Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -36.07%7,095万 | -62.69%1,440.7万 | -6.50%7,250.2万 | -11.83%4,860.5万 | -7.06%-6,456.4万 | -10.25%1.11亿 | 84.36%3,861.1万 | -33.46%7,754.6万 | -30.14%5,512.9万 | 34.97%-6,030.8万 |
| 持续经营净收入 | 108.66%7,349.5万 | 18.28%-2,867.1万 | -50.57%-1,662.9万 | 25.65%8,591.1万 | 153.36%3,288.4万 | 10.26%3,522.3万 | -77.84%-3,508.6万 | 53.80%-1,104.4万 | 10.21%6,837.4万 | -4.14%1,297.9万 |
| 持续经营损益 | -170.41%-1,339万 | -113.28%-142.8万 | -161.28%-60.3万 | 48.09%-610.1万 | -127.63%-525.8万 | 861.96%1,901.8万 | 160.96%1,075.6万 | -91.42%98.4万 | -19.58%-1,175.2万 | 5.80%1,903万 |
| 折旧和摊销 | 12.12%3,642万 | 14.89%960.4万 | 26.45%947.1万 | 14.32%914.2万 | -5.01%820.3万 | -2.85%3,248.2万 | -11.59%835.9万 | -5.54%749万 | 1.43%799.7万 | 5.76%863.6万 |
| 递延税费 | 313.76%852.7万 | -23.49%-184.5万 | -495.40%-103.2万 | 849.96%873.7万 | 267.63%266.7万 | -696.21%-398.9万 | -115.27%-149.4万 | -87.54%26.1万 | 89.56%-116.5万 | -29.98%-159.1万 |
| 其他非现金项目 | ---382.2万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---651.8万 | ---98万 |
| 营运资金变化 | -283.94%-3,715.9万 | -26.73%4,028.3万 | 17.22%8,097.9万 | -1,042.42%-5,517.9万 | -4.25%-1.03亿 | -57.06%2,020.2万 | 45.34%5,497.9万 | -40.04%6,908.4万 | -118.40%-483万 | 25.12%-9,903.1万 |
| -应收款项(增)减 | -224.31%-1,401.1万 | -17.36%2,686.1万 | 26.13%8,385万 | -206.30%-4,324.6万 | -10.72%-8,147.6万 | -27.59%1,127.1万 | 34.83%3,250.2万 | -42.80%6,647.8万 | -47.07%-1,411.9万 | 36.10%-7,359万 |
| -存货(增)减 | -117.49%-323.1万 | -333.46%-365.6万 | 0.86%2,257.5万 | -78.81%452万 | 0.50%-2,667万 | -31.56%1,847.5万 | 156.80%156.6万 | 23.37%2,238.2万 | -47.10%2,133.2万 | 6.66%-2,680.5万 |
| -应付款项及应计费用(减)增 | 140.52%159.1万 | 52.75%200.1万 | -84.83%-1,494.9万 | 67.80%-265.4万 | 54.96%1,719.3万 | 71.60%-392.6万 | -76.69%131万 | 32.19%-808.8万 | 72.41%-824.3万 | -50.39%1,109.5万 |
| -其他流动资产变化 | -159.91%-526.4万 | 18.20%-327.7万 | 121.76%683.9万 | -17.40%743.7万 | -2,410.09%-1,626.3万 | -36.67%878.6万 | -36.68%-400.6万 | 18.39%308.4万 | -44.43%900.4万 | 135.11%70.4万 |
| -其他流动负债变化 | 152.54%288.4万 | -4.37%-1,185.9万 | -13.62%-2,939.5万 | -11.11%2,396.5万 | 76.69%2,017.3万 | 108.68%114.2万 | 41.06%-1,136.3万 | 28.34%-2,587.1万 | -25.66%2,695.9万 | 91.37%1,141.7万 |
| -其他营运资本变化 | -23.04%-1,912.8万 | -13.60%3,021.3万 | 8.65%1,205.9万 | -13.68%-4,520.1万 | 25.87%-1,619.9万 | -188.40%-1,554.6万 | 5.75%3,497万 | -57.77%1,109.9万 | -46.90%-3,976.3万 | -48.65%-2,185.2万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -36.07%7,095万 | -62.69%1,440.7万 | -6.50%7,250.2万 | -11.83%4,860.5万 | -7.06%-6,456.4万 | -10.25%1.11亿 | 84.36%3,861.1万 | -33.46%7,754.6万 | -30.14%5,512.9万 | 34.97%-6,030.8万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -63.20%-9,985.4万 | 98.84%-34.7万 | -560.28%-1,310万 | -250.25%-8,175.5万 | 20.82%-465.2万 | -116.99%-6,118.5万 | -32.57%-2,998.4万 | -33.96%-198.4万 | -1,059.56%-2,334.2万 | -181.64%-587.5万 |
| 资本性支出 | -40.05%-1,492万 | -50.05%-456.6万 | -141.06%-382.8万 | 11.31%-252.6万 | -26.02%-400万 | -18.21%-1,065.3万 | -28.89%-304.3万 | -8.10%-158.8万 | -36.46%-284.8万 | -2.55%-317.4万 |
| 固定资产交易的净现金流 | 972.82%552.5万 | 3,531.16%501.1万 | 151.02%12.3万 | 103.50%29.1万 | -45.95%10万 | -46.24%51.5万 | -22.03%13.8万 | -79.75%4.9万 | -55.86%14.3万 | -13.95%18.5万 |
| 业务交易的净现金流 | -78.50%-8,814.3万 | --0 | ---858.8万 | -292.47%-7,888.7万 | 73.03%-66.8万 | -149.39%-4,937.9万 | -44.04%-2,680.2万 | --0 | ---2,010万 | -107.63%-247.7万 |
| 投资产品交易的净现金流 | -55.76%-259.8万 | -185.92%-79.2万 | -81.35%-80.7万 | -17.88%-63.3万 | 10.51%-36.6万 | 34.46%-166.8万 | 84.83%-27.7万 | -75.20%-44.5万 | -114.80%-53.7万 | -90.23%-40.9万 |
| 其他投资活动的净现金流 | --28.2万 | --0 | --0 | --0 | --28.2万 | ---- | ---- | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -63.20%-9,985.4万 | 98.84%-34.7万 | -560.28%-1,310万 | -250.25%-8,175.5万 | 20.82%-465.2万 | -116.99%-6,118.5万 | -32.57%-2,998.4万 | -33.96%-198.4万 | -1,059.56%-2,334.2万 | -181.64%-587.5万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -385.21%-6,374.8万 | -127.71%-1,745.9万 | -18.84%-4,982.2万 | 107.21%286万 | -98.36%67.3万 | 134.44%2,235.1万 | 712.85%6,300.7万 | 47.60%-4,192.4万 | 48.77%-3,964.9万 | -60.20%4,091.7万 |
| 债务发行/偿还的净现金流 | -134.29%-2,100.5万 | -107.14%-525万 | -13.39%-3,284.8万 | 130.01%926.8万 | -83.57%782.5万 | 267.68%6,126.5万 | 1,899.76%7,348.4万 | 60.78%-2,896.8万 | 56.35%-3,088.8万 | -57.53%4,763.7万 |
| 普通股发行/偿还的净现金流 | -40.65%-1,559.5万 | -170.62%-557.2万 | -50.92%-981.1万 | 97.01%-7.1万 | 6.00%-14.1万 | -147.78%-1,108.8万 | ---205.9万 | ---650.1万 | -170.53%-237.8万 | 95.83%-15万 |
| 现金股利支付 | -4.31%-2,611.6万 | -4.50%-663.5万 | -5.61%-681.7万 | -3.50%-633万 | -3.53%-633.4万 | -5.45%-2,503.8万 | -3.74%-634.9万 | -5.49%-645.5万 | -6.72%-611.6万 | -5.96%-611.8万 |
| 其他融资活动的净现金流额 | 62.98%-103.2万 | 99.90%-2,000 | ---34.6万 | 97.38%-7,000 | -49.78%-67.7万 | -1,965.19%-278.8万 | -2,552.56%-206.9万 | --0 | -853.57%-26.7万 | -8,940.00%-45.2万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -385.21%-6,374.8万 | -127.71%-1,745.9万 | -18.84%-4,982.2万 | 107.21%286万 | -98.36%67.3万 | 134.44%2,235.1万 | 712.85%6,300.7万 | 47.60%-4,192.4万 | 48.77%-3,964.9万 | -60.20%4,091.7万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 158.76%1.18亿 | -38.34%2,833.2万 | 52.29%1,875.2万 | 143.08%4,904.2万 | 158.76%1.18亿 | 205.59%4,544.1万 | -19.94%4,595.1万 | -44.87%1,231.3万 | -11.67%2,017.5万 | 205.59%4,544.1万 |
| 当期现金流变化 | -228.43%-9,265.2万 | -104.74%-339.9万 | -71.52%958万 | -285.27%-3,029万 | -171.29%-6,854.3万 | 135.99%7,214.4万 | 699.20%7,163.4万 | -4.06%3,363.8万 | -1,453.75%-786.2万 | -416.97%-2,526.6万 |
| 期末现金流 | -78.80%2,493.3万 | -78.80%2,493.3万 | -38.34%2,833.2万 | 52.29%1,875.2万 | 143.08%4,904.2万 | 158.76%1.18亿 | 158.76%1.18亿 | -19.94%4,595.1万 | -44.87%1,231.3万 | -11.67%2,017.5万 |
| 自由现金流 | -44.15%5,603万 | -72.33%984.1万 | -9.59%6,867.4万 | -11.86%4,607.9万 | -8.01%-6,856.4万 | -12.49%1亿 | 91.41%3,556.8万 | -33.99%7,595.8万 | -31.94%5,228.1万 | 33.76%-6,348.2万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |