Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 1,568.50%339.74万 | 113.61%22.07万 | 90.61%-60.11万 | -323.17%-913.01万 | -129.27%-131.15万 | -79.53%20.36万 | 56.72%-162.19万 | -370.74%-640.03万 | 307.51%409.12万 | 132.93%448.04万 |
| 持续经营净收入 | 76.53%-225.81万 | 12.27%-189.88万 | 93.27%-129.62万 | -8,141.27%-3,496.23万 | -4,697.71%-390.36万 | -756.68%-962.27万 | -16.46%-216.42万 | -2,694.43%-1,927.18万 | 106.33%43.48万 | -89.23%8.49万 |
| 持续经营损益 | 280.12%49.31万 | 150.99%23.51万 | 111.12%1.43万 | -4.08%-94.96万 | -1,017.31%-8.65万 | 42.14%-27.38万 | -33.57%-46.11万 | -23.95%-12.83万 | 63.80%-91.24万 | -88.33%9,426 |
| 折旧和摊销 | 3.03%40.09万 | 4.03%39.9万 | 0.70%39.53万 | -4.15%154.61万 | -4.81%38.1万 | -3.20%38.91万 | -4.47%38.35万 | -4.11%39.26万 | 17.55%161.3万 | 3.95%40.02万 |
| 递延税费 | -1,283.36%-67.58万 | -301.86%-11.91万 | -5,707.59%-6.96万 | 2,275.61%183.17万 | 670.72%171.68万 | -73.64%5.71万 | -71.54%5.9万 | 99.42%-1,199 | 9.22%-8.42万 | 26.59%-30.08万 |
| 其他非现金项目 | -41.99%3.1万 | -50.17%2.41万 | 200.41%3.2万 | -71.56%11.89万 | -85.45%4.89万 | 53.89%5.35万 | 68.11%4.84万 | -270.55%-3.19万 | 139.64%41.8万 | 134.47%33.57万 |
| 营运资金变化 | 511.88%472.78万 | 276.38%163.7万 | 104.13%19.51万 | -319.97%-399.26万 | -112.93%-47.28万 | 217.63%77.27万 | 119.02%43.49万 | -529.31%-472.74万 | -42.40%181.51万 | 100.32%365.73万 |
| -应收款项(增)减 | -2,746.69%-1,697.47万 | 50.65%92.33万 | -55.59%41.66万 | -62.63%304.03万 | -91.21%84.79万 | -86.60%64.14万 | 149.37%61.29万 | 118.55%93.81万 | 102.40%813.47万 | 1,224.52%964.69万 |
| -存货(增)减 | -150.68%-2.36万 | 322.33%72.11万 | -1,836.91%-100.86万 | -100.36%-7,101 | -33.06%21.26万 | -87.28%4.66万 | -142.34%-32.44万 | -88.45%5.81万 | 1,735.60%195.26万 | -70.30%31.76万 |
| -应付款项及应计费用(减)增 | 3,198.88%2,205.92万 | 8.87%75.77万 | 126.12%133.16万 | -193.38%-443.48万 | -213.13%-70.11万 | 137.21%66.87万 | 136.83%69.6万 | -427.79%-509.83万 | 46.35%-151.16万 | 36.42%61.97万 |
| -其他流动资产变化 | -619.54%-11.17万 | -243.57%-2,379 | 137.26%1.11万 | -267.60%-4.57万 | -1,073.37%-1,983 | -3,657.63%-1.55万 | 587.35%1,657 | -205.94%-2.99万 | 6.39%2.73万 | -100.15%-169 |
| -其他流动负债变化 | 61.04%-22.15万 | -38.39%-76.28万 | 6.66%-55.57万 | 7.50%-254.52万 | -39.39%-83.02万 | 54.67%-56.84万 | 16.54%-55.12万 | -146.35%-59.54万 | -353.89%-275.16万 | -283.62%-59.56万 |
| -其他营运资本变化 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -252.35%-403.63万 | -631.73%-633.12万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 1,568.50%339.74万 | 113.61%22.07万 | 90.61%-60.11万 | -323.17%-913.01万 | -129.27%-131.15万 | -79.53%20.36万 | 56.72%-162.19万 | -370.74%-640.03万 | 307.51%409.12万 | 132.93%448.04万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 2,857.26%50.06万 | 106.41%4.41万 | 101.34%9.34万 | -96,325.42%-631.59万 | 1,034,716.54%137.6万 | -5,486.46%-1.82万 | -2,334.81%-68.82万 | -31,603.23%-698.55万 | 97.67%-6,550 | -100.53%-133 |
| 固定资产交易的净现金流 | --0 | --0 | --0 | 420.18%2.1万 | --0 | 2,099.69%6,499 | --0 | -34.73%1.45万 | -178.61%-6,550 | -100.53%-133 |
| 投资产品交易的净现金流 | --0 | 86.43%-9.34万 | 101.33%9.34万 | ---633.68万 | --137.6万 | ---2.47万 | ---68.82万 | ---700万 | --0 | --0 |
| 其他投资活动的净现金流 | --50.06万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 2,857.26%50.06万 | 106.41%4.41万 | 101.34%9.34万 | -96,325.42%-631.59万 | 1,034,716.54%137.6万 | -5,486.46%-1.82万 | -2,334.81%-68.82万 | -31,603.23%-698.55万 | 97.67%-6,550 | -100.53%-133 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 80.24%-7.13万 | 186.72%117.65万 | -97.58%37.65万 | 350.09%1,330.93万 | 89.78%-54.62万 | 41.66%-36.06万 | 2.98%-135.67万 | 664.01%1,557.28万 | 29.04%-532.19万 | -108.51%-534.38万 |
| 债务发行/偿还的净现金流 | -693.48%-231.31万 | 82.22%-20.44万 | 98.19%-5.44万 | 4.21%-464.5万 | 71.83%-19.98万 | 29.42%-29.15万 | 5.21%-114.95万 | -19.49%-300.42万 | 32.12%-484.89万 | 72.40%-70.92万 |
| 普通股发行/偿还的净现金流 | --238万 | --145万 | -97.31%50万 | --1,895.02万 | --37.32万 | --0 | --0 | --1,857.7万 | --0 | --0 |
| 其他融资活动的净现金流额 | -100.00%-13.81万 | ---6.91万 | ---6.91万 | -110.56%-99.59万 | 84.47%-71.96万 | 66.31%-6.91万 | ---- | ---- | -32.73%-47.3万 | -67,027.03%-463.47万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 80.24%-7.13万 | 186.72%117.65万 | -97.58%37.65万 | 350.09%1,330.93万 | 89.78%-54.62万 | 41.66%-36.06万 | 2.98%-135.67万 | 664.01%1,557.28万 | 29.04%-532.19万 | -108.51%-534.38万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 31.13%219.42万 | -83.47%87.39万 | -63.26%106.31万 | -30.59%289.38万 | -72.52%115.19万 | -58.34%167.34万 | -38.04%528.63万 | -30.59%289.38万 | -68.89%416.9万 | -18.15%419.17万 |
| 当期现金流变化 | 2,285.17%382.67万 | 139.31%144.13万 | -106.00%-13.12万 | -72.69%-213.66万 | 44.23%-48.17万 | -146.55%-17.51万 | 29.13%-366.68万 | -50.57%218.7万 | 87.31%-123.73万 | -40.53%-86.36万 |
| 利率变动影响 | 93.88%-2.12万 | -324.51%-12.1万 | -128.22%-5.8万 | 907.94%30.59万 | 190.48%39.29万 | -71.86%-34.64万 | -91.82%5.39万 | 436.04%20.55万 | -107.30%-3.79万 | -28.70%-43.42万 |
| 期末现金流 | 420.87%599.97万 | 31.13%219.42万 | -83.47%87.39万 | -63.26%106.31万 | -63.26%106.31万 | -72.52%115.19万 | -58.34%167.34万 | -38.04%528.63万 | -30.59%289.38万 | -30.59%289.38万 |
| 自由现金流 | 1,568.50%339.74万 | 113.61%22.07万 | 90.61%-60.11万 | -324.70%-913.01万 | -129.27%-131.15万 | -79.53%20.36万 | 57.04%-162.19万 | -370.74%-640.03万 | 297.72%406.32万 | 133.42%448.04万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |