Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
快手-W
01024
| (FY)2025/04/30 | (Q4)2025/04/30 | (FY)2024/04/30 | (Q4)2024/04/30 | (FY)2023/04/30 | (Q4)2023/04/30 | (FY)2022/04/30 | (Q4)2022/04/30 | (FY)2021/04/30 | (Q4)2021/04/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 104.19%6,699.3万 | 104.19%6,699.3万 | -55.84%3,280.9万 | -55.84%3,280.9万 | 74.41%7,429.5万 | 74.41%7,429.5万 | 81.00%4,259.9万 | 81.00%4,259.9万 | -40.92%2,353.6万 | -40.92%2,353.6万 |
| -现金和现金等价物 | 104.19%6,699.3万 | 104.19%6,699.3万 | -55.84%3,280.9万 | -55.84%3,280.9万 | 74.41%7,429.5万 | 74.41%7,429.5万 | 81.00%4,259.9万 | 81.00%4,259.9万 | -40.92%2,353.6万 | -40.92%2,353.6万 |
| 应收款项 | 6.28%3.41亿 | 6.28%3.41亿 | 7.07%3.21亿 | 7.07%3.21亿 | 17.21%2.99亿 | 17.21%2.99亿 | 48.66%2.55亿 | 48.66%2.55亿 | -11.01%1.72亿 | -11.01%1.72亿 |
| -应收账款 | 5.79%3.37亿 | 5.79%3.37亿 | 8.10%3.18亿 | 8.10%3.18亿 | 19.08%2.94亿 | 19.08%2.94亿 | 48.60%2.47亿 | 48.60%2.47亿 | -15.20%1.66亿 | -15.20%1.66亿 |
| -其他应收款 | 6.69%1,453.4万 | 6.69%1,453.4万 | 50.40%1,362.3万 | 50.40%1,362.3万 | -24.75%905.8万 | -24.75%905.8万 | 42.55%1,203.8万 | 42.55%1,203.8万 | 126.16%844.5万 | 126.16%844.5万 |
| -应收账款调整额 | 6.94%-1,043.7万 | 6.94%-1,043.7万 | -181.78%-1,121.5万 | -181.78%-1,121.5万 | -5.54%-398万 | -5.54%-398万 | -27.96%-377.1万 | -27.96%-377.1万 | 56.49%-294.7万 | 56.49%-294.7万 |
| 存货 | -2.66%6.58亿 | -2.66%6.58亿 | 18.59%6.76亿 | 18.59%6.76亿 | 8.57%5.7亿 | 8.57%5.7亿 | 39.72%5.25亿 | 39.72%5.25亿 | 35.47%3.76亿 | 35.47%3.76亿 |
| 预付费用 | 26.58%1,142.4万 | 26.58%1,142.4万 | 28.87%902.5万 | 28.87%902.5万 | 50.60%700.3万 | 50.60%700.3万 | 16.45%465万 | 16.45%465万 | 1.53%399.3万 | 1.53%399.3万 |
| 递延资产 | 300.00%102万 | 300.00%102万 | 880.77%25.5万 | 880.77%25.5万 | -99.02%2.6万 | -99.02%2.6万 | 69.95%264.1万 | 69.95%264.1万 | 122.32%155.4万 | 122.32%155.4万 |
| 套期保值资产 | -99.39%1.5万 | -99.39%1.5万 | 312.54%246.7万 | 312.54%246.7万 | -30.63%59.8万 | -30.63%59.8万 | -68.76%86.2万 | -68.76%86.2万 | 145.68%275.9万 | 145.68%275.9万 |
| 流动资产合计 | 3.56%10.78亿 | 3.56%10.78亿 | 9.44%10.41亿 | 9.44%10.41亿 | 14.45%9.51亿 | 14.45%9.51亿 | 43.45%8.31亿 | 43.45%8.31亿 | 12.28%5.79亿 | 12.28%5.79亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 8.39%2.74亿 | 8.39%2.74亿 | -6.34%2.53亿 | -6.34%2.53亿 | 57.14%2.7亿 | 57.14%2.7亿 | -34.48%1.72亿 | -34.48%1.72亿 | -0.77%2.62亿 | -0.77%2.62亿 |
| -固定资产 | 6.12%7.15亿 | 6.12%7.15亿 | -0.96%6.74亿 | -0.96%6.74亿 | 22.78%6.81亿 | 22.78%6.81亿 | -9.70%5.54亿 | -9.70%5.54亿 | 0.31%6.14亿 | 0.31%6.14亿 |
| -累计折旧 | -4.76%-4.41亿 | -4.76%-4.41亿 | -2.58%-4.21亿 | -2.58%-4.21亿 | -7.34%-4.11亿 | -7.34%-4.11亿 | -8.78%-3.83亿 | -8.78%-3.83亿 | -1.14%-3.52亿 | -1.14%-3.52亿 |
| 投资和预付款 | -2.54%536.6万 | -2.54%536.6万 | -2.77%550.6万 | -2.77%550.6万 | 1.76%566.3万 | 1.76%566.3万 | 3.15%556.5万 | 3.15%556.5万 | -8.79%539.5万 | -8.79%539.5万 |
| -长期股权投资 | -5.37%246.6万 | -5.37%246.6万 | -5.68%260.6万 | -5.68%260.6万 | 3.68%276.3万 | 3.68%276.3万 | 8.42%266.5万 | 8.42%266.5万 | -17.46%245.8万 | -17.46%245.8万 |
| -其他投资 | 0.00%290万 | 0.00%290万 | 0.00%290万 | 0.00%290万 | 0.00%290万 | 0.00%290万 | -1.26%290万 | -1.26%290万 | 0.00%293.7万 | 0.00%293.7万 |
| 金融资产 | ---- | ---- | ---- | ---- | 70.35%54万 | 70.35%54万 | --31.7万 | --31.7万 | ---- | ---- |
| 商誉及其他无形资产 | 25.41%1.02亿 | 25.41%1.02亿 | -4.26%8,128.2万 | -4.26%8,128.2万 | -49.44%8,490.2万 | -49.44%8,490.2万 | 186.99%1.68亿 | 186.99%1.68亿 | 304.98%5,851.5万 | 304.98%5,851.5万 |
| -商誉 | 23.97%7,203.8万 | 23.97%7,203.8万 | -0.06%5,811万 | -0.06%5,811万 | -0.60%5,814.4万 | -0.60%5,814.4万 | 53.01%5,849.4万 | 53.01%5,849.4万 | 341.55%3,822.9万 | 341.55%3,822.9万 |
| -其他无形资产 | 29.04%2,990.1万 | 29.04%2,990.1万 | -13.40%2,317.2万 | -13.40%2,317.2万 | -75.55%2,675.8万 | -75.55%2,675.8万 | 439.47%1.09亿 | 439.47%1.09亿 | 250.30%2,028.6万 | 250.30%2,028.6万 |
| 非流动递延资产 | 4.22%2,304.2万 | 4.22%2,304.2万 | 51.83%2,210.8万 | 51.83%2,210.8万 | 71.02%1,456.1万 | 71.02%1,456.1万 | -46.53%851.4万 | -46.53%851.4万 | -9.35%1,592.4万 | -9.35%1,592.4万 |
| 非流动资产合计 | 11.80%4.05亿 | 11.80%4.05亿 | -3.70%3.62亿 | -3.70%3.62亿 | 6.09%3.76亿 | 6.09%3.76亿 | 3.52%3.54亿 | 3.52%3.54亿 | 13.18%3.42亿 | 13.18%3.42亿 |
| 总资产 | 5.68%14.83亿 | 5.68%14.83亿 | 5.72%14.03亿 | 5.72%14.03亿 | 11.95%13.27亿 | 11.95%13.27亿 | 28.62%11.85亿 | 28.62%11.85亿 | 12.61%9.22亿 | 12.61%9.22亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 17.95%1.72亿 | 17.95%1.72亿 | -51.17%1.46亿 | -51.17%1.46亿 | 21.10%2.99亿 | 21.10%2.99亿 | 190.67%2.47亿 | 190.67%2.47亿 | 33.51%8,496.1万 | 33.51%8,496.1万 |
| -短期借款 | 17.81%1.66亿 | 17.81%1.66亿 | --1.41亿 | --1.41亿 | ---- | ---- | 49.01%1.22亿 | 49.01%1.22亿 | 36.36%8,179.6万 | 36.36%8,179.6万 |
| -短期资本租赁负债 | 21.76%663.6万 | 21.76%663.6万 | -98.18%545万 | -98.18%545万 | 139.13%2.99亿 | 139.13%2.99亿 | 3,851.56%1.25亿 | 3,851.56%1.25亿 | -13.36%316.5万 | -13.36%316.5万 |
| 应付款项 | 1.39%5.03亿 | 1.39%5.03亿 | 41.52%4.96亿 | 41.52%4.96亿 | -16.10%3.51亿 | -16.10%3.51亿 | 63.08%4.18亿 | 63.08%4.18亿 | 43.65%2.56亿 | 43.65%2.56亿 |
| -应付账款 | 12.23%2.83亿 | 12.23%2.83亿 | 6.10%2.53亿 | 6.10%2.53亿 | 9.37%2.38亿 | 9.37%2.38亿 | 51.43%2.18亿 | 51.43%2.18亿 | -10.11%1.44亿 | -10.11%1.44亿 |
| -其他应付款 | -9.85%2.2亿 | -9.85%2.2亿 | 116.48%2.44亿 | 116.48%2.44亿 | -43.79%1.12亿 | -43.79%1.12亿 | 77.97%2亿 | 77.97%2亿 | 510.41%1.12亿 | 510.41%1.12亿 |
| 现行拨备 | 3,992.00%102.3万 | 3,992.00%102.3万 | -99.27%2.5万 | -99.27%2.5万 | 117.33%342.3万 | 117.33%342.3万 | 11.78%157.5万 | 11.78%157.5万 | -17.22%140.9万 | -17.22%140.9万 |
| 养老金及其他退休福利计划 | 30.96%4,214.3万 | 30.96%4,214.3万 | 5.48%3,218.1万 | 5.48%3,218.1万 | 19.94%3,050.8万 | 19.94%3,050.8万 | 12.79%2,543.7万 | 12.79%2,543.7万 | -3.22%2,255.2万 | -3.22%2,255.2万 |
| 递延负债 | 15.84%1,345万 | 15.84%1,345万 | -30.32%1,161.1万 | -30.32%1,161.1万 | 464.31%1,666.4万 | 464.31%1,666.4万 | -27.59%295.3万 | -27.59%295.3万 | -20.68%407.8万 | -20.68%407.8万 |
| 流动负债总额 | 6.69%7.32亿 | 6.69%7.32亿 | -2.04%6.86亿 | -2.04%6.86亿 | 0.79%7亿 | 0.79%7亿 | 88.17%6.95亿 | 88.17%6.95亿 | 35.67%3.69亿 | 35.67%3.69亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 2.19%1.13亿 | 2.19%1.13亿 | 65.83%1.11亿 | 65.83%1.11亿 | -69.65%6,665.8万 | -69.65%6,665.8万 | 154.09%2.2亿 | 154.09%2.2亿 | 47.02%8,645万 | 47.02%8,645万 |
| -长期借款 | 2.54%9,985.9万 | 2.54%9,985.9万 | --9,738.7万 | --9,738.7万 | ---- | ---- | 41.95%1.04亿 | 41.95%1.04亿 | 59.83%7,351.2万 | 59.83%7,351.2万 |
| -长期租赁负债 | -0.36%1,310.6万 | -0.36%1,310.6万 | -80.27%1,315.3万 | -80.27%1,315.3万 | -42.19%6,665.8万 | -42.19%6,665.8万 | 791.27%1.15亿 | 791.27%1.15亿 | 1.03%1,293.8万 | 1.03%1,293.8万 |
| 长期应付账款及其他应付款项 | -16.70%81.8万 | -16.70%81.8万 | -3.06%98.2万 | -3.06%98.2万 | -3.62%101.3万 | -3.62%101.3万 | -5.06%105.1万 | -5.06%105.1万 | -39.51%110.7万 | -39.51%110.7万 |
| 长期拨备 | 3.14%46万 | 3.14%46万 | --44.6万 | --44.6万 | ---- | ---- | 2.94%42万 | 2.94%42万 | 15.91%40.8万 | 15.91%40.8万 |
| 员工福利 | 10.43%174.7万 | 10.43%174.7万 | -34.68%158.2万 | -34.68%158.2万 | -42.81%242.2万 | -42.81%242.2万 | 24.60%423.5万 | 24.60%423.5万 | -11.32%339.9万 | -11.32%339.9万 |
| 非流动负债总额 | 2.15%1.16亿 | 2.15%1.16亿 | 62.00%1.14亿 | 62.00%1.14亿 | -68.90%7,009.3万 | -68.90%7,009.3万 | 146.67%2.25亿 | 146.67%2.25亿 | 40.96%9,136.4万 | 40.96%9,136.4万 |
| 负债总额 | 6.05%8.48亿 | 6.05%8.48亿 | 3.79%8亿 | 3.79%8亿 | -16.28%7.7亿 | -16.28%7.7亿 | 99.78%9.2亿 | 99.78%9.2亿 | 36.69%4.61亿 | 36.69%4.61亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.99%1.63亿 | 0.99%1.63亿 | 5.86%1.61亿 | 5.86%1.61亿 | 7.05%1.53亿 | 7.05%1.53亿 | 5.88%1.42亿 | 5.88%1.42亿 | 4.77%1.35亿 | 4.77%1.35亿 |
| -普通股股本 | 0.99%1.63亿 | 0.99%1.63亿 | 5.86%1.61亿 | 5.86%1.61亿 | 7.05%1.53亿 | 7.05%1.53亿 | 5.88%1.42亿 | 5.88%1.42亿 | 4.77%1.35亿 | 4.77%1.35亿 |
| 留存收益 | 7.04%4.5亿 | 7.04%4.5亿 | 7.21%4.21亿 | 7.21%4.21亿 | 7.58%3.92亿 | 7.58%3.92亿 | 15.78%3.65亿 | 15.78%3.65亿 | 0.40%3.15亿 | 0.40%3.15亿 |
| 不影响留存收益的损益 | -10.94%-625.5万 | -10.94%-625.5万 | 51.27%-563.8万 | 51.27%-563.8万 | 69.56%-1,156.9万 | 69.56%-1,156.9万 | -585.29%-3,800.6万 | -585.29%-3,800.6万 | -134.45%-554.6万 | -134.45%-554.6万 |
| 股东权益总额 | 5.31%6.07亿 | 5.31%6.07亿 | 8.09%5.77亿 | 8.09%5.77亿 | 13.67%5.33亿 | 13.67%5.33亿 | 5.67%4.69亿 | 5.67%4.69亿 | -3.11%4.44亿 | -3.11%4.44亿 |
| 非控制性权益 | 2.88%2,748万 | 2.88%2,748万 | 15.13%2,671.2万 | 15.13%2,671.2万 | 19.30%2,320.2万 | 19.30%2,320.2万 | 15.38%1,944.8万 | 15.38%1,944.8万 | -26.63%1,685.5万 | -26.63%1,685.5万 |
| 总权益 | 5.20%6.35亿 | 5.20%6.35亿 | 8.38%6.03亿 | 8.38%6.03亿 | 13.89%5.57亿 | 13.89%5.57亿 | 6.03%4.89亿 | 6.03%4.89亿 | -4.24%4.61亿 | -4.24%4.61亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |