Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 48.41%1,337.6万 | -2.57%710.1万 | 32.42%900.6万 | -17.73%754.8万 | -17.73%754.8万 | 54.09%901.3万 | 54.18%728.8万 | 72.79%680.1万 | 36.41%917.5万 | 36.41%917.5万 |
| -现金和现金等价物 | 48.41%1,337.6万 | -2.57%710.1万 | 32.42%900.6万 | -17.73%754.8万 | -17.73%754.8万 | 54.09%901.3万 | 54.18%728.8万 | 72.79%680.1万 | 36.41%917.5万 | 36.41%917.5万 |
| 应收款项 | 43.16%2,685.6万 | 74.27%3,155.2万 | 15.17%2,383.1万 | 17.12%2,077万 | 17.12%2,077万 | 1.06%1,875.9万 | 1.80%1,810.5万 | -0.89%2,069.2万 | 0.25%1,773.4万 | 0.25%1,773.4万 |
| -应收账款 | 43.34%2,685.6万 | 74.27%3,155.2万 | 15.17%2,383.1万 | 16.99%2,074.7万 | 16.99%2,074.7万 | 3.59%1,873.6万 | 5.22%1,810.5万 | 1.43%2,069.2万 | 3.03%1,773.4万 | 3.03%1,773.4万 |
| -应收税费 | ---- | ---- | ---- | --2.3万 | --2.3万 | -95.17%2.3万 | ---- | ---- | --0 | --0 |
| 存货 | 26.40%789万 | 7.77%718.5万 | 7.68%748.5万 | 29.65%667.7万 | 29.65%667.7万 | 48.34%624.2万 | 40.30%666.7万 | 39.27%695.1万 | 34.89%515万 | 34.89%515万 |
| 预付费用 | 72.01%168.4万 | -2.54%160.9万 | 0.16%124.8万 | -32.54%85.4万 | -32.54%85.4万 | -23.16%97.9万 | 36.22%165.1万 | --124.6万 | 79.32%126.6万 | 79.32%126.6万 |
| 流动资产合计 | 42.33%4,980.6万 | 40.75%4,744.7万 | 16.48%4,157万 | 7.57%3,584.9万 | 7.57%3,584.9万 | 17.06%3,499.3万 | 18.39%3,371.1万 | 16.71%3,569万 | 15.15%3,332.5万 | 15.15%3,332.5万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 12.62%3,512.6万 | 11.08%3,319.4万 | 13.28%3,265.5万 | 14.54%3,170.4万 | 14.54%3,170.4万 | 13.78%3,118.9万 | 11.15%2,988.4万 | 12.27%2,882.6万 | 10.17%2,768万 | 10.17%2,768万 |
| -固定资产 | ---- | ---- | ---- | 13.32%5,322.4万 | 13.32%5,322.4万 | ---- | ---- | ---- | 11.34%4,696.7万 | 11.34%4,696.7万 |
| -累计折旧 | ---- | ---- | ---- | -11.58%-2,152万 | -11.58%-2,152万 | ---- | ---- | ---- | -13.05%-1,928.7万 | -13.05%-1,928.7万 |
| 其他非流动资产 | 13.74%50.5万 | 18.63%53.5万 | 28.19%43.2万 | 27.70%43.8万 | 27.70%43.8万 | 27.22%44.4万 | 26.69%45.1万 | 38.68%33.7万 | 37.75%34.3万 | 37.75%34.3万 |
| 非流动资产合计 | 12.64%3,563.1万 | 11.19%3,372.9万 | 13.46%3,308.7万 | 14.70%3,214.2万 | 14.70%3,214.2万 | 13.95%3,163.3万 | 11.35%3,033.5万 | 12.52%2,916.3万 | 10.44%2,802.3万 | 10.44%2,802.3万 |
| 总资产 | 28.23%8,543.7万 | 26.75%8,117.6万 | 15.12%7,465.7万 | 10.83%6,799.1万 | 10.83%6,799.1万 | 15.56%6,662.6万 | 14.95%6,404.6万 | 14.79%6,485.3万 | 12.95%6,134.8万 | 12.95%6,134.8万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 54.74%839.8万 | 19.94%748.4万 | 7.61%836.7万 | -19.58%628万 | -19.58%628万 | -4.97%542.7万 | 9.78%624万 | 17.66%777.5万 | 30.98%780.9万 | 30.98%780.9万 |
| -应付账款 | 5.77%574万 | 7.61%581万 | -16.32%581.1万 | -35.37%474.1万 | -35.37%474.1万 | -0.89%542.7万 | -5.01%539.9万 | 7.83%694.4万 | 26.13%733.6万 | 26.13%733.6万 |
| -应付税费 | --265.8万 | 99.05%167.4万 | 207.58%255.6万 | 225.37%153.9万 | 225.37%153.9万 | --0 | --84.1万 | 394.64%83.1万 | 223.97%47.3万 | 223.97%47.3万 |
| 应计费用 | -45.31%46.6万 | -60.45%43.7万 | -79.11%39.7万 | -48.38%42.9万 | -48.38%42.9万 | -27.92%85.2万 | 26.43%110.5万 | 155.03%190万 | 4.01%83.1万 | 4.01%83.1万 |
| 短期借款与租赁负债 | 1.96%67.7万 | 2.54%68.5万 | 0.89%68万 | 0.00%67.9万 | 0.00%67.9万 | -0.75%66.4万 | -1.76%66.8万 | -3.71%67.4万 | -2.30%67.9万 | -2.30%67.9万 |
| -短期借款 | 0.92%65.7万 | 3.26%66.5万 | 3.28%66.1万 | 3.46%65.8万 | 3.46%65.8万 | 3.83%65.1万 | 2.38%64.4万 | 0.63%64万 | 2.91%63.6万 | 2.91%63.6万 |
| -短期租赁负债 | 53.85%2万 | -16.67%2万 | -44.12%1.9万 | -51.16%2.1万 | -51.16%2.1万 | -69.05%1.3万 | -52.94%2.4万 | -46.88%3.4万 | -44.16%4.3万 | -44.16%4.3万 |
| 递延负债 | 48.86%637.7万 | 7.32%608.5万 | 7.44%662.6万 | 6.48%585.2万 | 6.48%585.2万 | -6.65%428.4万 | 13.95%567万 | 37.20%616.7万 | 84.43%549.6万 | 84.43%549.6万 |
| 流动负债总额 | 42.99%1,802.8万 | 10.79%1,648.5万 | -0.77%1,725.3万 | -6.29%1,501万 | -6.29%1,501万 | -2.45%1,260.8万 | 14.40%1,487.9万 | 31.84%1,738.7万 | 42.71%1,601.8万 | 42.71%1,601.8万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -13.33%401.3万 | -12.40%417.7万 | -11.70%435.4万 | -11.15%452.6万 | -11.15%452.6万 | -12.19%463万 | -12.29%476.8万 | -11.82%493.1万 | -11.79%509.4万 | -11.79%509.4万 |
| -长期借款 | -15.05%393.3万 | -14.07%409.7万 | -13.43%426.9万 | -12.88%443.6万 | -12.88%443.6万 | -11.98%463万 | -11.90%476.8万 | -11.28%493.1万 | -11.13%509.2万 | -11.13%509.2万 |
| -长期租赁负债 | --8万 | --8万 | --8.5万 | 4,400.00%9万 | 4,400.00%9万 | --0 | --0 | --0 | -95.56%2,000 | -95.56%2,000 |
| 递延负债 | 24.51%1,126.9万 | 56.15%1,126.9万 | 10.50%798万 | 10.55%671.6万 | 10.55%671.6万 | 60.54%905.1万 | 49.92%721.7万 | 58.31%722.2万 | 42.64%607.5万 | 42.64%607.5万 |
| 非流动负债总额 | 11.70%1,528.2万 | 28.88%1,544.6万 | 1.49%1,233.4万 | 0.65%1,124.2万 | 0.65%1,124.2万 | 25.39%1,368.1万 | 16.93%1,198.5万 | 19.69%1,215.3万 | 11.31%1,116.9万 | 11.31%1,116.9万 |
| 总负债 | 26.71%3,331万 | 18.86%3,193.1万 | 0.16%2,958.7万 | -3.44%2,625.2万 | -3.44%2,625.2万 | 10.29%2,628.9万 | 15.51%2,686.4万 | 26.55%2,954万 | 27.89%2,718.7万 | 27.89%2,718.7万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 1.89%5.4万 | 1.89%5.4万 | 1.89%5.4万 | 1.89%5.4万 |
| -普通股股本 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 0.00%5.4万 | 1.89%5.4万 | 1.89%5.4万 | 1.89%5.4万 | 1.89%5.4万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 36.03%4,444.5万 | 40.80%4,156.8万 | 35.78%3,739.7万 | 29.08%3,407万 | 29.08%3,407万 | 24.87%3,267.3万 | 18.57%2,952.3万 | 7.25%2,754.2万 | 2.85%2,639.5万 | 2.85%2,639.5万 |
| 资本公积 | 0.23%773万 | 0.23%772.5万 | -1.25%772.1万 | -1.24%771.7万 | -1.24%771.7万 | 0.14%771.2万 | 1.26%770.7万 | 3.91%781.9万 | 5.03%781.4万 | 5.03%781.4万 |
| 减:库存股 | 0.00%10.2万 | 0.00%10.2万 | 0.00%10.2万 | 0.00%10.2万 | 0.00%10.2万 | 0.00%10.2万 | 0.00%10.2万 | 0.00%10.2万 | 0.00%10.2万 | 0.00%10.2万 |
| 股东权益总额 | 29.23%5,212.7万 | 32.44%4,924.5万 | 27.63%4,507万 | 22.18%4,173.9万 | 22.18%4,173.9万 | 19.28%4,033.7万 | 14.54%3,718.2万 | 6.50%3,531.3万 | 3.35%3,416.1万 | 3.35%3,416.1万 |
| 总权益 | 29.23%5,212.7万 | 32.44%4,924.5万 | 27.63%4,507万 | 22.18%4,173.9万 | 22.18%4,173.9万 | 19.28%4,033.7万 | 14.54%3,718.2万 | 6.50%3,531.3万 | 3.35%3,416.1万 | 3.35%3,416.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |