.56万
42.51%3,025.52万
42.51%3,025.52万
所有者权益
股本
45.81%2,458.76万
45.81%2,458.76万
24.64%1,686.22万
24.64%1,686.22万
0.00%1,352.87万
0.00%1,352.87万
0.00%1,352.87万
0.00%1,352.87万
3.68%1,352.87万
3.68%1,352.87万
-普通股股本
45.81%2,458.76万
45.81%2,458.76万
24.64%1,686.22万
24.64%1,686.22万
0.00%1,352.87万
0.00%1,352.87万
0.00%1,352.87万
0.00%1,352.87万
3.68%1,352.87万
3.68%1,352.87万
留存收益
59.94%532.5万
59.94%532.5万
68.65%332.93万
68.65%332.93万
84.20%197.41万
84.20%197.41万
125.24%107.17万
125.24%107.17万
681.12%47.58万
681.12%47.58万
不影响留存收益的损益
91.13%33.63万
91.13%33.63万
-77.37%17.6万
-77.37%17.6万
67.53%77.74万
67.53%77.74万
26.08%46.41万
26.08%46.41万
-28.88%36.81万
-28.88%36.81万
股东权益总额
48.52%3,024.89万
48.52%3,024.89万
25.11%2,036.76万
25.11%2,036.76万
8.07%1,628.02万
8.07%1,628.02万
4.81%1,506.44万
4.81%1,506.44万
6.59%1,437.26万
6.59%1,437.26万
非控制性权益
----
----
----
----
----
----
----
----
0.01%-55.37万
0.01%-55.37万
总权益
48.52%3,024.89万
48.52%3,024.89万
25.11%2,036.76万
25.11%2,036.76万
8.07%1,628.02万
8.07%1,628.02万
9.01%1,506.44万
9.01%1,506.44万
6.87%1,381.89万
6.87%1,381.89万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/06/30(Q4)2025/06/30(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30
资产
流动资产
现金及现金等价物和短期投资 42.31%1,444.07万42.31%1,444.07万31.32%1,014.75万31.32%1,014.75万62.69%772.73万62.69%772.73万52.66%474.98万52.66%474.98万188.97%311.14万188.97%311.14万
-现金和现金等价物 42.31%1,444.07万42.31%1,444.07万31.32%1,014.75万31.32%1,014.75万62.69%772.73万62.69%772.73万52.66%474.98万52.66%474.98万188.97%311.14万188.97%311.14万
应收款项 3.24%1,978.26万3.24%1,978.26万12.37%1,916.21万12.37%1,916.21万-5.66%1,705.21万-5.66%1,705.21万58.23%1,807.46万58.23%1,807.46万44.03%1,142.29万44.03%1,142.29万
-应收账款 11.65%1,753.24万11.65%1,753.24万10.94%1,570.3万10.94%1,570.3万5.41%1,415.4万5.41%1,415.4万33.31%1,342.8万33.31%1,342.8万47.28%1,007.27万47.28%1,007.27万
-其他应收款 -31.87%259.87万-31.87%259.87万21.78%381.4万21.78%381.4万-33.42%313.19万-33.42%313.19万239.21%470.41万239.21%470.41万24.13%138.68万24.13%138.68万
-应收账款调整额 1.81%-34.85万1.81%-34.85万-51.78%-35.49万-51.78%-35.49万-306.54%-23.38万-306.54%-23.38万-57.28%-5.75万-57.28%-5.75万-44.40%-3.66万-44.40%-3.66万
存货 -3.74%2,091.83万-3.74%2,091.83万46.96%2,173.16万46.96%2,173.16万4.70%1,478.74万4.70%1,478.74万31.43%1,412.34万31.43%1,412.34万36.03%1,074.61万36.03%1,074.61万
预付费用 --------58.25%62.73万58.25%62.73万6.13%39.64万6.13%39.64万-57.20%37.35万-57.20%37.35万69.36%87.27万69.36%87.27万
其他流动资产 547.53%116.67万547.53%116.67万25.15%18.02万25.15%18.02万20.89%14.4万20.89%14.4万3.30%11.91万3.30%11.91万-22.09%11.53万-22.09%11.53万
流动资产合计 8.60%5,630.82万8.60%5,630.82万29.28%5,184.86万29.28%5,184.86万7.12%4,010.72万7.12%4,010.72万42.53%3,744.04万42.53%3,744.04万49.50%2,626.83万49.50%2,626.83万
非流动资产
固定资产净额 -14.02%1,203.53万-14.02%1,203.53万41.89%1,399.76万41.89%1,399.76万40.40%986.52万40.40%986.52万12.67%702.63万12.67%702.63万49.04%623.61万49.04%623.61万
-固定资产 -6.33%2,110.83万-6.33%2,110.83万61.46%2,253.43万61.46%2,253.43万27.42%1,395.69万27.42%1,395.69万18.22%1,095.38万18.22%1,095.38万47.62%926.6万47.62%926.6万
-累计折旧 -6.28%-907.3万-6.28%-907.3万-108.63%-853.68万-108.63%-853.68万-4.18%-409.18万-4.18%-409.18万-29.63%-392.75万-29.63%-392.75万-44.78%-302.99万-44.78%-302.99万
商誉及其他无形资产 26.13%2,265.13万26.13%2,265.13万46.83%1,795.87万46.83%1,795.87万5.50%1,223.09万5.50%1,223.09万20.27%1,159.32万20.27%1,159.32万34.83%963.95万34.83%963.95万
-商誉 9.76%1,688.42万9.76%1,688.42万46.24%1,538.28万46.24%1,538.28万1.40%1,051.87万1.40%1,051.87万19.40%1,037.35万19.40%1,037.35万21.52%868.81万21.52%868.81万
-其他无形资产 123.88%576.7万123.88%576.7万50.45%257.59万50.45%257.59万40.38%171.22万40.38%171.22万28.20%121.97万28.20%121.97万--95.14万--95.14万
非流动递延资产 0.11%138.23万0.11%138.23万13.52%138.07万13.52%138.07万-21.32%121.63万-21.32%121.63万-4.16%154.6万-4.16%154.6万7.68%161.3万7.68%161.3万
其他非流动资产 49.49%1万49.49%1万0.00%6,7000.00%6,7000.00%6,7000.00%6,700509.09%6,700509.09%6,7000.00%1,1000.00%1,100
非流动资产合计 8.20%3,607.89万8.20%3,607.89万42.99%3,334.37万42.99%3,334.37万15.60%2,331.91万15.60%2,331.91万15.34%2,017.22万15.34%2,017.22万36.29%1,748.98万36.29%1,748.98万
总资产 8.45%9,238.71万8.45%9,238.71万34.32%8,519.24万34.32%8,519.24万10.09%6,342.63万10.09%6,342.63万31.66%5,761.26万31.66%5,761.26万43.92%4,375.81万43.92%4,375.81万
负债
流动负债
短期借款与资本租赁负债 -0.13%2,306.47万-0.13%2,306.47万37.35%2,309.5万37.35%2,309.5万8.89%1,681.45万8.89%1,681.45万92.06%1,544.21万92.06%1,544.21万143.52%804.01万143.52%804.01万
-短期借款 1.58%2,121.55万1.58%2,121.55万37.71%2,088.52万37.71%2,088.52万14.31%1,516.57万14.31%1,516.57万100.77%1,326.75万100.77%1,326.75万200.23%660.83万200.23%660.83万
-短期资本租赁负债 -16.32%184.92万-16.32%184.92万34.03%220.98万34.03%220.98万-24.18%164.87万-24.18%164.87万51.88%217.46万51.88%217.46万30.10%143.18万30.10%143.18万
应付款项 -0.25%2,555.84万-0.25%2,555.84万21.70%2,562.24万21.70%2,562.24万13.12%2,105.38万13.12%2,105.38万45.11%1,861.22万45.11%1,861.22万56.17%1,282.6万56.17%1,282.6万
-应付账款 14.42%2,008.54万14.42%2,008.54万3.89%1,755.47万3.89%1,755.47万24.39%1,689.78万24.39%1,689.78万24.79%1,358.49万24.79%1,358.49万61.91%1,088.65万61.91%1,088.65万
-其他应付款 -32.16%547.3万-32.16%547.3万94.13%806.77万94.13%806.77万-17.33%415.59万-17.33%415.59万159.21%502.73万159.21%502.73万30.22%193.95万30.22%193.95万
养老金及其他退休福利计划 -7.51%238.71万-7.51%238.71万26.23%258.1万26.23%258.1万-10.49%204.47万-10.49%204.47万48.74%228.42万48.74%228.42万24.44%153.57万24.44%153.57万
递延负债 --89.36万--89.36万-----------------98.96%3,221-98.96%3,221109.65%30.93万109.65%30.93万
流动负债总额 1.18%5,190.38万1.18%5,190.38万28.53%5,129.85万28.53%5,129.85万9.83%3,991.29万9.83%3,991.29万60.02%3,634.18万60.02%3,634.18万35.27%2,271.11万35.27%2,271.11万
非流动负债
长期借款与租赁负债 -21.00%966.81万-21.00%966.81万88.04%1,223.84万88.04%1,223.84万-31.53%650.85万-31.53%650.85万86.29%950.49万86.29%950.49万115.44%510.22万115.44%510.22万
-长期借款 -20.00%200万-20.00%200万--250万--250万--------104.47%255.59万104.47%255.59万--125万--125万
-长期租赁负债 -21.26%766.81万-21.26%766.81万49.63%973.84万49.63%973.84万-6.34%650.85万-6.34%650.85万80.39%694.91万80.39%694.91万62.66%385.22万62.66%385.22万
长期拨备 -0.67%16.61万-0.67%16.61万-6.68%16.72万-6.68%16.72万-32.83%17.92万-32.83%17.92万-35.47%26.67万-35.47%26.67万69.57%41.34万69.57%41.34万
员工福利 7.43%8.44万7.43%8.44万3.15%7.86万3.15%7.86万--7.62万--7.62万--------150.07%31.59万150.07%31.59万
递延负债 -69.70%31.57万-69.70%31.57万51.25%104.21万51.25%104.21万90.28%68.9万90.28%68.9万489.48%36.21万489.48%36.21万-73.33%6.14万-73.33%6.14万
其他非流动负债 --------------------------------12.15%165.1万12.15%165.1万
非流动负债总额 -24.34%1,023.44万-24.34%1,023.44万81.49%1,352.63万81.49%1,352.63万-26.46%745.29万-26.46%745.29万34.33%1,013.38万34.33%1,013.38万69.88%754.4万69.88%754.4万
负债总额 -4.14%6,213.82万-4.14%6,213.82万36.86%6,482.48万36.86%6,482.48万1.92%4,736.57万1.92%4,736.57万53.61%4,647.56万53.61%4,647.56万42.51%3,025.52万42.51%3,025.52万
所有者权益
股本 45.81%2,458.76万45.81%2,458.76万24.64%1,686.22万24.64%1,686.22万0.00%1,352.87万0.00%1,352.87万0.00%1,352.87万0.00%1,352.87万3.68%1,352.87万3.68%1,352.87万
-普通股股本 45.81%2,458.76万45.81%2,458.76万24.64%1,686.22万24.64%1,686.22万0.00%1,352.87万0.00%1,352.87万0.00%1,352.87万0.00%1,352.87万3.68%1,352.87万3.68%1,352.87万
留存收益 59.94%532.5万59.94%532.5万68.65%332.93万68.65%332.93万84.20%197.41万84.20%197.41万125.24%107.17万125.24%107.17万681.12%47.58万681.12%47.58万
不影响留存收益的损益 91.13%33.63万91.13%33.63万-77.37%17.6万-77.37%17.6万67.53%77.74万67.53%77.74万26.08%46.41万26.08%46.41万-28.88%36.81万-28.88%36.81万
股东权益总额 48.52%3,024.89万48.52%3,024.89万25.11%2,036.76万25.11%2,036.76万8.07%1,628.02万8.07%1,628.02万4.81%1,506.44万4.81%1,506.44万6.59%1,437.26万6.59%1,437.26万
非控制性权益 --------------------------------0.01%-55.37万0.01%-55.37万
总权益 48.52%3,024.89万48.52%3,024.89万25.11%2,036.76万25.11%2,036.76万8.07%1,628.02万8.07%1,628.02万9.01%1,506.44万9.01%1,506.44万6.87%1,381.89万6.87%1,381.89万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开