Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | ||||||||||
| 持续经营净收入 | 0.15%2,929.8万 | 6.90%2,546.3万 | 11.49%2,175.2万 | 10.54%1.03亿 | 15.49%3,053.9万 | 4.71%2,925.4万 | 9.82%2,381.9万 | 13.32%1,951万 | 24.82%9,328.7万 | 20.15%2,644.3万 |
| 递延税费 | -26.12%834.9万 | -30.86%644.8万 | -49.59%390.8万 | 5.39%3,834.6万 | 8.73%996.7万 | -5.70%1,130.1万 | 9.81%932.6万 | 15.00%775.2万 | 32.12%3,638.5万 | 33.36%916.7万 |
| 其他非现金项目 | 129.61%28.6万 | 194.84%99.3万 | 167.13%95.6万 | 45.42%-197.2万 | 280.20%146.5万 | 55.34%-96.6万 | -86.63%-104.7万 | -1,773.68%-142.4万 | -572.29%-361.3万 | -327.09%-81.3万 |
| 营运资金变化 | 7.69%-3,908.9万 | -16.95%2,678.2万 | -0.42%-8,496.3万 | -200,289.36%-9,408.9万 | 103.35%61.7万 | -824.81%-4,234.7万 | -17.03%3,224.9万 | -433.80%-8,460.8万 | -99.87%4.7万 | -119.64%-1,839.3万 |
| -应收款项(增)减 | 107.22%499.5万 | -116.67%-821.8万 | 61.95%-2,002.2万 | -335.21%-7,692.3万 | 89.37%-442万 | -148.29%-6,916.6万 | -20.33%4,928.5万 | -421.27%-5,262.2万 | 67.81%-1,767.5万 | -0.05%-4,158.3万 |
| -存货(增)减 | 90.35%-172.2万 | -69.32%-2,995.6万 | -48.07%-3,026.1万 | 10.16%-2,872.9万 | 339.81%2,724.5万 | -219.09%-1,784.5万 | 7.90%-1,769.2万 | -24.69%-2,043.7万 | -315.70%-3,197.7万 | -226.02%-1,136.1万 |
| -其他流动资产变化 | -148.09%-1,467.9万 | 1,659,900.00%4,979.4万 | 68.22%-1,008.4万 | -740.16%-5,263.6万 | -820.13%-5,142.6万 | 3,608.51%3,052.4万 | -100.06%-3,000 | -576.42%-3,173.1万 | -126.81%-626.5万 | 69.72%-558.9万 |
| -其他流动负债变化 | -92.65%208.9万 | 82.72%-679.4万 | 6.00%362.4万 | 33.26%234.4万 | 345.59%981.2万 | 45.55%2,842.9万 | -132.56%-3,931.6万 | 211.40%341.9万 | -84.35%175.9万 | -57.67%220.2万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 73.42%-530.8万 | -4.49%6,843.5万 | 4.82%-4,804.3万 | -73.66%3,085.7万 | 236.34%2,965.5万 | -202.69%-1,997.3万 | -2.65%7,165.2万 | -430.41%-5,047.7万 | -19.27%1.17亿 | -50.06%881.7万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | ||||||||||
| 固定资产交易的净现金流 | -121.53%-1,118.3万 | 25.59%-712.9万 | 26.85%-349.8万 | -11.52%-3,544.8万 | -32.56%-1,603.7万 | 54.65%-504.8万 | -102.52%-958.1万 | -24.99%-478.2万 | 12.68%-3,178.5万 | 15.97%-1,209.8万 |
| 无形资产交易净现金流 | -30.22%-285.7万 | 23.46%-318.8万 | -18.47%-234.1万 | -10.84%-1,386万 | 13.43%-552.5万 | -39.83%-219.4万 | -74.27%-416.5万 | 8.65%-197.6万 | 5.84%-1,250.4万 | 3.48%-638.2万 |
| 业务交易的净现金流 | 101.08%48.4万 | ---18.8万 | 97.43%-32.4万 | -104.85%-4,139.4万 | 4,045.85%1,617.8万 | -449,840.00%-4,497.4万 | --0 | -362.65%-1,259.8万 | -24.26%-2,020.7万 | -130.80%-41万 |
| 投资产品交易的净现金流 | --0 | 94.48%-10.7万 | -94.63%10.7万 | -94.77%38.1万 | -106.06%-8.5万 | 22.02%41万 | -135.16%-193.8万 | 5,012.82%199.4万 | 308.64%729万 | 176.18%140.3万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 74.93%-1,277.1万 | 28.83%-1,002.6万 | 64.13%-541.2万 | -66.37%-8,497.5万 | 68.98%-486.7万 | -426.56%-5,093.4万 | 19.35%-1,408.8万 | -82.97%-1,508.6万 | 26.14%-5,107.5万 | 17.36%-1,569万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | ||||||||||
| 债务发行/偿还的净现金流 | -146.01%-1,806.4万 | -82.24%-1,352.4万 | 9,465.16%7,193万 | 493.34%3,170.3万 | -190.77%-88.5万 | 499.44%3,925.7万 | -2,289.09%-742.1万 | 65.64%75.2万 | 60.77%-806万 | 114.39%97.5万 |
| 普通股发行/偿还的净现金流 | 391.57%1,577.7万 | -240.07%-651.2万 | -583.24%-348.9万 | -1,773.56%-145.6万 | -236.94%-141.6万 | -117.57%-541.1万 | 417.71%464.9万 | 12.46%72.2万 | -96.10%8.7万 | 0.10%103.4万 |
| 现金股利支付 | 73.09%-7.4万 | ---- | ---- | -51.47%-3,480.5万 | -106.42%-22.5万 | 2.48%-27.5万 | ---- | ---- | -11.28%-2,297.8万 | 64.03%-10.9万 |
| 其他融资活动的净现金流额 | 257.82%825.1万 | -49.24%1,304.2万 | -1,072.61%-2,731万 | -87.98%149.1万 | -514.21%-1,664.5万 | 69.44%-522.8万 | -24.77%2,569.3万 | -21.05%-232.9万 | 136.33%1,240.9万 | -98.10%-271万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -77.79%598.9万 | -416.83%-4,095.4万 | 2,946.99%3,871.9万 | 86.22%-274.1万 | -860.37%-2,042.7万 | 187.50%2,697万 | -158.83%-792.4万 | -236.63%-136万 | 71.96%-1,988.4万 | 73.71%-212.7万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -21.04%1.38亿 | -3.72%1.21亿 | -29.54%1.36亿 | 31.57%1.93亿 | -34.85%1.31亿 | -21.26%1.75亿 | -17.89%1.26亿 | 31.57%1.93亿 | 3.57%1.46亿 | 29.39%2.02亿 |
| 当期现金流变化 | 72.48%-1,209万 | -64.84%1,745.5万 | 77.98%-1,473.6万 | -223.10%-5,685.9万 | 148.46%436.1万 | -108.77%-4,393.7万 | -28.69%4,964万 | -1,109.70%-6,692.3万 | 815.54%4,618.9万 | 4.46%-900万 |
| 期末现金流 | -3.82%1.26亿 | -21.04%1.38亿 | -3.72%1.21亿 | -29.54%1.36亿 | -29.54%1.36亿 | -34.85%1.31亿 | -21.26%1.75亿 | -17.89%1.26亿 | 31.57%1.93亿 | 31.57%1.93亿 |
| 自由现金流 | 28.92%-1,935.1万 | 0.27%5,805.9万 | 5.86%-5,388.3万 | -125.42%-1,846.9万 | 183.68%808.6万 | -514.19%-2,722.5万 | -12.90%5,790.5万 | -718.36%-5,723.5万 | -23.66%7,264.7万 | -170.90%-966.3万 |
| 货币单位 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |