Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 139.37%5,205.8万 | -53.63%800.5万 | -26.79%1,055万 | -12.52%6,402.7万 | 136.82%1,060.5万 | -7.06%2,174.8万 | -41.32%1,726.3万 | -9.33%1,441.1万 | -16.74%7,319.1万 | -75.31%447.8万 |
| 持续经营净收入 | 263.64%554.9万 | -581.68%-479.9万 | -232.68%-545.6万 | -150.55%-588.7万 | -106.45%-15.2万 | -213.83%-339.1万 | -116.45%-70.4万 | -180.68%-164万 | -46.25%1,164.7万 | 10.10%235.6万 |
| 持续经营损益 | -372.68%-626.9万 | -56.09%126.8万 | -33.14%101.9万 | 134.54%535.7万 | -328.33%-135.4万 | 3,010.13%229.9万 | 439.46%288.8万 | 23.44%152.4万 | -81.84%228.4万 | -94.06%59.3万 |
| 折旧和摊销 | 36.47%1,917.7万 | 25.30%1,730.2万 | 22.23%1,669.3万 | -6.84%5,611万 | -0.51%1,459.2万 | -7.31%1,405.2万 | -9.22%1,380.9万 | -10.10%1,365.7万 | -6.79%6,023万 | -3.77%1,466.7万 |
| 递延税费 | 92.61%44.3万 | 14.94%17.7万 | 20.64%26.3万 | 125.60%84.5万 | 113.70%24.3万 | 117.14%23万 | 150.44%15.4万 | 81.23%21.8万 | -207.64%-330.1万 | -836.87%-177.4万 |
| 其他非现金项目 | -27.03%125万 | 8.64%130.8万 | 49.68%142.5万 | 147.66%522.8万 | 108.76%135.9万 | 211.45%171.3万 | 363.80%120.4万 | 46.37%95.2万 | 111.25%211.1万 | 111.75%65.1万 |
| 营运资金变化 | 363.14%2,564.4万 | -827.10%-1,399万 | -223.50%-463.9万 | 42.76%-288.4万 | 58.48%-547.8万 | 18.51%553.7万 | -119.04%-150.9万 | 67.72%-143.4万 | -276.15%-503.8万 | -197.94%-1,319.4万 |
| -应收款项(增)减 | 497.50%1,397.6万 | -114.49%-841万 | -38.17%-676.5万 | -265.29%-1,004.9万 | 26.19%228.4万 | -63.46%-351.6万 | -1,896.26%-392.1万 | -86.28%-489.6万 | -853.70%-275.1万 | 9,418.30%181万 |
| -应付款项及应计费用(减)增 | 29.38%1,156.9万 | -1,578.44%-720万 | -44.21%157万 | 340.49%780.4万 | 49.48%-443.9万 | 68.91%894.2万 | -82.00%48.7万 | 214.42%281.4万 | -199.08%-324.5万 | -111.66%-878.6万 |
| -其他流动资产变化 | -10.81%9.9万 | -15.84%162万 | -14.20%55.6万 | -166.70%-63.9万 | 46.56%-332.3万 | -92.74%11.1万 | -61.51%192.5万 | 0.40%64.8万 | 222.82%95.8万 | -1,997.65%-621.8万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 139.37%5,205.8万 | -53.63%800.5万 | -26.79%1,055万 | -12.52%6,402.7万 | 136.82%1,060.5万 | -7.06%2,174.8万 | -41.32%1,726.3万 | -9.33%1,441.1万 | -16.74%7,319.1万 | -75.31%447.8万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -72.21%-1.16亿 | -1,213.79%-1.65亿 | -11,444.99%-7,030.9万 | -69,160.31%-1.81亿 | -3,019.56%-1.01亿 | -356.52%-6,712.2万 | -132.19%-1,257万 | 97.08%-60.9万 | 100.13%26.2万 | 89.80%-322.6万 |
| 业务交易的净现金流 | -320.42%-2,668.8万 | ---- | ---- | --0 | 16.96%875.9万 | -403.01%-634.8万 | -108.36%-99.77万 | 92.22%-141.33万 | --0 | 81.91%748.9万 |
| 投资产品交易的净现金流 | 48.41%-115.1万 | -52.73%78.7万 | 18.33%-29.4万 | 61.93%-121.7万 | 90.90%-29.1万 | 35.84%-223.1万 | -52.11%166.5万 | ---36万 | 36.10%-319.7万 | ---319.7万 |
| 其他投资活动的净现金流 | 154.56%604.1万 | -4,231.56%-4,044.8万 | 337.07%1,294.6万 | -130.66%-1,161.7万 | -623.45%-448.6万 | -264.57%-1,107.2万 | -96.48%97.9万 | 18.48%296.2万 | 182.92%3,789.4万 | 103.12%85.7万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -72.21%-1.16亿 | -1,213.79%-1.65亿 | -11,444.99%-7,030.9万 | -69,160.31%-1.81亿 | -3,019.56%-1.01亿 | -356.52%-6,712.2万 | -132.19%-1,257万 | 97.08%-60.9万 | 100.13%26.2万 | 89.80%-322.6万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 55.04%7,478.8万 | 1,998.03%1.6亿 | 439.80%7,037.2万 | 243.45%9,481.6万 | 833.12%7,570.4万 | 781.80%4,823.7万 | 85.83%-841.5万 | -167.56%-2,071万 | -155.05%-6,609.9万 | -16.20%811.3万 |
| 债务发行/偿还的净现金流 | 40.16%1亿 | -3,458.97%-4.86亿 | 1,141.09%8,813万 | 1,139.33%1.98亿 | 250.09%1.05亿 | 398.86%7,158.6万 | 135.62%1,447.8万 | -42.33%710.1万 | -91.86%1,598.1万 | 2.08%2,996.2万 |
| 普通股发行/偿还的净现金流 | 96.64%-29万 | 11,136.73%9.32亿 | --0 | -78.21%-3,384.5万 | -80.27%-1,261.7万 | -22.64%-862.3万 | -77.68%-844万 | -1,864.88%-416.5万 | -977.25%-1,899.2万 | -2,325,349.17%-699.9万 |
| 优先股发行/偿还的净现金流 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 现金股利支付 | -84.29%-2,222.4万 | -92.82%-2,320.4万 | -18.62%-1,418.5万 | 6.05%-4,988.6万 | -16.71%-1,383.5万 | -4.36%-1,205.9万 | -1.52%-1,203.4万 | 32.95%-1,195.8万 | 14.21%-5,309.8万 | 32.77%-1,185.4万 |
| 其他融资活动的净现金流额 | -13.84%-303.6万 | -2,474.00%-6,226.5万 | 69.43%-357.3万 | -95.31%-1,951.1万 | 8.64%-273.7万 | 6.06%-266.7万 | -12.55%-241.9万 | -482.75%-1,168.8万 | 20.26%-999万 | -46.85%-299.6万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 55.04%7,478.8万 | 1,998.03%1.6亿 | 439.80%7,037.2万 | 243.45%9,481.6万 | 833.12%7,570.4万 | 781.80%4,823.7万 | 85.83%-841.5万 | -167.56%-2,071万 | -155.05%-6,609.9万 | -16.20%811.3万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 2.59%4,313.5万 | -13.43%3,988.5万 | -45.16%2,930.1万 | 16.05%5,342.7万 | 2.80%4,503.8万 | -1.37%4,204.5万 | 37.99%4,607.1万 | 16.05%5,342.7万 | 3.03%4,603.8万 | -12.14%4,381.2万 |
| 当期现金流变化 | 293.05%1,125.3万 | 169.34%258.1万 | 253.63%1,061.3万 | -400.45%-2,209.5万 | -253.00%-1,432.8万 | 76.51%286.3万 | -141.02%-372.2万 | 45.63%-690.8万 | 160.32%735.4万 | 345.82%936.5万 |
| 利率变动影响 | -235.38%-17.6万 | 320.07%66.9万 | 93.53%-2.9万 | -5,902.86%-203.1万 | -663.60%-140.9万 | 129.48%13万 | -277.45%-30.4万 | -919.28%-44.8万 | 102.38%3.5万 | 1,417.80%25万 |
| 期末现金流 | 20.37%5,421.2万 | 2.59%4,313.5万 | -13.43%3,988.5万 | -45.16%2,930.1万 | -45.16%2,930.1万 | 2.80%4,503.8万 | -1.37%4,204.5万 | 37.99%4,607.1万 | 16.05%5,342.7万 | 16.05%5,342.7万 |
| 自由现金流 | 139.37%5,205.8万 | -53.63%800.5万 | -26.79%1,055万 | -12.52%6,402.7万 | 136.82%1,060.5万 | -7.06%2,174.8万 | -41.32%1,726.3万 | -9.33%1,441.1万 | -16.74%7,319.1万 | -75.31%447.8万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |