Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -2.66%1,842.1万 | 13.09%7,917.9万 | -6.45%1,746万 | 9.81%2,036.3万 | 22.55%2,243.2万 | 30.51%1,892.4万 | 17.52%7,001.3万 | 19.42%1,866.4万 | 14.23%1,854.4万 | 16.22%1,830.5万 |
| 营业收入 | -2.66%1,842.1万 | 13.09%7,917.9万 | -6.45%1,746万 | 9.81%2,036.3万 | 22.55%2,243.2万 | 30.51%1,892.4万 | 17.52%7,001.3万 | 19.42%1,866.4万 | 14.23%1,854.4万 | 16.22%1,830.5万 |
| 主营业务成本 | -13.51%753万 | 22.69%3,295.8万 | -35.67%761.6万 | 38.66%733.1万 | 83.03%930.5万 | 87.15%870.6万 | 130.97%2,686.2万 | 250.47%1,183.9万 | 78.55%528.7万 | 94.05%508.4万 |
| 毛利 | 6.59%1,089.1万 | 7.11%4,622.1万 | 44.23%984.4万 | -1.70%1,303.2万 | -0.71%1,312.7万 | 3.76%1,021.8万 | -10.00%4,315.1万 | -44.29%682.5万 | -0.12%1,325.7万 | 0.69%1,322.1万 |
| 营业费用 | 0.85%1,017.8万 | 7.32%3,972.9万 | 15.16%918.5万 | -11.78%1,003.7万 | 18.64%1,041.5万 | 13.55%1,009.2万 | -4.40%3,702万 | -33.73%797.6万 | 23.99%1,137.7万 | -3.49%877.9万 |
| 销售和管理费用 | -12.69%719.8万 | 5.05%3,284.5万 | 24.08%750.8万 | -12.46%882.1万 | 10.78%827.2万 | 7.47%824.4万 | -8.63%3,126.6万 | -44.79%605.1万 | 22.43%1,007.7万 | -4.01%746.7万 |
| -销售费用 | 11.50%317.9万 | 33.53%1,190.4万 | 3.03%265.6万 | 11.71%268万 | 90.71%371.7万 | 43.34%285.1万 | 35.94%891.5万 | 55.30%257.8万 | 42.54%239.9万 | 12.66%194.9万 |
| -管理费用 | -25.48%401.9万 | -6.31%2,094.1万 | 39.71%485.2万 | -20.02%614.1万 | -17.45%455.5万 | -5.09%539.3万 | -19.19%2,235.1万 | -62.65%347.3万 | 17.26%767.8万 | -8.78%551.8万 |
| 研发费用 | 61.26%298万 | 19.64%688.4万 | -12.88%167.7万 | -6.46%121.6万 | 63.34%214.3万 | 51.85%184.8万 | 27.75%575.4万 | 78.90%192.5万 | 37.57%130万 | -0.38%131.2万 |
| 营业利润 | 465.87%71.3万 | 5.89%649.2万 | 157.25%65.9万 | 59.31%299.5万 | -38.95%271.2万 | -86.88%12.6万 | -33.54%613.1万 | -632.87%-115.1万 | -54.11%188万 | 10.11%444.2万 |
| 净非营业利息收入(费用) | 67.92%26.7万 | -83.50%72.2万 | 12.21%23.9万 | -88.83%17万 | -88.58%15.4万 | -87.69%15.9万 | 5.91%437.5万 | -83.03%21.3万 | 35.89%152.2万 | 36.85%134.8万 |
| 利息收入 | 67.92%26.7万 | -83.50%72.2万 | 12.21%23.9万 | -88.83%17万 | -88.58%15.4万 | -87.69%15.9万 | 5.91%437.5万 | -83.03%21.3万 | 35.89%152.2万 | 36.85%134.8万 |
| 其他净收入(费用) | 33.33%-1万 | -4,120.52%-7,659.1万 | -100.50%-9,000 | -15,921.52%-7,720.9万 | 219.33%64.2万 | -109.74%-1.5万 | 214.69%190.5万 | 228.46%180.1万 | 276.17%48.8万 | -1,197.96%-53.8万 |
| 出售证券收益 | 33.33%-1万 | -95.11%1.3万 | -102.94%-9,000 | 150.00%3.5万 | 102.04%2,000 | -134.09%-1.5万 | 156.00%26.6万 | 241.67%30.6万 | 105.05%1.4万 | -300.00%-9.8万 |
| 特殊收入(费用) | ---- | -4,773.83%-7,660.4万 | --0 | -16,396.20%-7,724.4万 | 245.45%64万 | --0 | 238.20%163.9万 | 226.05%149.5万 | --47.4万 | ---44万 |
| -减:重组与并购 | ---- | 60.95%-64万 | --0 | --0 | -245.45%-64万 | --0 | -341.03%-163.9万 | -301.32%-136.9万 | ---59.9万 | --44万 |
| -减:勾销 | ---- | --7,722.1万 | --0 | --7,722.1万 | ---- | ---- | --0 | --0 | --0 | ---- |
| -固定资产出售收益 | ---- | ---2.3万 | --0 | 81.60%-2.3万 | ---- | ---- | --0 | --12.6万 | ---12.5万 | ---- |
| 税前利润 | 259.26%97万 | -659.00%-6,937.7万 | 3.01%88.9万 | -2,003.44%-7,404.4万 | -33.21%350.8万 | -88.78%27万 | 6.12%1,241.1万 | 1,150.72%86.3万 | -21.26%389万 | 3.63%525.2万 |
| 所得税 | 359.38%29.4万 | -289.62%-465.9万 | 7,750.00%157万 | -993.36%-672.7万 | -64.51%43.4万 | -86.12%6.4万 | 41.70%245.7万 | 104.30%2万 | -19.21%75.3万 | 36.80%122.3万 |
| 除税后利润 | 228.16%67.6万 | -750.17%-6,471.8万 | -180.78%-68.1万 | -2,245.90%-6,731.7万 | -23.70%307.4万 | -89.41%20.6万 | -0.07%995.4万 | 57.87%84.3万 | -21.73%313.7万 | -3.47%402.9万 |
| 持续经营利润 | 228.16%67.6万 | -750.17%-6,471.8万 | -180.78%-68.1万 | -2,245.90%-6,731.7万 | -23.70%307.4万 | -89.41%20.6万 | -0.07%995.4万 | 57.87%84.3万 | -21.73%313.7万 | -3.47%402.9万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 228.16%67.6万 | -750.17%-6,471.8万 | -180.78%-68.1万 | -2,245.90%-6,731.7万 | -23.70%307.4万 | -89.41%20.6万 | -0.07%995.4万 | 57.87%84.3万 | -21.73%313.7万 | -3.47%402.9万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 228.16%67.6万 | -750.17%-6,471.8万 | -180.78%-68.1万 | -2,245.90%-6,731.7万 | -23.70%307.4万 | -89.41%20.6万 | -0.07%995.4万 | 57.87%84.3万 | -21.73%313.7万 | -3.47%402.9万 |
| 基本每股收益 | 200.00%0.03 | -744.00%-3.22 | -175.00%-0.03 | -2,193.75%-3.35 | -25.00%0.15 | -90.00%0.01 | 0.00%0.5 | 33.33%0.04 | -20.00%0.16 | -4.76%0.2 |
| 稀释每股收益 | 200.00%0.03 | -757.14%-3.22 | -175.00%-0.03 | -2,333.33%-3.35 | -25.00%0.15 | -90.00%0.01 | 0.00%0.49 | 33.33%0.04 | -25.00%0.15 | 0.00%0.2 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00%0.24 | 0.00%0.06 | 0.00%0.06 | 0.00%0.06 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |