Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -2.31%1.68亿 | -6.71%1.95亿 | 22.95%1.86亿 | -20.04%1.71亿 | -20.04%1.71亿 | -29.60%1.72亿 | -24.86%2.09亿 | -29.21%1.51亿 | 8.43%2.14亿 | 8.43%2.14亿 |
| -现金和现金等价物 | -3.82%1.26亿 | -21.03%1.38亿 | -3.72%1.21亿 | -29.54%1.36亿 | -29.54%1.36亿 | -34.85%1.31亿 | -21.27%1.75亿 | -17.89%1.26亿 | 31.57%1.93亿 | 31.57%1.93亿 |
| -短期投资 | 2.55%4,176.5万 | 66.53%5,707万 | 155.21%6,463万 | 64.92%3,547.3万 | 64.92%3,547.3万 | -4.92%4,072.7万 | -39.09%3,427.1万 | -57.95%2,532.4万 | -57.87%2,150.9万 | -57.87%2,150.9万 |
| -应收账款 | -17.84%3,015.7万 | -4.75%3,712.2万 | 28.65%3,774.9万 | 16.68%2,627.8万 | 16.68%2,627.8万 | 23.32%3,670.4万 | 99.50%3,897.4万 | 43.79%2,934.2万 | 3.39%2,252.2万 | 3.39%2,252.2万 |
| -应收税费 | ---- | 43.15%2,305.5万 | ---- | 152.81%2,554.4万 | 152.81%2,554.4万 | ---- | 219.04%1,610.5万 | ---- | -20.53%1,010.4万 | -20.53%1,010.4万 |
| -其他应收款 | 13.99%2.85亿 | 62.45%3.02亿 | 18.38%2.74亿 | 45.48%2.85亿 | 45.48%2.85亿 | 82.68%2.5亿 | 39.85%1.86亿 | 28.46%2.31亿 | 6.94%1.96亿 | 6.94%1.96亿 |
| 存货 | 22.67%1.88亿 | 43.56%1.87亿 | 48.09%1.57亿 | 47.91%1.26亿 | 47.91%1.26亿 | 107.41%1.54亿 | 46.07%1.3亿 | 51.59%1.06亿 | 59.83%8,542.1万 | 59.83%8,542.1万 |
| 预付费用 | ---- | -13.54%4,091万 | ---- | 38.46%4,019.2万 | 38.46%4,019.2万 | ---- | 55.94%4,731.4万 | ---- | 12.73%2,902.7万 | 12.73%2,902.7万 |
| 递延资产 | ---- | -26.52%677.7万 | ---- | -1.97%1,000.1万 | -1.97%1,000.1万 | ---- | 6.69%922.3万 | ---- | 39.41%1,020.2万 | 39.41%1,020.2万 |
| 其他流动资产 | -11.88%6,392.2万 | ---- | 36.05%9,814.4万 | ---- | ---- | 31.86%7,253.9万 | ---- | 10.25%7,213.7万 | ---- | ---- |
| 流动资产合计 | 7.40%7.35亿 | 24.82%7.96亿 | 27.56%7.52亿 | 20.25%6.85亿 | 20.25%6.85亿 | 26.81%6.85亿 | 12.45%6.38亿 | 7.41%5.9亿 | 12.60%5.7亿 | 12.60%5.7亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 3.22%2.22亿 | 18.56%2.17亿 | 21.34%2.18亿 | 22.91%2.21亿 | 22.91%2.21亿 | 24.07%2.15亿 | 9.15%1.83亿 | 13.99%1.79亿 | 13.30%1.8亿 | 13.30%1.8亿 |
| -固定资产 | ---- | 18.43%3.92亿 | ---- | 20.98%3.82亿 | 20.98%3.82亿 | ---- | 13.65%3.31亿 | ---- | 16.55%3.16亿 | 16.55%3.16亿 |
| -累计折旧 | ---- | -18.28%-1.75亿 | ---- | -18.44%-1.61亿 | -18.44%-1.61亿 | ---- | -19.79%-1.48亿 | ---- | -21.15%-1.36亿 | -21.15%-1.36亿 |
| 商誉及其他无形资产 | 4.04%1.8亿 | 109.63%1.8亿 | 113.67%1.79亿 | 147.48%1.8亿 | 147.48%1.8亿 | 155.64%1.73亿 | 26.16%8,587.7万 | 34.48%8,394.5万 | 16.93%7,264.8万 | 16.93%7,264.8万 |
| -商誉 | 7.72%6,963.5万 | 204.15%6,926.7万 | 203.32%6,907.8万 | 295.05%6,907.8万 | 295.05%6,907.8万 | 304.37%6,464.7万 | 42.47%2,277.4万 | 111.73%2,277.4万 | 62.57%1,748.6万 | 62.57%1,748.6万 |
| -其他无形资产 | 1.84%1.1亿 | 75.52%1.11亿 | 80.29%1.1亿 | 100.70%1.11亿 | 100.70%1.11亿 | 109.50%1.08亿 | 21.15%6,310.3万 | 18.40%6,117.1万 | 7.37%5,516.2万 | 7.37%5,516.2万 |
| 其他非流动资产 | 15,772.15%1,253.9万 | ---- | -90.94%7.6万 | ---- | ---- | -97.11%7.9万 | ---- | --83.9万 | ---- | ---- |
| 非流动资产合计 | 5.70%4.35亿 | 47.14%4.19亿 | 49.55%4.19亿 | 55.90%4.23亿 | 55.90%4.23亿 | 59.64%4.12亿 | 12.15%2.85亿 | 16.80%2.8亿 | 14.10%2.71亿 | 14.10%2.71亿 |
| 总资产 | 6.76%11.7亿 | 31.71%12.16亿 | 34.64%11.71亿 | 31.75%11.08亿 | 31.75%11.08亿 | 37.42%10.96亿 | 12.36%9.23亿 | 10.27%8.7亿 | 13.08%8.41亿 | 13.08%8.41亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -5.84%2.53亿 | 4.23%2.86亿 | 8.76%2.6亿 | 33.62%2.89亿 | 33.62%2.89亿 | 44.54%2.69亿 | 45.06%2.74亿 | 23.79%2.39亿 | 28.17%2.17亿 | 28.17%2.17亿 |
| -应付账款 | -2.60%2.49亿 | 8.54%2.81亿 | 15.57%2.56亿 | 40.08%2.86亿 | 40.08%2.86亿 | 49.52%2.56亿 | 41.89%2.59亿 | 26.28%2.21亿 | 30.67%2.04亿 | 30.67%2.04亿 |
| -应付税费 | -71.31%362.9万 | -68.59%481.5万 | -75.80%431.3万 | -69.76%385.2万 | -69.76%385.2万 | -13.71%1,264.9万 | 133.20%1,532.8万 | -0.57%1,782.5万 | -1.80%1,273.6万 | -1.80%1,273.6万 |
| 现行拨备 | 4.00%1,958.7万 | 8.18%1,383.6万 | 34.85%1,581.2万 | 87.36%1,605.9万 | 87.36%1,605.9万 | 172.25%1,883.4万 | 78.18%1,279万 | 62.97%1,172.6万 | 6.62%857.1万 | 6.62%857.1万 |
| 短期借款与租赁负债 | --7,357.9万 | 126.07%9,919.4万 | --1.13亿 | 49.00%7,036.9万 | 49.00%7,036.9万 | ---- | 15.97%4,387.7万 | ---- | -6.96%4,722.9万 | -6.96%4,722.9万 |
| -短期借款 | --7,357.9万 | 135.95%9,311.7万 | --1.13亿 | 45.98%6,419万 | 45.98%6,419万 | ---- | 13.81%3,946.4万 | ---- | -8.99%4,397.1万 | -8.99%4,397.1万 |
| -短期租赁负债 | ---- | 37.71%607.7万 | ---- | 89.66%617.9万 | 89.66%617.9万 | ---- | 39.74%441.3万 | ---- | 33.09%325.8万 | 33.09%325.8万 |
| 其他流动负债 | -32.21%5,747.5万 | 20.36%2,656.4万 | 43.94%6,269万 | 56.03%2,568.9万 | 56.03%2,568.9万 | 136.38%8,478.3万 | 19.24%2,207.1万 | 39.15%4,355.4万 | 30.42%1,646.4万 | 30.42%1,646.4万 |
| 流动负债总额 | -10.24%5.25亿 | 20.06%6.05亿 | 23.81%5.6亿 | 25.66%5.47亿 | 25.66%5.47亿 | 41.27%5.85亿 | 10.86%5.04亿 | 6.94%4.53亿 | 10.68%4.35亿 | 10.68%4.35亿 |
| 非流动负债 | ||||||||||
| 长期拨备 | -50.93%782.8万 | -13.88%1,207.1万 | 28.38%1,326.3万 | -22.22%1,120.3万 | -22.22%1,120.3万 | 50.87%1,595.3万 | 41.02%1,401.6万 | 6.54%1,033.1万 | 44.85%1,440.4万 | 44.85%1,440.4万 |
| 长期借款与租赁负债 | --1.08亿 | 280.99%1.13亿 | --1亿 | 153.30%7,293.7万 | 153.30%7,293.7万 | ---- | -37.96%2,959.2万 | ---- | -41.54%2,879.5万 | -41.54%2,879.5万 |
| -长期借款 | --1.08亿 | 347.68%9,234.2万 | --1亿 | 132.72%5,359.8万 | 132.72%5,359.8万 | ---- | -49.58%2,062.7万 | ---- | -47.49%2,303.1万 | -47.49%2,303.1万 |
| -长期租赁负债 | ---- | 127.55%2,040万 | ---- | 235.51%1,933.9万 | 235.51%1,933.9万 | ---- | 32.07%896.5万 | ---- | 6.76%576.4万 | 6.76%576.4万 |
| 其他非流动负债 | --3,235.5万 | --3,235.5万 | --3,235.5万 | --3,235.5万 | --3,235.5万 | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | 59.94%1.52亿 | 248.95%1.61亿 | 291.56%1.5亿 | 163.02%1.2亿 | 163.02%1.2亿 | 81.44%9,531.3万 | -22.96%4,609.3万 | -33.29%3,823.2万 | -24.24%4,569万 | -24.24%4,569万 |
| 总负债 | -0.42%6.78亿 | 39.24%7.66亿 | 44.67%7.1亿 | 38.71%6.67亿 | 38.71%6.67亿 | 45.79%6.81亿 | 6.93%5.5亿 | 2.14%4.91亿 | 6.04%4.81亿 | 6.04%4.81亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.32%3,562.1万 | 1.49%3,560.6万 | 1.53%3,555.6万 | 1.61%3,554.2万 | 1.61%3,554.2万 | 1.72%3,550.6万 | 0.59%3,508.3万 | 0.57%3,502万 | 0.56%3,497.8万 | 0.56%3,497.8万 |
| -普通股股本 | 0.32%3,562.1万 | 1.49%3,560.6万 | 1.53%3,555.6万 | 1.61%3,554.2万 | 1.61%3,554.2万 | 1.72%3,550.6万 | 0.59%3,508.3万 | 0.57%3,502万 | 0.56%3,497.8万 | 0.56%3,497.8万 |
| 留存收益 | 4.10%7,594.1万 | 6.99%4,662.8万 | 7.98%2,124.7万 | 11.08%1.03亿 | 11.08%1.03亿 | 8.98%7,294.8万 | 11.63%4,358.2万 | 14.35%1,967.7万 | 25.20%9,283.9万 | 25.20%9,283.9万 |
| 资本公积 | 1.86%1.04亿 | 20.24%1.04亿 | 20.75%1.03亿 | 21.47%1.03亿 | 21.47%1.03亿 | 22.46%1.02亿 | 4.13%8,617.1万 | 4.01%8,512.2万 | 3.95%8,444.2万 | 3.95%8,444.2万 |
| 股东权益总额 | 18.61%4.88亿 | 19.85%4.45亿 | 20.61%4.55亿 | 21.74%4.36亿 | 21.74%4.36亿 | 24.56%4.11亿 | 21.19%3.71亿 | 22.67%3.77亿 | 24.17%3.58亿 | 24.17%3.58亿 |
| 非控制性权益 | 9.64%487万 | 182.82%489万 | 240.83%613.5万 | 173.20%461.7万 | 173.20%461.7万 | 468.03%444.2万 | 132.08%172.9万 | 122.77%180万 | 9.03%169万 | 9.03%169万 |
| 总权益 | 18.52%4.92亿 | 20.60%4.5亿 | 21.66%4.61亿 | 22.45%4.41亿 | 22.45%4.41亿 | 25.61%4.15亿 | 21.46%3.73亿 | 22.93%3.79亿 | 24.09%3.6亿 | 24.09%3.6亿 |
| 货币单位 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |